Dongjin Semichem Co. Ltd (005290) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Dongjin Semichem Co. Ltd stock KRW 30,952, price KRW 31,500, that is 1.7% below the price, quality 55 out of 100. Rating: fairly valued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 3, 2026.
How to read this chart
60‑month range 19,862 KRW – 66,000 KRW · fair‑value band 21,666 KRW – 40,237 KRW · the 31,500 KRW price screens above the 30,952 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 3, 2026.
Follow Dongjin Semichem Co. in your weekly email
Every Wednesday you see whether Dongjin Semichem Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Dongjin Semichem Co., Ltd. manufactures and supplies electronic materials and foaming agents.
Show moreShow less
It offers azodicarbonamide, hydrazide, and UNICELL-G series for plastics and rubber; photoresist, a polymer compound that changes a specific pattern; stripper, a material that removes PR used in manufacturing LCDs and OLED panels; etchant, an acid that removes specific metals within a multilayer configuration to create microcircuit wiring; color resist, an organic composition that contains red, green, and blue pigments that emit light from the backlight; background electrode materials that coat the back of the electrode with a protective material for internal components, background electrode materials improve touch sensitivity by dissipating electricity into the conductive polymer layer; hard coating material; and touch screen.
The company also provides semiconductor thinner that is used in edge bead removal process to remove unnecessary photoresist on the edge of silicon wafer after photoresist spin coating; CMP, a technology that mechanically flattens the wafer surface while chemically reacting by supplying slurry to the wafer surface; anti-reflective coating, a material that suppresses standing wave and notching; spin-on-carbon hardmask, which is used as the thickness of the photoresist film; precursor, a material that becomes a raw material for CVD/ALD; and melamine mold cleaner, an epoxy molding compound that is used to protect the package of semiconductor IC, and diode from impact.
In addition, it offers fuel cell membrane electrode assembly, a component of fuel cells; and Li-ion battery conductive slurry that is applied to polymer batteries. The company was founded in 1967 and is headquartered in Seoul, South Korea.
Stock analysis
Dongjin Semichem Co. Ltd (005290) currently trades at 31,500 KRW, while our model-based Fair Value estimate is 30,952 KRW, so the stock looks roughly fairly valued today (gap 1.8%).
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 37,369 KRW per share, and 11 of the 26 models we run sit above the 31,500 KRW price.
Bear case: the Asset-Based group reads lowest at 4,093 KRW, and 15 of the 26 models stay below the price. Data coverage for this calculation is high.
Scenario range: 21,666 KRW (bear) to 40,237 KRW (bull), the price of 31,500 KRW sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 55/100 (solid quality), in the Basic Materials sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Dongjin Semichem Co. Ltd reported revenue of 1.2T KRW in FY2025 versus 1.2T KRW in FY2021, a compound +0.7%/yr. Reported net income was 99.1B KRW in FY2025, compounding −1.0%/yr from FY2021.
Key figures
Market cap 1.6T KRW (≈ $1.2B) Small · P/E ratio 11.8 · P/S ratio 1.25 · EPS (TTM) 3,285 KRW · Dividend yield 2.1% · Net margin 16.3% · Return on equity 14.4% · Return on assets (EBIT) 11.1% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 58 out of 100 (low confidence).
What moves the price
The share trades about 52% below its 52-week high and 1% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Basic Materials peers we cover trades at −25% fair-value upside, at −2%, 005290 screens cheaper than that median.
Fair Value models
Bear21,666 KRWFair Value 30,952 KRWBull40,237 KRW
Price 31,500 KRW · Downside -1.7%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (2,252 KRW per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.91/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.0%
Revenue growth 23 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.8%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+9.3%
Earnings growth per share plus dividend.
Earnings per share, growth per year+7.2%
Dividend (yield on the price)2.1%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.3.1% vs 13.4%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.13% → 14%
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+13.3%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (South Korea: IMF forecast 2.1% a year to 2030, 2.1% from 2016 to 2025) that is about +11.0% a year for the price.
Compare Dongjin Semichem Co. Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Chemicals · 336 stocks
Beats the industry median on 12/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score55 · Above median
Fair Value upside−1.7% · Above median
Profitability
Return on equity (12 months)14.4% · Top 25%
Return on assets4.9% · Above median
Net margin (12 months)16.3% · Top 25%
Operating margin (12 months)16.9% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)17.5% · Above median
Dividend yield (12 months)2.1% · Above median
Balance sheet
Debt / equity0.28× · Above median
Valuation Multiplesvs Chemicals median · lower = cheaper
P/E (12 months)11.8× · Cheaper than median
P/B1.48× · Pricier than median
P/S (12 months)1.25× · Cheaper than median
Price / free cash flow (fiscal year)14.6× · Cheaper than median
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Dongjin Semichem Co. Ltd (005290) overvalued or undervalued?
As of Nov 3, 2026, our model estimates a fair value of 30,952 KRW versus a price of 31,500 KRW, about 2% lower (fairly valued).
What is the fair value of 005290?
Our model-based fair value for Dongjin Semichem Co. Ltd is 30,952 KRW (as of Nov 3, 2026), built from audited fundamentals. The current price: 31,500 KRW.
What is the quality score of 005290?
Dongjin Semichem Co. Ltd has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Dongjin Semichem Co. Ltd (005290)?
Our model-based price target is the fair value of 30,952 KRW (as of Nov 3, 2026) from 26 valuation models. Cautious scenario 21,666 KRW, optimistic scenario 40,237 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Dongjin Semichem Co. Ltd stock forecast for 2026?
Our models put fair value at 30,952 KRW, about 2% lower versus a price of 31,500 KRW (fairly valued). Cautious scenario 21,666 KRW, optimistic scenario 40,237 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Dongjin Semichem Co. Ltd (005290)?
Dongjin Semichem Co. Ltd reported trailing-twelve-month revenue of about 1.3T KRW (latest available figure, as of Nov 3, 2026).
Does Dongjin Semichem Co. Ltd pay a dividend?
Dongjin Semichem Co. Ltd currently shows a dividend yield of 2.06% relative to its recent price (as of Nov 3, 2026).
How much is the dividend of Dongjin Semichem Co. Ltd (005290) and when is the ex-dividend date?
Dongjin Semichem Co. Ltd pays a dividend of 650.00 KRW per share a year, a dividend yield of 2.1%. The last ex-dividend date was Dec 29, 2025. A dividend has been paid every year since at least 2001. The payout ratio is 19.8% of earnings. Free cash flow covers the dividend 3.32 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What growth is priced into Dongjin Semichem Co. Ltd (005290)?
For today's price to be fair in a discounted-cash-flow model, Dongjin Semichem Co. Ltd would have to grow free cash flow by +13.3 % per year for five years (discount rate 13.5 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +5.0 % per year. As of Nov 3, 2026.
What discount rate (WACC) does the fair value of 005290 use?
Our models discount Dongjin Semichem Co. Ltd at 13.5 %: a base by market capitalisation (small), damped by beta 1.65, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Dongjin Semichem Co. Ltd that is +13.3 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (13.5 %) and the same formula as our fair value.
How much growth has Dongjin Semichem Co. Ltd (005290) delivered so far?
Over the past 5 years revenue at Dongjin Semichem Co. Ltd grew +5.0 % a year. The price currently implies free-cash-flow growth of +13.3 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Dongjin Semichem Co. Ltd (005290) growing?
The median revenue growth in the sector is +9.8 % a year. That is the yardstick for the growth priced into Dongjin Semichem Co. Ltd (+13.3 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Dongjin Semichem Co. Ltd (005290)?
The free-cash-flow yield on the price is 6.78 %: that much free cash flow Dongjin Semichem Co. Ltd produces per unit of market value. When it exceeds the discount rate of our models (13.5 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Dongjin Semichem Co. Ltd (005290)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Dongjin Semichem Co. Ltd it is 30,952 KRW per share (as of Nov 3, 2026), against a price of 31,500 KRW. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Dongjin Semichem Co. Ltd stock overvalued or undervalued in 2026?
As of Nov 3, 2026, 005290 trades above its calculated fair value: price 31,500 KRW, fair value 30,952 KRW, a gap of about −2% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 005290?
No. The price is what the market pays today (31,500 KRW); the fair value is what the company's own numbers justify (30,952 KRW). For Dongjin Semichem Co. Ltd the two are 548.29 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Dongjin Semichem Co. Ltd worth?
The market values Dongjin Semichem Co. Ltd at about 1.6T KRW (market capitalisation, as of Nov 3, 2026). Per share that is 31,500 KRW; our models calculate a fair value of 30,952 KRW per share.
What do the bullish and bearish scenarios say about 005290?
Our models span a range for Dongjin Semichem Co. Ltd: cautious scenario 21,666 KRW, base 30,952 KRW, optimistic 40,237 KRW per share (as of Nov 3, 2026, price 31,500 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 005290?
Dongjin Semichem Co. Ltd trades at a price-to-earnings ratio of 11.8 (as of Nov 3, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 30,952 KRW is built from several models across several years. Median P/E at fiscal year-end, 10 fiscal years (2016 to 2025), reported earnings: 17.0. Other multiples: P/B 1.5, P/S 1.3, EV/EBITDA 6.0.
How solid is the balance sheet of Dongjin Semichem Co. Ltd (005290)?
Balance-sheet figures for Dongjin Semichem Co. Ltd (as of Nov 3, 2026): return on equity 14.4%, debt of 0.28 per unit of equity. They feed the Quality Score of 55/100, which measures business quality independently of the share price.
How far is 005290 from its 52-week high?
Dongjin Semichem Co. Ltd trades at 31,500 KRW, about 52% below its 52-week high of 66,000 KRW and 1% above the low of 31,062 KRW (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 30,952 KRW is for.
Which stocks are comparable to Dongjin Semichem Co. Ltd?
From the same area (Basic Materials) we also value BASF SE, Saudi Basic Industries Corporation, Dow Inc, Ningxia Baofeng Energy Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Dongjin Semichem Co. Ltd stock attractive at the current price?
The data as of Nov 3, 2026: price 31,500 KRW, calculated fair value 30,952 KRW (−2%), Quality Score 55/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 005290 calculated?
We run Dongjin Semichem Co. Ltd through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 30,952 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0% above its aggregate fair value. Dongjin Semichem Co. Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Dongjin Semichem Co. Ltd (005290)?
The closing price on Nov 6, 2026 was 31,500 KRW. Our model-based fair value is 30,952 KRW, about 2% lower (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Dongjin Semichem Co. Ltd right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. A fairly wide model range (21,666 KRW to 40,237 KRW) leaves room in how you read the outcome.
Key figures of Dongjin Semichem Co. Ltd
How large is the market capitalisation of Dongjin Semichem Co. Ltd (005290)?
The market capitalisation of Dongjin Semichem Co. Ltd is 1.6T KRW (≈ $1.2B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Dongjin Semichem Co. Ltd (005290)?
The price-to-sales ratio of Dongjin Semichem Co. Ltd is 1.25 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Dongjin Semichem Co. Ltd (005290)?
Earnings per share at Dongjin Semichem Co. Ltd are 3,285 KRW (price ÷ EPS = P/E 11.8). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Dongjin Semichem Co. Ltd (005290)?
The dividend yield of Dongjin Semichem Co. Ltd is 2.1% (payout 19.8%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Dongjin Semichem Co. Ltd (005290)?
The net margin of Dongjin Semichem Co. Ltd is 16.3% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Dongjin Semichem Co. Ltd (005290)?
The return on equity (ROE) of Dongjin Semichem Co. Ltd is 14.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Dongjin Semichem Co. Ltd (005290)?
On an EBIT basis the return on assets of Dongjin Semichem Co. Ltd is 11.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Dongjin Semichem Co. Ltd (005290)?
The operating margin of Dongjin Semichem Co. Ltd is 16.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Dongjin Semichem Co. Ltd (005290)?
Revenue at Dongjin Semichem Co. Ltd is growing +17.5% versus a year earlier (3y avg −6.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Dongjin Semichem Co. Ltd (005290)?
Earnings per share at Dongjin Semichem Co. Ltd are growing +11.6% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Dongjin Semichem Co. Ltd (005290) carry?
The net debt of Dongjin Semichem Co. Ltd is 281B KRW (fiscal year 2025, ≈ 2.6 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Dongjin Semichem Co. Ltd in the live analysis
One click puts Dongjin Semichem Co. Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 3, 2026