Xiamen Intretech Inc (002925) Fair Value & Analysis

Technology · CN · Market cap 16.5B CNY

A solid business, but screening 61% overvalued on our models.

What matters now

• The price sits above even our optimistic bull case (¥11.59). The favourable scenario is already priced in.
• Solid but not exceptional quality (54/100) and above fair value, neither a clear bargain nor a standout compounder.
• A fairly wide model range (¥6.07 to ¥11.59) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range ¥10.19 – ¥36.88 · fair‑value band ¥6.07 – ¥11.59 · the ¥23.63 price screens above the ¥9.22 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Xiamen Intretech Inc (002925) currently trades at ¥23.63, while our model-based Fair Value estimate is ¥9.22, implying the stock looks roughly 61.0% overvalued today. The Quality Score stands at 54/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Xiamen Intretech Inc generated revenue of 4.4B CNY at a net margin of 13.5%. Revenue grew 32.4% year over year. It earns a return on equity of 11.6%. Net debt stands at 185M CNY. Fundamentals as of Jul 22, 2026

Our scenario range runs from ¥6.07 (bear case) to ¥11.59 (bull case); at ¥23.63, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 2% below its 52-week high and 59% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -16% fair-value upside, at -61%, 002925 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Widest divergence: Growth Earnings (¥15.29) versus Asset-Based (¥4.41). Highest evidence: Residual Income (76).

Key figures & financial health

Quality Score breakdown

About the company

Xiamen Intretech Inc. engages in the research and development, and production of consumer electronics, health and environmental products, automotive electronics, and precision structural components in China and internationally.

Full company description

Xiamen Intretech Inc. engages in the research and development, and production of consumer electronics, health and environmental products, automotive electronics, and precision structural components in China and internationally. The company offers design and engineering, automation, manufacturing, supply chain management services and solutions, as well as testing capabilities; and reverse operation, research and development, product testing, joint design manufacturing, original equipment manufacturing, and original design manufacturing services and solutions. It serves the automotive, medical, energy, industrial, building, home appliances, consumer electronics, argumented beauty, electric vehicles, sustainable water and air technologies, health and wellness, and smart home industries. The company was founded in 2011 and is based in Xiamen, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Xiamen Intretech Inc reported revenue of ¥4.1B in FY2025 versus ¥7.1B in FY2021, a compound −12.5%/yr. Reported net income was ¥577M in FY2025, compounding −14.8%/yr from FY2021.

002925 screens 61% overvalued. Compare with Apple Inc →

Peer Group

Consumer Electronics · 129 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Valuation Multiples vs Consumer Electronics median · lower = cheaper

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Consumer Electronics stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Explore undervalued stocks

More undervalued Technology stocks →

Frequently asked questions

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.