EN DE

SL Corporation (005850) Fair Value & Analysis

Consumer Cyclical · KR · Market cap 2.4T KRW

SC SL Corporation 005850 · KO
Price55,200 KRW
Fair Value73,324 KRW
Upside+32.8%
Quality60/100
Watch SL Corporation for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 6.4% net margin
Low debt · generates free cash flow
5.39% dividend yield
Ranks above peers (10/10)
Moderate moat 49/100
Evidence: High Range 52,441 KRW – 91,765 KRW Share as image

Fair value as of: Jul 22, 2026

From 24 valuation models · updated 19 days ago

Fair value updated Jul 22, 2026, revised from 147,627 KRW to 73,324 KRW (−50.3%) since Jul 22, 2026. Share price −3.8% over the past month.

A solid business, screening 33% undervalued on our models.

What matters now

  • Solid quality (60/100) at a price below fair value, the discount is the argument here, not the business quality.
  • Our model range runs from 52,441 KRW (bear) to 91,765 KRW (bull), base 73,324 KRW. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 60/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

76,200 KRW 18,912 KRW Fair Value 73,324 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range 18,912 KRW – 76,200 KRW · fair‑value band 52,441 KRW – 91,765 KRW · the 55,200 KRW price screens below the 73,324 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

SL Corporation (005850) currently trades at 55,200 KRW, while our model-based Fair Value estimate is 73,324 KRW, implying the stock looks roughly 32.8% undervalued today. The Quality Score stands at 60/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, SL Corporation generated revenue of 5.4T KRW at a net margin of 6.4%. Revenue grew 12.5% year over year. It earns a return on equity of 13.7%. Net debt stands at 41.0B KRW. Fundamentals as of Jul 22, 2026

Our scenario range runs from 52,441 KRW (bear case) to 91,765 KRW (bull case); at 55,200 KRW, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 31% below its 52-week high and 90% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -44% fair-value upside, at 33%, 005850 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF 100,336 KRW 173,439 KRW 305,389 KRW 80
Residual Income 52,395 KRW 63,764 KRW 143,456 KRW 76
Rev-Margin DCF 92,859 KRW 155,126 KRW 235,561 KRW 74
All 24 models by family
DCF Models
FCF DCF 100,714 KRW 178,975 KRW 321,547 KRW 38
Owner Earnings 90,416 KRW 159,831 KRW 286,288 KRW 31
5Y Revenue Exit 92,859 KRW 156,805 KRW 243,781 KRW 39
5Y EBITDA Exit 109,018 KRW 190,128 KRW 292,161 KRW 41
5Y P/E Exit 109,001 KRW 190,091 KRW 283,035 KRW 38
10Y Revenue Exit 91,905 KRW 154,555 KRW 250,856 KRW 36
10Y EBITDA Exit 105,748 KRW 179,541 KRW 292,308 KRW 37
10Y P/E Exit 105,735 KRW 179,513 KRW 284,489 KRW 35
Earnings-Based
Graham-Dodd 45,894 KRW 212,889 KRW 292,418 KRW 54
Lynch FV 56,126 KRW 80,180 KRW 104,234 KRW 50
PEG = 1.0 56,126 KRW 80,180 KRW 104,234 KRW 46
EPV 85,136 KRW 98,463 KRW 110,311 KRW 59
Multiples
P/E Multiple 111,361 KRW 148,481 KRW 185,601 KRW 63
P/S Multiple 86,051 KRW 114,735 KRW 143,419 KRW 58
P/B Multiple 86,051 KRW 114,735 KRW 143,419 KRW 55
EV/EBIT 128,941 KRW 168,718 KRW 208,495 KRW 53
EV/EBITDA 120,999 KRW 158,128 KRW 195,258 KRW 54
EV/Revenue 90,048 KRW 124,522 KRW 158,995 KRW 43
Asset-Based
NCAV (Graham) 27,712 KRW 37,134 KRW 55,423 KRW 50
Growth DCF
Growth DCF 100,336 KRW 173,439 KRW 305,389 KRW 80
Rev-Margin DCF 92,859 KRW 155,126 KRW 235,561 KRW 74
Economic Profit
Residual Income 52,395 KRW 63,764 KRW 143,456 KRW 76
ROIC Compounder 95,841 KRW 129,621 KRW 176,233 KRW 72
Growth Earnings
Growth-Adj P/E 91,863 KRW 131,233 KRW 170,603 KRW 68

Widest divergence: DCF Models (178,975 KRW) versus Asset-Based (37,134 KRW). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 5.4T KRW
Revenue growth (YoY) +12.5%
Net margin 6.4%
Return on equity 13.7%
Free cash flow 308B KRW FY2025
Operating margin 10.4%
More key figures
Dividend yield 5.4%
EPS growth (YoY) +32.3%
Net debt 41.0B KRW FY2023

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 60/100

Of which business quality 62 · Market factors (momentum, volatility) 52

Profitability 54
Margins and returns on capital today
Quality Growth 42
Are margins and returns improving?
Cashflow 49
Earnings quality: real cash, not paper profit
Fin. Strength 86
Balance sheet, leverage, solvency risk
Investment 52
Disciplined investing over empire-building
Low Volatility 30
Calm price path (market factor)
Momentum 54
Price trend over the last 3–12 months (market factor)
52W Momentum 75
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

SL Corporation manufactures and sells automotive parts in South Korea, North America, China, India, Europe, South America, and internationally.

Full company description

SL Corporation manufactures and sells automotive parts in South Korea, North America, China, India, Europe, South America, and internationally. The company offers lamp system products, such as head lamps, fog lamps, rear lamps, and center high mounted stop lamps; electrification modules, including auto and manual shifters, park brake levers, pedals, carrier spare tires, fuel filler caps, and tie rod ends; mirror system products, such as outside and inside mirrors; and front-end module parts, such as cooling products, horns, bumper beams, hood-latches, and sensors, as well as integrating sensor fusion products, battery management systems, and side body control modules. It also provides sales technical support services and solar power generation. The company was founded in 1954 and is headquartered in Daegu, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

SL Corporation reported revenue of 5.2T KRW in FY2025 versus 3.0T KRW in FY2021, a compound +15.0%/yr. Reported net income was 311B KRW in FY2025, compounding +34.0%/yr from FY2021.

Growth Quality 90/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
5.2T KRW
Latest YoY
+5.4%
Avg. growth/yr (3Y)
+7.9%
Avg. growth/yr (5Y)
+15.9%
Avg. growth/yr (26Y)
+12.9%
Revenue +15.0%/yr
FY21 3.0T KRW
FY22 4.2T KRW
FY23 4.8T KRW
FY24 5.0T KRW
FY25 5.2T KRW
Net income +34.0%/yr
FY21 96.5B KRW
FY22 155B KRW
FY23 336B KRW
FY24 368B KRW
FY25 311B KRW

Watch 005850: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "SL Corporation Fair Value". https://www.fairvalue-calculator.com/stock/005850

Peer Group

Auto Parts · 642 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 60 · Top 25%
Fair Value upside +33% · Top 25%
Return on equity (TTM) 14% · Top 25%
Return on assets 7% · Top 25%
Net margin (TTM) 6% · Above median
Operating margin (TTM) 10% · Above median
Revenue growth 13% · Above median
Dividend yield (TTM) 5.4% · Top 25%
Debt / equity 0.01× · Lower than median

Valuation Multiples vs Auto Parts median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 77 · sector 17
FUTURE 63 · sector 23
PAST 55 · sector 26
HEALTH 99 · sector 95
DIVIDEND 100 · sector 30

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
Hyundai Mobis Co 012330 482,000 KRW 678,420 KRW +41%
Magna International Inc MGAN 1,122 MXN 1,172 MXN +4%
Samvardhana Motherson International Limited MOTHERSON ₹144.17 ₹80.63 -44%
Bosch Limited BOSCHLTD ₹41,110 ₹14,004 -66%
Bharat Forge Limited BHARATFORG ₹2,117 ₹441.74 -79%
Uno Minda Limited UNOMINDA ₹1,158 ₹426.57 -63%
Schaeffler India Limited SCHAEFFLER ₹4,135 ₹1,412 -66%
Hankook Tire & Technology Co 161390 73,600 KRW 196,479 KRW +167%
MRF Limited MRF ₹131,025 ₹125,849 -4%
Sona BLW Precision Forgings Limited SONACOMS ₹792.00 ₹207.06 -74%

Compare SL Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is SL Corporation (005850) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of 73,324 KRW versus a price of 55,200 KRW, about +33% (undervalued).
What is the fair value of 005850?
Our model-based fair value for SL Corporation is 73,324 KRW (as of Jul 22, 2026), built from audited fundamentals. The current price is 55,200 KRW.
What is the quality score of 005850?
SL Corporation has a Quality Score of 60/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of SL Corporation (005850)?
SL Corporation reported trailing-twelve-month revenue of about 5.4T KRW (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 005850?
The net profit margin of SL Corporation is about 6.4%, meaning it keeps roughly 6.4% of revenue as net income. Based on the latest reported figures.
Does SL Corporation pay a dividend?
SL Corporation currently shows a dividend yield of about 4.27% relative to its recent price (as of Jul 22, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track SL Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.