EN DE

HUAXI Securities Co (002926) Fair Value & Analysis

Financial Services · CN · Market cap 21.6B CNY

HS HUAXI Securities Co 002926 · SHE
Price¥8.26
Fair Value¥9.52
Upside+15.3%
Quality68/100
Watch HUAXI Securities Co for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Highly profitable · 33.2% net margin
Low debt · generates free cash flow
2.53% dividend yield
Ranks above peers (8/13)
Moderate moat 62/100
Evidence: High Range ¥7.14 – ¥11.90 Share as image

Fair value as of: Jul 25, 2026

From 2 valuation models · updated 16 days ago

Share price −1.4% over the past month.

A solid business, screening 15% undervalued on our models.

What matters now

  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
  • Our model range runs from ¥7.14 (bear) to ¥11.90 (bull), base ¥9.52. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 68/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥10.77 ¥6.06 Fair Value ¥9.52 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 25, 2026.

How to read this chart

60‑month range ¥6.06 – ¥10.77 · fair‑value band ¥7.14 – ¥11.90 · the ¥8.26 price screens below the ¥9.52 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 25, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

HUAXI Securities Co (002926) currently trades at ¥8.26, while our model-based Fair Value estimate is ¥9.52, implying the stock looks roughly 15.3% undervalued today. The Quality Score stands at 68/100 (solid quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, HUAXI Securities Co generated revenue of 4.7B CNY at a net margin of 33.2%. Revenue grew 7.9% year over year. It earns a return on equity of 6.4%. The balance sheet holds a net cash position of 31.1B CNY. Fundamentals as of Jul 25, 2026

Our scenario range runs from ¥7.14 (bear case) to ¥11.90 (bull case); at ¥8.26, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 26% below its 52-week high and 8% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 11% fair-value upside, at 15%, 002926 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
P/B Multiple ¥6.02 ¥8.02 ¥10.03 55
NCAV (Graham) ¥4.72 ¥6.32 ¥9.44 50
All 2 models by family
Multiples
P/B Multiple ¥6.02 ¥8.02 ¥10.03 55
Asset-Based
NCAV (Graham) ¥4.72 ¥6.32 ¥9.44 50

Widest divergence: Multiples (¥8.02) versus Asset-Based (¥6.32). Highest evidence: P/B Multiple (55).

Key figures & financial health

Revenue (TTM) 4.7B CNY
Revenue growth (YoY) +7.9%
Net margin 33.2%
Return on equity 6.4%
Free cash flow 7.8B CNY FY2025
P/E ratio 13.7
More key figures
Operating margin 44.0%
EPS (TTM) ¥0.6000
Dividend yield 2.5%
EPS growth (YoY) +36.4%
Net cash 31.1B CNY FY2024

Figures from reported company fundamentals · as of Jul 25, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 68/100

Of which business quality 67 · Market factors (momentum, volatility) 45

Profitability 33
Margins and returns on capital today
Quality Growth 56
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 54
Balance sheet, leverage, solvency risk
Investment 90
Disciplined investing over empire-building
Low Volatility 87
Calm price path (market factor)
Momentum 31
Price trend over the last 3–12 months (market factor)
52W Momentum 20
Distance to the 52-week high (market factor)
Net Issuance 77
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

HUAXI Securities Co., Ltd., together with its subsidiaries, engages in the securities business in China. The company operates through five segments: Brokerage and Wealth Management, Investment, Credit, Investment Banking, and Asset Management.

Full company description

HUAXI Securities Co., Ltd., together with its subsidiaries, engages in the securities business in China. The company operates through five segments: Brokerage and Wealth Management, Investment, Credit, Investment Banking, and Asset Management. It is involved in securities and futures brokerage, promotion and agency sales of financial products, and research and consulting services; trading and market-making activities for equity, fixed-income, derivative products, and other financial products; and financing and securities lending, stock-pledged repurchase, and agreed repurchase securities trading businesses. The company also engages in the provision of financial services to institutional clients, including stock underwriting and sponsorship, bond underwriting, mergers and acquisitions financial advisory, and NEEQ recommendation and other related services; and asset management services as a collective, single, special asset management product manager, and private fund manager. In addition, it provides fund and risk management; equity investments in non-publicly traded companies; and entrusted management of equity investment enterprises. The company was founded in 2000 and is headquartered in Chengdu, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

HUAXI Securities Co reported revenue of ¥4.6B in FY2025 versus ¥6.3B in FY2021, a compound −7.5%/yr. Reported net income was ¥1.5B in FY2025, compounding −2.6%/yr from FY2021.

Growth Quality 55/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
4.6B CNY
Latest YoY
+18.6%
Avg. growth/yr (3Y)
+0.0%
Avg. growth/yr (5Y)
−4.6%
Avg. growth/yr (20Y)
+15.0%
Revenue −7.5%/yr
FY21 ¥6.3B
FY22 ¥4.6B
FY23 ¥4.4B
FY24 ¥3.9B
FY25 ¥4.6B
Net income −2.6%/yr
FY21 ¥1.6B
FY22 ¥422M
FY23 ¥425M
FY24 ¥728M
FY25 ¥1.5B

Watch 002926: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "HUAXI Securities Co Fair Value". https://www.fairvalue-calculator.com/stock/002926

Peer Group

Capital Markets · 425 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 70 · Top 25%
Fair Value upside +15% · Above median
Return on equity (TTM) 6% · Below median
Return on assets 1% · Below median
Net margin (TTM) 33% · Above median
Operating margin (TTM) 44% · Above median
Revenue growth 8% · Below median
Dividend yield (TTM) 2.5% · Above median
Debt / equity 0.33× · Higher than median

Valuation Multiples vs Capital Markets median · lower = cheaper

P/E (TTM) 13.7× · Cheaper than median
P/B 0.87× · Cheaper than median
P/S (TTM) 4.60× · Pricier than median
P/FCF 0.4× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 54 · sector 9
FUTURE 40 · sector 96
PAST 25 · sector 30
HEALTH 84 · sector 93
DIVIDEND 51 · sector 36

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Capital Markets stocks, each showing price versus our Fair Value estimate (as of Jul 25, 2026).

Stock Price Fair Value vs Fair Value
Huatai Securities Co HTSC $0.2700 $0.0400 -85%
Mirae Asset Securities Co 006800 38,750 KRW 31,645 KRW -18%
Meritz Financial Group 138040 117,000 KRW 87,706 KRW -25%
Korea Investment Holdings 071050 239,000 KRW 318,825 KRW +33%
NH Investment & Securities Co 005940 31,000 KRW 37,133 KRW +20%
Samsung Securities Co 016360 107,700 KRW 126,487 KRW +17%
Motilal Oswal Financial Services Limited MOTILALOFS ₹967.00 ₹299.65 -69%
Kiwoom Securities Co 039490 322,000 KRW 358,091 KRW +11%
SSI Securities Corporation SSI 24,250 VND 28,021 VND +16%
Bolsas y Mercados Argentinos S.A BYMA 313.75 ARS 120.22 ARS -62%

Compare HUAXI Securities Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is HUAXI Securities Co (002926) overvalued or undervalued?
As of Jul 25, 2026, our model estimates a fair value of ¥9.52 versus a price of ¥8.26, about +15% (undervalued).
What is the fair value of 002926?
Our model-based fair value for HUAXI Securities Co is ¥9.52 (as of Jul 25, 2026), built from audited fundamentals. The current price is ¥8.26.
What is the quality score of 002926?
HUAXI Securities Co has a Quality Score of 68/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of HUAXI Securities Co (002926)?
HUAXI Securities Co reported trailing-twelve-month revenue of about 4.7B CNY (latest available figure, as of Jul 25, 2026).
What is the net profit margin of 002926?
The net profit margin of HUAXI Securities Co is about 33.2%, meaning it keeps roughly 33.2% of revenue as net income. Based on the latest reported figures.
Does HUAXI Securities Co pay a dividend?
HUAXI Securities Co currently shows a dividend yield of about 2.53% relative to its recent price (as of Jul 25, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track HUAXI Securities Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.