EN DE

Dongjin Semichem Co (005290) Fair Value & Analysis

Basic Materials · KR · Market cap 2.2T KRW

DS Dongjin Semichem Co 005290 · KQ
Price39,350 KRW
Fair Value33,043 KRW
Upside-16.0%
Quality53/100
Watch Dongjin Semichem Co for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 10.5% net margin
Low debt · generates free cash flow
1.49% dividend yield
Ranks above peers (9/10)
Moderate moat 52/100
Evidence: High Range 24,782 KRW – 41,303 KRW Share as image

Fair value as of: Jul 17, 2026

From 26 valuation models · updated 23 days ago

Share price −7.7% over the past month.

A solid business, but screening 16% overvalued on our models.

What matters now

  • Solid but not exceptional quality (53/100) and above fair value, neither a clear bargain nor a standout compounder.
  • Our model range runs from 24,782 KRW (bear) to 41,303 KRW (bull), base 33,043 KRW. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 53/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

66,000 KRW 19,862 KRW Fair Value 33,043 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 17, 2026.

How to read this chart

60‑month range 19,862 KRW – 66,000 KRW · fair‑value band 24,782 KRW – 41,303 KRW · the 39,350 KRW price screens above the 33,043 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Dongjin Semichem Co (005290) currently trades at 39,350 KRW, while our model-based Fair Value estimate is 33,043 KRW, implying the stock looks roughly 16.0% overvalued today. The Quality Score stands at 53/100 (solid quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Dongjin Semichem Co generated revenue of 1.2T KRW at a net margin of 10.5%. Revenue grew 13.2% year over year. It earns a return on equity of 7.8%. Net debt stands at 281B KRW. Fundamentals as of Jul 17, 2026

Our scenario range runs from 24,782 KRW (bear case) to 41,303 KRW (bull case); at 39,350 KRW, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 45% below its 52-week high and 43% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -46% fair-value upside, at -16%, 005290 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF 28,157 KRW 42,936 KRW 65,565 KRW 80
Residual Income 18,495 KRW 20,415 KRW 32,181 KRW 76
Rev-Margin DCF 25,877 KRW 41,272 KRW 59,357 KRW 74
All 26 models by family
DCF Models
FCF DCF 27,714 KRW 44,536 KRW 72,096 KRW 38
Owner Earnings 21,957 KRW 35,110 KRW 56,657 KRW 31
5Y Revenue Exit 25,877 KRW 41,336 KRW 61,252 KRW 39
5Y EBITDA Exit 31,322 KRW 51,701 KRW 75,784 KRW 41
5Y P/E Exit 24,930 KRW 39,533 KRW 55,014 KRW 38
10Y Revenue Exit 25,482 KRW 40,092 KRW 60,148 KRW 36
10Y EBITDA Exit 29,858 KRW 47,524 KRW 71,682 KRW 37
10Y P/E Exit 25,661 KRW 38,800 KRW 55,197 KRW 35
Earnings-Based
Graham-Dodd 13,217 KRW 44,586 KRW 59,754 KRW 54
Lynch FV 10,177 KRW 14,539 KRW 18,900 KRW 50
PEG = 1.0 10,177 KRW 14,539 KRW 18,900 KRW 46
EPV 24,417 KRW 28,491 KRW 32,113 KRW 59
Dividend Discount
Gordon GGM 1,955 KRW 4,267 KRW 7,180 KRW 70
DDM Multi-Stage 1,955 KRW 3,421 KRW 4,447 KRW 61
Multiples
P/E Multiple 24,782 KRW 33,043 KRW 41,303 KRW 63
P/S Multiple 24,782 KRW 33,043 KRW 41,303 KRW 58
P/B Multiple 24,782 KRW 33,043 KRW 41,303 KRW 55
EV/EBIT 36,854 KRW 48,696 KRW 60,537 KRW 53
EV/EBITDA 36,742 KRW 48,547 KRW 60,351 KRW 54
EV/Revenue 25,929 KRW 36,471 KRW 47,014 KRW 43
Asset-Based
NCAV (Graham) 10,632 KRW 14,247 KRW 21,264 KRW 50
Growth DCF
Growth DCF 28,157 KRW 42,936 KRW 65,565 KRW 80
Rev-Margin DCF 25,877 KRW 41,272 KRW 59,357 KRW 74
Economic Profit
Residual Income 18,495 KRW 20,415 KRW 32,181 KRW 76
ROIC Compounder 25,367 KRW 32,790 KRW 42,623 KRW 72
Growth Earnings
Growth-Adj P/E 21,666 KRW 30,952 KRW 40,237 KRW 68

Widest divergence: Growth DCF (41,272 KRW) versus Dividend Discount (3,421 KRW). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 1.2T KRW
Revenue growth (YoY) +13.2%
Net margin 10.5%
Return on equity 7.8%
Free cash flow 110B KRW FY2025
Operating margin 19.8%
More key figures
Dividend yield 1.5%
EPS growth (YoY) +82.6%
Net debt 281B KRW FY2025

Figures from reported company fundamentals · as of Jul 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 53/100

Of which business quality 55 · Market factors (momentum, volatility) 35

Profitability 38
Margins and returns on capital today
Quality Growth 18
Are margins and returns improving?
Cashflow 60
Earnings quality: real cash, not paper profit
Fin. Strength 82
Balance sheet, leverage, solvency risk
Investment 42
Disciplined investing over empire-building
Low Volatility 13
Calm price path (market factor)
Momentum 43
Price trend over the last 3–12 months (market factor)
52W Momentum 47
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Dongjin Semichem Co., Ltd. manufactures and supplies electronic materials and foaming agents. It offers azodicarbonamide, hydrazide, and UNICELL-G series for plastics and rubber; photoresist, a polymer compound that changes a specific pattern; stripper, a material that removes PR used in manufacturing LCDs and OLED panels; etchant, an acid that removes …

Full company description

Dongjin Semichem Co., Ltd. manufactures and supplies electronic materials and foaming agents. It offers azodicarbonamide, hydrazide, and UNICELL-G series for plastics and rubber; photoresist, a polymer compound that changes a specific pattern; stripper, a material that removes PR used in manufacturing LCDs and OLED panels; etchant, an acid that removes specific metals within a multilayer configuration to create microcircuit wiring; color resist, an organic composition that contains red, green, and blue pigments that emit light from the backlight; background electrode materials that coat the back of the electrode with a protective material for internal components, background electrode materials improve touch sensitivity by dissipating electricity into the conductive polymer layer; hard coating material; and touch screen. The company also provides semiconductor thinner that is used in edge bead removal process to remove unnecessary photoresist on the edge of silicon wafer after photoresist spin coating; CMP, a technology that mechanically flattens the wafer surface while chemically reacting by supplying slurry to the wafer surface; anti-reflective coating, a material that suppresses standing wave and notching; spin-on-carbon hardmask, which is used as the thickness of the photoresist film; precursor, a material that becomes a raw material for CVD/ALD; and melamine mold cleaner, an epoxy molding compound that is used to protect the package of semiconductor IC, and diode from impact. In addition, it offers fuel cell membrane electrode assembly, a component of fuel cells; and Li-ion battery conductive slurry that is applied to polymer batteries. The company was founded in 1967 and is headquartered in Seoul, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Dongjin Semichem Co reported revenue of 1.2T KRW in FY2025 versus 1.2T KRW in FY2021, a compound +0.7%/yr. Reported net income was 99.1B KRW in FY2025, compounding −1.0%/yr from FY2021.

Growth Quality 86/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
1.2T KRW
Avg. growth/yr (3Y)
+6.6%
Avg. growth/yr (5Y)
+10.0%
Avg. growth/yr (23Y)
+9.8%
Revenue +0.7%/yr
FY21 1.2T KRW
FY22 1.5T KRW
FY23 1.3T KRW
FY24 1.4T KRW
FY25 1.2T KRW
Net income −1.0%/yr
FY21 103B KRW
FY22 159B KRW
FY23 127B KRW
FY24 155B KRW
FY25 99.1B KRW

005290 screens 16% overvalued. Compare with BASF SE →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Dongjin Semichem Co Fair Value". https://www.fairvalue-calculator.com/stock/005290

Peer Group

Chemicals · 334 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 53 · Above median
Fair Value upside −16% · Above median
Return on equity (TTM) 8% · Above median
Return on assets 5% · Top 25%
Net margin (TTM) 11% · Top 25%
Operating margin (TTM) 20% · Top 25%
Revenue growth 13% · Above median
Dividend yield (TTM) 1.5% · Above median
Debt / equity 0.28× · Higher than median

Valuation Multiples vs Chemicals median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 12 · sector 0
FUTURE 66 · sector 20
PAST 31 · sector 19
HEALTH 86 · sector 94
DIVIDEND 30 · sector 27

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Chemicals stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
BASF SE BASN 1,034 MXN 532.13 MXN -49%
Ningxia Baofeng Energy Group 600989 ¥20.32 ¥20.17 -1%
Zhejiang Juhua Co 600160 ¥42.85 ¥23.35 -46%
Rongsheng Petrochemical Co 002493 ¥10.95 ¥2.39 -78%
PT Barito Pacific Tbk, BRPT 1,690 IDR 1,628 IDR -4%
LG Chem, Ltd 051910 260,500 KRW 587,755 KRW +126%
Formosa Chemicals & Fibre Corporation 1326 66.10 TWD 6.79 TWD -90%
PTT Global Chemical Public Company PTTGC 35.50 THB 18.21 THB -49%
542812 542812 ₹4,369 ₹791.05 -82%
Indorama Ventures Public Company IVL 24.50 THB 17.95 THB -27%

Compare Dongjin Semichem Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Dongjin Semichem Co (005290) overvalued or undervalued?
As of Jul 17, 2026, our model estimates a fair value of 33,043 KRW versus a price of 39,350 KRW, about −16% (overvalued).
What is the fair value of 005290?
Our model-based fair value for Dongjin Semichem Co is 33,043 KRW (as of Jul 17, 2026), built from audited fundamentals. The current price is 39,350 KRW.
What is the quality score of 005290?
Dongjin Semichem Co has a Quality Score of 53/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Dongjin Semichem Co (005290)?
Dongjin Semichem Co reported trailing-twelve-month revenue of about 1.2T KRW (latest available figure, as of Jul 17, 2026).
What is the net profit margin of 005290?
The net profit margin of Dongjin Semichem Co is about 10.5%, meaning it keeps roughly 10.5% of revenue as net income. Based on the latest reported figures.
Does Dongjin Semichem Co pay a dividend?
Dongjin Semichem Co currently shows a dividend yield of about 1.18% relative to its recent price (as of Jul 17, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Dongjin Semichem Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.