Chin Yang Ind (003780) fair value: what the stock is really worth
As of Sep 23, 2026: fair value of Chin Yang Ind KRW 7,475, price KRW 4,285, upside +74.4%, quality 61 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Chin Yang Ind for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range 3,715 KRW – 10,997 KRW · fair‑value band 5,232 KRW – 10,196 KRW · the 4,285 KRW price screens below the 7,475 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow Chin Yang Ind in your weekly email
Every Wednesday you see whether Chin Yang Ind is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Chin Yang Industry Co., Ltd. engages the manufacture and sale of plastic foam molded products in South Korea. It is also involved in manufacture and sale of auto parts; rental of real estate properties; and polyurethane manufacturing and toll processing activities. The company was formerly known as Chin Yang Co., Ltd.
Show more
Chin Yang Industry Co., Ltd. engages the manufacture and sale of plastic foam molded products in South Korea. It is also involved in manufacture and sale of auto parts; rental of real estate properties; and polyurethane manufacturing and toll processing activities. The company was formerly known as Chin Yang Co., Ltd. and changed its name to Chin Yang Industry Co., Ltd. in 2007. Chin Yang Industry Co., Ltd. was founded in 1963 and is headquartered in Yangsan-si, South Korea.
Stock analysis
Chin Yang Ind (003780) currently trades at 4,285 KRW, while our model-based Fair Value estimate is 7,475 KRW, implying the stock looks roughly 42.7% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 9,085 KRW per share, and 21 of the 24 models we run sit above the 4,285 KRW price.
Bear case: the Earnings-Based group reads lowest at 3,297 KRW, and 3 of the 24 models stay below the price. Evidence for this calculation is medium.
Scenario range: 5,232 KRW (bear) to 10,196 KRW (bull), the price of 4,285 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 61/100 (solid quality), in the Consumer Cyclical sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Chin Yang Ind reported revenue of 90.7B KRW in FY2025 versus 76.4B KRW in FY2021, a compound +4.4%/yr. Reported net income was 6.9B KRW in FY2025, compounding +2.9%/yr from FY2021.
Key figures
Market cap 61.0B KRW (≈ $42.7M) · P/S ratio 0.68 · Dividend yield 8.4% · Net margin 7.7% · Return on equity 10.6% · Return on assets (EBIT) 8.2% · Operating margin 7.7% · Revenue (TTM) 90.3B KRW.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 48 out of 100 (low confidence).
What moves the price
The share trades about 43% below its 52-week high and 15% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −38% fair-value upside, at 74%, 003780 screens cheaper than that median.
Fair Value models
Bear 5,232 KRWFair Value 7,475 KRWBull 10,196 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.61/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+2.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.1%
Start year 2020 (pandemic). Over 10 years: +7.6% a year
Revenue growth 19 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.3%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+10.7%
Earnings growth per share plus dividend.
Earnings per share, growth per year+2.3%
Dividend (yield on the price)8.4%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.12% → 9%
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−1.9%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (South Korea: IMF forecast 2.1% a year to 2030, 2.1% from 2016 to 2025) that is about −3.9% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Auto Parts · 692 stocks
Beats the industry median on 9/10 measures
Overall it ranks above its industry peers.
Valuation
Quality Score61 · Top 25%
Fair Value upside+74% · Top 25%
Profitability
Return on equity (TTM)11% · Above median
Return on assets5% · Above median
Net margin (TTM)8% · Above median
Operating margin (TTM)8% · Above median
Growth and dividend
Revenue growth−2% · Below median
Dividend yield (TTM)8.4% · Top 25%
Balance sheet
Debt / equity0.04× · Below median
Valuation Multiplesvs Auto Parts median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Chin Yang Ind Fair Value". https://www.fairvalue-calculator.com/stock/003780
Frequently asked questions
Is Chin Yang Ind (003780) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 7,475 KRW versus a price of 4,285 KRW, about +74% upside (undervalued).
What is the fair value of 003780?
Our model-based fair value for Chin Yang Ind is 7,475 KRW (as of Sep 24, 2026), built from audited fundamentals. The current price: 4,285 KRW.
What is the quality score of 003780?
Chin Yang Ind has a Quality Score of 61/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Chin Yang Ind (003780)?
Our model-based price target is the fair value of 7,475 KRW (as of Sep 24, 2026) from 24 valuation models. Cautious scenario 5,232 KRW, optimistic scenario 10,196 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Chin Yang Ind stock forecast for 2026?
Our models put fair value at 7,475 KRW, about +74% upside versus a price of 4,285 KRW (undervalued). Cautious scenario 5,232 KRW, optimistic scenario 10,196 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Chin Yang Ind (003780)?
Chin Yang Ind reported trailing-twelve-month revenue of about 90.3B KRW (latest available figure, as of Sep 24, 2026).
Does Chin Yang Ind pay a dividend?
Chin Yang Ind currently shows a dividend yield of about 8.35% relative to its recent price (as of Sep 24, 2026).
What growth is priced into Chin Yang Ind (003780)?
For today's price to be fair in a discounted-cash-flow model, Chin Yang Ind would have to grow free cash flow by -1.9 % per year for five years (discount rate 8.9 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +7.1 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of 003780 use?
Our models discount Chin Yang Ind at 8.9 %: a base by market capitalisation (nano), damped by beta 0.13, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Chin Yang Ind that is -1.9 % per year a year over ten years, using the same discount rate (8.9 %) and the same formula as our fair value.
How much growth has Chin Yang Ind (003780) delivered so far?
Over the past 5 years revenue at Chin Yang Ind grew +7.1 % a year. The price currently implies -1.9 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Chin Yang Ind (003780) growing?
The median revenue growth in the sector is +3.3 % a year. That is the yardstick for the growth priced into Chin Yang Ind (-1.9 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Chin Yang Ind (003780)?
The free-cash-flow yield on the price is 9.33 %: that much free cash flow Chin Yang Ind produces per unit of market value. When it exceeds the discount rate of our models (8.9 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Chin Yang Ind (003780)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Chin Yang Ind it is 7,475 KRW per share (as of Sep 24, 2026), against a price of 4,285 KRW. It is the blended result of 24 valuation models (cash flow, earnings, asset, dividend).
Is Chin Yang Ind stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 003780 trades below its calculated fair value: price 4,285 KRW, fair value 7,475 KRW, a gap of about +74% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 003780?
No. The price is what the market pays today (4,285 KRW); the fair value is what the company's own numbers justify (7,475 KRW). For Chin Yang Ind the two are 3,190 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Chin Yang Ind worth?
The market values Chin Yang Ind at about 61.0B KRW (market capitalisation, as of Sep 24, 2026). Per share that is 4,285 KRW; our models calculate a fair value of 7,475 KRW per share.
What do the bullish and bearish scenarios say about 003780?
Our models span a range for Chin Yang Ind: cautious scenario 5,232 KRW, base 7,475 KRW, optimistic 10,196 KRW per share (as of Sep 24, 2026, price 4,285 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Chin Yang Ind (003780)?
Balance-sheet figures for Chin Yang Ind (as of Sep 24, 2026): return on equity 10.6%, debt of 0.04 per unit of equity. They feed the Quality Score of 61/100, which measures business quality independently of the share price.
How far is 003780 from its 52-week high?
Chin Yang Ind trades at 4,285 KRW, about 43% below its 52-week high of 7,501 KRW and 15% above the low of 3,715 KRW (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 7,475 KRW is for.
Which stocks are comparable to Chin Yang Ind?
From the same area (Consumer Cyclical) we also value O'Reilly Automotive, Inc, AutoZone, Inc, Hyundai Mobis Co, Fuyao Glass Industry Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Chin Yang Ind stock attractive at the current price?
The data as of Sep 24, 2026: price 4,285 KRW, calculated fair value 7,475 KRW (+74%), Quality Score 61/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 003780 calculated?
We run Chin Yang Ind through 24 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 7,475 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. Chin Yang Ind currently trades 74 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Chin Yang Ind (003780)?
The closing price on Sep 23, 2026 was 4,285 KRW. Our model-based fair value is 7,475 KRW, about +74% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Chin Yang Ind right now?
The price is below even our cautious bear case (5,232 KRW). The market is more pessimistic than our downside scenario. Solid quality (61/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (5,232 KRW to 10,196 KRW) leaves room in how you read the outcome.
Key figures of Chin Yang Ind
How large is the market capitalisation of Chin Yang Ind (003780)?
The market capitalisation of Chin Yang Ind is 61.0B KRW (≈ $42.7M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Chin Yang Ind (003780)?
The price-to-sales ratio of Chin Yang Ind is 0.68 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of Chin Yang Ind (003780)?
The dividend yield of Chin Yang Ind is 8.4%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Chin Yang Ind (003780)?
The net margin of Chin Yang Ind is 7.7% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Chin Yang Ind (003780)?
The return on equity (ROE) of Chin Yang Ind is 10.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Chin Yang Ind (003780)?
On an EBIT basis the return on assets of Chin Yang Ind is 8.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Chin Yang Ind (003780)?
The operating margin of Chin Yang Ind is 7.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Chin Yang Ind (003780)?
Revenue at Chin Yang Ind is growing −1.5% versus a year earlier (3y avg +2.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Chin Yang Ind (003780)?
Earnings per share at Chin Yang Ind are growing −9.2% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Chin Yang Ind (003780) carry?
The net debt of Chin Yang Ind is 6.1B KRW (fiscal year 2025, ≈ 1.2 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Chin Yang Ind in the live analysis
One click puts Chin Yang Ind on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
