Foryou Corporation (002906) Fair Value & Analysis

Consumer Cyclical · CN · Market cap 13.8B CNY

A solid business, screening 27% undervalued on our models.

What matters now

• Solid quality (50/100) at a price below fair value, the discount is the argument here, not the business quality.
• Our model range runs from ¥24.57 (bear) to ¥40.95 (bull), base ¥32.76. The closer the price sits to the lower half, the larger the margin of safety.
• Quality 50/100 (solid quality) with high evidence: the data supports the verdict.

Price vs Fair Value (5 years)

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range ¥18.24 – ¥60.16 · fair‑value band ¥24.57 – ¥40.95 · the ¥25.85 price screens below the ¥32.76 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Foryou Corporation (002906) currently trades at ¥25.85, while our model-based Fair Value estimate is ¥32.76, implying the stock looks roughly 26.7% undervalued today. The Quality Score stands at 50/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Foryou Corporation generated revenue of 13.7B CNY at a net margin of 5.8%. Revenue grew 24.4% year over year. It earns a return on equity of 11.5%. The balance sheet holds a net cash position of 859M CNY. Fundamentals as of Jul 22, 2026

Our scenario range runs from ¥24.57 (bear case) to ¥40.95 (bull case); at ¥25.85, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 27% below its 52-week high and 6% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -44% fair-value upside, at 27%, 002906 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Widest divergence: Growth Earnings (¥40.69) versus DCF Models (¥6.18). Highest evidence: Residual Income (76).

Key figures & financial health

Quality Score breakdown

About the company

Foryou Corporation, together with its subsidiaries, engages in the automotive electronics, precision die casting, precision electronic components, and LED lighting businesses in China and internationally.

Full company description

Foryou Corporation, together with its subsidiaries, engages in the automotive electronics, precision die casting, precision electronic components, and LED lighting businesses in China and internationally. The company offers in-vehicle infotainment, digital cluster, heads up display, digital rearview mirror, cockpit domain controller, climate controller, wireless charger, around view monitoring, auto parking assistance, blind spot detection, driver monitor system, high-definition cameras, other driver assistance systems, and connected vehicle system services. It also provides automotive key components, precision 3C components, industrial control parts and other products; and product co-development, mold design and manufacturing, precision die casting and machining, surface treatment, assembly, and other one-stop services. Its products are applied in automotive chassis, steering, and engine system; and gearbox, automotive transmission system, smart keys, and EV system, etc. The company offers its products under the ADAYO and FORYOU brands. Foryou Corporation was founded in 1993 and is headquartered in Huizhou, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Foryou Corporation reported revenue of ¥13.0B in FY2025 versus ¥4.5B in FY2021, a compound +30.6%/yr. Reported net income was ¥782M in FY2025, compounding +27.2%/yr from FY2021.

Watch 002906: get an alert when its fair value changes →

Peer Group

Auto Parts · 642 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Valuation Multiples vs Auto Parts median · lower = cheaper

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

Frequently asked questions

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.