EN DE

Nexen Corporation (005725) Fair Value & Analysis

Consumer Cyclical · KR · Market cap 220B KRW

NC Nexen Corporation 005725 · KO
Price4,300 KRW
Fair Value3,411 KRW
Upside-20.7%
Quality48/100
Watch Nexen Corporation for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 2.9% net margin
Moderate debt · generates free cash flow
4.24% dividend yield
Mixed vs. peers (6/11)
Narrow moat 30/100
Evidence: Medium Range 2,264 KRW – 4,263 KRW Share as image

Fair value as of: Jul 24, 2026

From 26 valuation models · updated 17 days ago

Fair value updated Jul 24, 2026, revised from 3,513 KRW to 3,411 KRW (−2.9%) since Jul 7, 2026. Share price −0.5% over the past month.

Below-average quality, and screening another 21% overvalued on our models.

What matters now

  • Solid but not exceptional quality (48/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (2,264 KRW to 4,263 KRW) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

5,178 KRW 2,362 KRW Fair Value 3,411 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 24, 2026.

How to read this chart

60‑month range 2,362 KRW – 5,178 KRW · fair‑value band 2,264 KRW – 4,263 KRW · the 4,300 KRW price screens above the 3,411 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 24, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Nexen Corporation (005725) currently trades at 4,300 KRW, while our model-based Fair Value estimate is 3,411 KRW, implying the stock looks roughly 20.7% overvalued today. The Quality Score stands at 48/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Nexen Corporation generated revenue of 3.7T KRW at a net margin of 2.9%. Revenue grew 8.1% year over year. It earns a return on equity of 7.9%. Net debt stands at 1.4T KRW. Fundamentals as of Jul 24, 2026

Our scenario range runs from 2,264 KRW (bear case) to 4,263 KRW (bull case); at 4,300 KRW, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 19% below its 52-week high and 12% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -44% fair-value upside, at -21%, 005725 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 26,512 KRW 67,365 KRW 153,472 KRW 80
Residual Income 23,324 KRW 24,417 KRW 26,009 KRW 76
Rev-Margin DCF 25,882 KRW 72,527 KRW 148,989 KRW 74
All 26 models by family
DCF Models
FCF DCF 29,179 KRW 57,576 KRW 150,429 KRW 38
Owner Earnings 40,790 KRW 118,664 KRW 289,458 KRW 31
5Y Revenue Exit 25,882 KRW 61,276 KRW 133,948 KRW 39
5Y EBITDA Exit 67,379 KRW 146,921 KRW 300,189 KRW 41
5Y P/E Exit 18,287 KRW 57,993 KRW 110,818 KRW 38
10Y Revenue Exit 25,482 KRW 80,030 KRW 124,359 KRW 36
10Y EBITDA Exit 57,901 KRW 168,110 KRW 379,753 KRW 37
10Y P/E Exit 21,639 KRW 63,909 KRW 136,989 KRW 35
Earnings-Based
Graham-Dodd 12,790 KRW 89,193 KRW 125,170 KRW 54
Lynch FV 31,019 KRW 44,312 KRW 57,606 KRW 50
PEG = 1.0 31,019 KRW 44,312 KRW 57,606 KRW 46
EPV 20,715 KRW 27,404 KRW 33,350 KRW 59
Dividend Discount
Gordon GGM 2,914 KRW 6,363 KRW 10,705 KRW 70
DDM Multi-Stage 2,914 KRW 5,212 KRW 6,631 KRW 61
Multiples
P/E Multiple 31,034 KRW 41,378 KRW 51,723 KRW 63
P/S Multiple 23,981 KRW 31,974 KRW 39,968 KRW 58
P/B Multiple 23,981 KRW 31,974 KRW 39,968 KRW 55
EV/EBIT 39,668 KRW 58,621 KRW 77,573 KRW 53
EV/EBITDA 78,679 KRW 110,636 KRW 142,592 KRW 54
EV/Revenue 21,136 KRW 37,562 KRW 53,988 KRW 43
Asset-Based
NCAV (Graham) 14,385 KRW 19,277 KRW 28,771 KRW 50
Growth DCF
Growth DCF 26,512 KRW 67,365 KRW 153,472 KRW 80
Rev-Margin DCF 25,882 KRW 72,527 KRW 148,989 KRW 74
Economic Profit
Residual Income 23,324 KRW 24,417 KRW 26,009 KRW 76
ROIC Compounder 20,715 KRW 27,404 KRW 41,077 KRW 72
Growth Earnings
Growth-Adj P/E 41,240 KRW 58,914 KRW 76,588 KRW 68

Widest divergence: Growth DCF (67,365 KRW) versus Dividend Discount (5,212 KRW). Highest evidence: Growth DCF (80).

Notify me when 005725 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 3.7T KRW
Revenue growth (YoY) +8.1%
Net margin 2.9%
Return on equity 7.9%
Free cash flow 126B KRW FY2025
Operating margin 7.2%
More key figures
Dividend yield 4.2%
EPS growth (YoY) +55.9%
Net debt 1.4T KRW FY2025

Figures from reported company fundamentals · as of Jul 24, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 48/100

Of which business quality 46 · Market factors (momentum, volatility) 46

Profitability 31
Margins and returns on capital today
Quality Growth 50
Are margins and returns improving?
Cashflow 43
Earnings quality: real cash, not paper profit
Fin. Strength 22
Balance sheet, leverage, solvency risk
Investment 70
Disciplined investing over empire-building
Low Volatility 82
Calm price path (market factor)
Momentum 33
Price trend over the last 3–12 months (market factor)
52W Momentum 26
Distance to the 52-week high (market factor)
Net Issuance 88
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Nexen Corporation manufactures and sells rubber products in South Korea. The company offers tubes and flaps, solid tires, golf balls, and bladders for tires, and carbon masterbatch related products. It provides logistics services comprising of sea, bulk, air, inland transport and distribution, warehouse, and knock down.

Full company description

Nexen Corporation manufactures and sells rubber products in South Korea. The company offers tubes and flaps, solid tires, golf balls, and bladders for tires, and carbon masterbatch related products. It provides logistics services comprising of sea, bulk, air, inland transport and distribution, warehouse, and knock down. The company exports and distributes its products to approximately 140 countries. Nexen Corporation was founded in 1968 and is headquartered in Gimhae-si, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Nexen Corporation reported revenue of 3.6T KRW in FY2025 versus 2.4T KRW in FY2021, a compound +10.5%/yr. Reported net income was 91.2B KRW in FY2025, compounding +33.3%/yr from FY2021.

Growth Quality 82/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
3.6T KRW
Latest YoY
+11.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.7%
Avg. growth/yr (11Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+23.4%
Revenue +10.5%/yr
FY21 2.4T KRW
FY22 3.0T KRW
FY23 3.0T KRW
FY24 3.2T KRW
FY25 3.6T KRW
Net income +33.3%/yr
FY21 28.8B KRW
FY22 17.5B KRW
FY23 41.6B KRW
FY24 85.9B KRW
FY25 91.2B KRW

005725 screens 21% overvalued. Compare with Hyundai Mobis Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Nexen Corporation Fair Value". https://www.fairvalue-calculator.com/stock/005725

Peer Group

Auto Parts · 642 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 48 · Below median
Fair Value upside −21% · Below median
Return on equity (TTM) 8% · Above median
Return on assets 2% · Below median
Net margin (TTM) 3% · Below median
Operating margin (TTM) 7% · Above median
Revenue growth 8% · Above median
Dividend yield (TTM) 4.2% · Top 25%
Debt / equity 0.76× · Higher than 75% of peers

Valuation Multiples vs Auto Parts median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers
EV/EBITDA 1.5× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 6 · sector 16
FUTURE 41 · sector 23
PAST 31 · sector 26
HEALTH 62 · sector 95
DIVIDEND 85 · sector 30

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Jul 24, 2026).

Stock Price Fair Value vs Fair Value
Hyundai Mobis Co 012330 482,000 KRW 678,420 KRW +41%
Magna International Inc MGAN 1,122 MXN 1,172 MXN +4%
Samvardhana Motherson International Limited MOTHERSON ₹144.17 ₹80.63 -44%
Bosch Limited BOSCHLTD ₹41,110 ₹14,004 -66%
Bharat Forge Limited BHARATFORG ₹2,117 ₹441.74 -79%
Uno Minda Limited UNOMINDA ₹1,158 ₹426.57 -63%
Schaeffler India Limited SCHAEFFLER ₹4,135 ₹1,412 -66%
Hankook Tire & Technology Co 161390 73,600 KRW 196,479 KRW +167%
MRF Limited MRF ₹131,025 ₹125,849 -4%
Sona BLW Precision Forgings Limited SONACOMS ₹792.00 ₹207.06 -74%

Compare Nexen Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Nexen Corporation (005725) overvalued or undervalued?
As of Jul 24, 2026, our model estimates a fair value of 3,411 KRW versus a price of 4,300 KRW, about −21% (overvalued).
What is the fair value of 005725?
Our model-based fair value for Nexen Corporation is 3,411 KRW (as of Jul 24, 2026), built from audited fundamentals. The current price is 4,300 KRW.
What is the quality score of 005725?
Nexen Corporation has a Quality Score of 48/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Nexen Corporation (005725)?
Nexen Corporation reported trailing-twelve-month revenue of about 3.7T KRW (latest available figure, as of Jul 24, 2026).
What is the net profit margin of 005725?
The net profit margin of Nexen Corporation is about 2.9%, meaning it keeps roughly 2.9% of revenue as net income. Based on the latest reported figures.
Does Nexen Corporation pay a dividend?
Nexen Corporation currently shows a dividend yield of about 4.11% relative to its recent price (as of Jul 24, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Nexen Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.