Xiamen Intretech Inc Class A (002925) fair value: what the stock is really worth
As of Sep 22, 2026: fair value of Xiamen Intretech Inc Class A ¥6.71, price ¥24.98, upside -73.1%, quality 54 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Xiamen Intretech Inc Class A for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range ¥10.19 – ¥36.88 · fair‑value band ¥5.91 – ¥11.34 · the ¥24.98 price screens above the ¥6.71 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow Xiamen Intretech Inc Class A in your weekly email
Every Wednesday you see whether Xiamen Intretech Inc Class A is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Xiamen Intretech Inc. engages in the research and development, and production of consumer electronics, health and environmental products, automotive electronics, and precision structural components in China and internationally.
Show more
Xiamen Intretech Inc. engages in the research and development, and production of consumer electronics, health and environmental products, automotive electronics, and precision structural components in China and internationally. The company offers design and engineering, automation, manufacturing, supply chain management services and solutions, as well as testing capabilities; and reverse operation, research and development, product testing, joint design manufacturing, original equipment manufacturing, and original design manufacturing services and solutions. It serves the automotive, medical, energy, industrial, building, home appliances, consumer electronics, argumented beauty, electric vehicles, sustainable water and air technologies, health and wellness, and smart home industries. The company was founded in 2011 and is based in Xiamen, China.
Stock analysis
Xiamen Intretech Inc Class A (002925) currently trades at ¥24.98, while our model-based Fair Value estimate is ¥6.71, implying the stock looks roughly 272.3% overvalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of ¥15.29 per share, and 1 of the 17 models we run sit above the ¥24.98 price.
Bear case: the Asset-Based group reads lowest at ¥4.41, and 16 of the 17 models stay below the price. Evidence for this calculation is medium.
Scenario range: ¥5.91 (bear) to ¥11.34 (bull), the price of ¥24.98 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 54/100 (solid quality), in the Technology sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Xiamen Intretech Inc Class A reported revenue of 4.1B CNY in FY2025 versus 7.1B CNY in FY2021, a compound −12.5%/yr. Reported net income was 577M CNY in FY2025, compounding −14.8%/yr from FY2021.
Key figures
Market cap 19.4B CNY (≈ $2.9B) · P/E ratio 31.6 · P/S ratio 4.42 · EPS (TTM) ¥0.7900 · Dividend yield 0.9% · Net margin 14.0% · Return on equity 11.6% · Return on assets (EBIT) 8.3%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 47 out of 100 (low confidence).
What moves the price
The share trades at its 52-week high and 50% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Technology peers we cover trades at −37% fair-value upside, at −73%, 002925 screens richer than that median.
Fair Value models
Bear ¥5.91Fair Value ¥6.71Bull ¥11.34
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (¥0.4096 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.25/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+15.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−1.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−4.9%
Start year 2020 (pandemic). Over 10 years: +15.5% a year
Revenue growth 12 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+22.8%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−10.0%
Earnings growth per share plus dividend.
Earnings per share, growth per year−10.9%
Dividend (yield on the price)0.9%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−11% vs 11%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.24% → 10%
Compare Xiamen Intretech Inc Class A with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Consumer Electronics · 127 stocks
Beats the industry median on 6/13 measures
A mixed picture versus its industry peers.
Valuation
Quality Score54 · Above median
Fair Value upside−73% · Bottom 25%
Profitability
Return on equity (TTM)12% · Above median
Return on assets2% · Above median
Net margin (TTM)13% · Top 25%
Operating margin (TTM)11% · Top 25%
Growth and dividend
Revenue growth32% · Top 25%
Dividend yield (TTM)0.9% · Below median
Balance sheet
Debt / equity0.17× · Above median
Valuation Multiplesvs Consumer Electronics median · lower = cheaper
P/E (TTM)31.6× · Pricier than median
P/B3.83× · Priciest 25%
P/S (TTM)4.41× · Priciest 25%
EV/EBITDA40.6× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 13
FUTURE (revenue growth)100· sector 5
PAST (return on equity)46· sector 17
HEALTH (low debt)92· sector 97
DIVIDEND (yield)18· sector 30
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Xiamen Intretech Inc Class A Fair Value". https://www.fairvalue-calculator.com/stock/002925
Frequently asked questions
Is Xiamen Intretech Inc Class A (002925) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of ¥6.71 versus a price of ¥24.98, about −73% upside (overvalued).
What is the fair value of 002925?
Our model-based fair value for Xiamen Intretech Inc Class A is ¥6.71 (as of Sep 24, 2026), built from audited fundamentals. The current price: ¥24.98.
What is the quality score of 002925?
Xiamen Intretech Inc Class A has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Xiamen Intretech Inc Class A (002925)?
Our model-based price target is the fair value of ¥6.71 (as of Sep 24, 2026) from 17 valuation models. Cautious scenario ¥5.91, optimistic scenario ¥11.34. It is a calculation from audited fundamentals, not an analyst target.
What is the Xiamen Intretech Inc Class A stock forecast for 2026?
Our models put fair value at ¥6.71, about −73% upside versus a price of ¥24.98 (overvalued). Cautious scenario ¥5.91, optimistic scenario ¥11.34. The calculation is refreshed regularly with new filings.
What is the revenue of Xiamen Intretech Inc Class A (002925)?
Xiamen Intretech Inc Class A reported trailing-twelve-month revenue of about 4.4B CNY (latest available figure, as of Sep 24, 2026).
Does Xiamen Intretech Inc Class A pay a dividend?
Xiamen Intretech Inc Class A currently shows a dividend yield of about 0.92% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of Xiamen Intretech Inc Class A (002925)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Xiamen Intretech Inc Class A it is ¥6.71 per share (as of Sep 24, 2026), against a price of ¥24.98. It is the blended result of 17 valuation models (cash flow, earnings, asset, dividend).
Is Xiamen Intretech Inc Class A stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 002925 trades above its calculated fair value: price ¥24.98, fair value ¥6.71, a gap of about −73% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 002925?
No. The price is what the market pays today (¥24.98); the fair value is what the company's own numbers justify (¥6.71). For Xiamen Intretech Inc Class A the two are ¥18.27 per share apart. That gap is exactly why we show both numbers side by side.
How much is Xiamen Intretech Inc Class A worth?
The market values Xiamen Intretech Inc Class A at about 19.4B CNY (market capitalisation, as of Sep 24, 2026). Per share that is ¥24.98; our models calculate a fair value of ¥6.71 per share.
What do the bullish and bearish scenarios say about 002925?
Our models span a range for Xiamen Intretech Inc Class A: cautious scenario ¥5.91, base ¥6.71, optimistic ¥11.34 per share (as of Sep 24, 2026, price ¥24.98). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 002925?
Xiamen Intretech Inc Class A trades at a price-to-earnings ratio of 31.6 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ¥6.71 is built from several models across several years. Other multiples: P/B 3.8, P/S 4.4, EV/EBITDA 40.6.
How solid is the balance sheet of Xiamen Intretech Inc Class A (002925)?
Balance-sheet figures for Xiamen Intretech Inc Class A (as of Sep 24, 2026): return on equity 11.6%, debt of 0.17 per unit of equity. They feed the Quality Score of 54/100, which measures business quality independently of the share price.
How far is 002925 from its 52-week high?
Xiamen Intretech Inc Class A trades at ¥24.98, at its 52-week high of ¥25.00 and 50% above the low of ¥16.70 (as of Sep 22, 2026). Distance from the high says nothing about value: that is what the fair value of ¥6.71 is for.
Which stocks are comparable to Xiamen Intretech Inc Class A?
From the same area (Technology) we also value Samsung Electronics Co, Sony Group, Xiaomi Corporation, LG Electronics Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Xiamen Intretech Inc Class A stock attractive at the current price?
The data as of Sep 24, 2026: price ¥24.98, calculated fair value ¥6.71 (−73%), Quality Score 54/100, from 17 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 002925 calculated?
We run Xiamen Intretech Inc Class A through 17 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ¥6.71, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.1 % above its aggregate fair value. Xiamen Intretech Inc Class A itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Xiamen Intretech Inc Class A (002925)?
The closing price on Sep 22, 2026 was ¥24.98. Our model-based fair value is ¥6.71, about −73% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Xiamen Intretech Inc Class A right now?
The price sits above even our optimistic bull case (¥11.34). The favourable scenario is already priced in. Solid but not exceptional quality (54/100) and above fair value, neither a clear bargain nor a standout compounder. A fairly wide model range (¥5.91 to ¥11.34) leaves room in how you read the outcome.
Where does the earnings growth of Xiamen Intretech Inc Class A (002925) come from?
Earnings per share at Xiamen Intretech Inc Class A grew +14.6 % a year from 2013 to 2024. Broken into its drivers: revenue per share +19.7 %, EBIT margin −3.5 %, tax rate +0.3 %, residual (interest, one-offs) −1.1 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Xiamen Intretech Inc Class A
How large is the market capitalisation of Xiamen Intretech Inc Class A (002925)?
The market capitalisation of Xiamen Intretech Inc Class A is 19.4B CNY (≈ $2.9B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Xiamen Intretech Inc Class A (002925)?
The price-to-sales ratio of Xiamen Intretech Inc Class A is 4.42 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Xiamen Intretech Inc Class A (002925)?
Earnings per share at Xiamen Intretech Inc Class A are ¥0.7900 (price ÷ EPS = P/E 31.6). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Xiamen Intretech Inc Class A (002925)?
The dividend yield of Xiamen Intretech Inc Class A is 0.9% (payout 29.1%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Xiamen Intretech Inc Class A (002925)?
The net margin of Xiamen Intretech Inc Class A is 14.0% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Xiamen Intretech Inc Class A (002925)?
The return on equity (ROE) of Xiamen Intretech Inc Class A is 11.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Xiamen Intretech Inc Class A (002925)?
On an EBIT basis the return on assets of Xiamen Intretech Inc Class A is 8.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Xiamen Intretech Inc Class A (002925)?
The operating margin of Xiamen Intretech Inc Class A is 11.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Xiamen Intretech Inc Class A (002925)?
Revenue at Xiamen Intretech Inc Class A is growing +32.4% versus a year earlier (3y avg −1.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Xiamen Intretech Inc Class A (002925)?
Earnings per share at Xiamen Intretech Inc Class A are growing +20.0% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Xiamen Intretech Inc Class A (002925) generate?
The free cash flow of Xiamen Intretech Inc Class A is −130M CNY (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Xiamen Intretech Inc Class A (002925) carry?
The net debt of Xiamen Intretech Inc Class A is 185M CNY (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Xiamen Intretech Inc Class A in the live analysis
One click puts Xiamen Intretech Inc Class A on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
