EN DE

Korea Steel Co (007280) Fair Value & Analysis

Basic Materials · KR · Market cap 54.2B KRW

KS Korea Steel Co 007280 · KO
Price2,000 KRW
Fair Value1,775 KRW
Upside-11.3%
Quality53/100
Watch Korea Steel Co for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 0.3% net margin
Moderate debt · generates free cash flow
10.57% dividend yield
Mixed vs. peers (5/11)
Narrow moat 17/100
Evidence: High Range 1,331 KRW – 2,218 KRW Share as image

Fair value as of: Jul 22, 2026

From 19 valuation models · updated 19 days ago

Share price +0.2% over the past month.

A solid business, but screening 11% overvalued on our models.

What matters now

  • Our model range runs from 1,331 KRW (bear) to 2,218 KRW (bull), base 1,775 KRW. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 53/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

7,844 KRW 1,807 KRW Fair Value 1,775 KRW Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range 1,807 KRW – 7,844 KRW · fair‑value band 1,331 KRW – 2,218 KRW · the 2,000 KRW price screens above the 1,775 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Korea Steel Co (007280) currently trades at 2,000 KRW, while our model-based Fair Value estimate is 1,775 KRW, implying the stock looks roughly 11.3% overvalued today. The Quality Score stands at 53/100 (solid quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Korea Steel Co generated revenue of 791B KRW at a net margin of 0.3%. Revenue grew 12.8% year over year. It earns a return on equity of 0.9%. Net debt stands at 209B KRW. Fundamentals as of Jul 22, 2026

Our scenario range runs from 1,331 KRW (bear case) to 2,218 KRW (bull case); at 2,000 KRW, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 44% below its 52-week high, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -7% fair-value upside, at -11%, 007280 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 5,162 KRW 4,829 KRW 3,635 KRW 76
ROIC Compounder 259.02 KRW 844.44 KRW 1,357 KRW 72
Growth-Adj P/E 1,158 KRW 1,654 KRW 2,150 KRW 68
All 19 models by family
DCF Models
Owner Earnings 1,555 KRW 4,396 KRW 8,816 KRW 31
5Y Revenue Exit 1,410 KRW 4,213 KRW 39
5Y EBITDA Exit 1,309 KRW 5,257 KRW 9,986 KRW 41
10Y Revenue Exit 231.21 KRW 2,769 KRW 36
10Y EBITDA Exit 2,923 KRW 7,235 KRW 37
Earnings-Based
Graham-Dodd 709.85 KRW 2,364 KRW 3,164 KRW 54
Lynch FV 535.62 KRW 765.17 KRW 994.73 KRW 50
PEG = 1.0 535.62 KRW 765.17 KRW 994.73 KRW 46
EPV 259.02 KRW 844.44 KRW 1,357 KRW 59
Multiples
P/E Multiple 1,331 KRW 1,775 KRW 2,218 KRW 63
P/S Multiple 1,331 KRW 1,775 KRW 2,218 KRW 58
P/B Multiple 1,331 KRW 1,775 KRW 2,218 KRW 55
EV/EBIT 1,049 KRW 2,484 KRW 3,918 KRW 53
EV/EBITDA 4,199 KRW 6,683 KRW 9,167 KRW 54
EV/Revenue 475.62 KRW 2,074 KRW 3,672 KRW 43
Asset-Based
NCAV (Graham) 3,737 KRW 5,007 KRW 7,473 KRW 50
Economic Profit
Residual Income 5,162 KRW 4,829 KRW 3,635 KRW 76
ROIC Compounder 259.02 KRW 844.44 KRW 1,357 KRW 72
Growth Earnings
Growth-Adj P/E 1,158 KRW 1,654 KRW 2,150 KRW 68

Widest divergence: Asset-Based (5,007 KRW) versus Earnings-Based (765.17 KRW). Highest evidence: Residual Income (76).

Notify me when 007280 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 791B KRW
Revenue growth (YoY) +12.8%
Net margin 0.3%
Return on equity 0.9%
Free cash flow 1.4B KRW FY2025
Operating margin -1.7%
More key figures
Dividend yield 10.6%
EPS growth (YoY) -80.6%
Net debt 209B KRW FY2025

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 53/100

Of which business quality 51 · Market factors (momentum, volatility) 28

Profitability 33
Margins and returns on capital today
Quality Growth 45
Are margins and returns improving?
Cashflow 34
Earnings quality: real cash, not paper profit
Fin. Strength 34
Balance sheet, leverage, solvency risk
Investment 96
Disciplined investing over empire-building
Low Volatility 72
Calm price path (market factor)
Momentum 9
Price trend over the last 3–12 months (market factor)
52W Momentum 9
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Korea Steel Co., Ltd. manufactures and sells steel products in South Korea and internationally. It offers shaped steel materials; steel, flat, and reinforcing bars; billets; and grating products. Its products are used as basic materials for downstream industries, such as construction, shipbuilding, automobiles, and machinery industry.

Full company description

Korea Steel Co., Ltd. manufactures and sells steel products in South Korea and internationally. It offers shaped steel materials; steel, flat, and reinforcing bars; billets; and grating products. Its products are used as basic materials for downstream industries, such as construction, shipbuilding, automobiles, and machinery industry. The company was formerly known as Korea Steel Shapes Co., Ltd. and changed its name to Korea Steel Co., Ltd. in March 2021. Korea Steel Co., Ltd. was founded in 1971 and is headquartered in Haman-myeon, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Korea Steel Co reported revenue of 767B KRW in FY2025 versus 692B KRW in FY2021, a compound +2.6%/yr. Reported net income was 3.0B KRW in FY2025, compounding −46.6%/yr from FY2021.

Growth Quality 68/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
767B KRW
Latest YoY
−0.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−1.2%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+13.1%
Avg. growth/yr (12Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.6%
Revenue +2.6%/yr
FY21 692B KRW
FY22 796B KRW
FY23 830B KRW
FY24 769B KRW
FY25 767B KRW
Net income −46.6%/yr
FY21 36.8B KRW
FY22 40.6B KRW
FY23 28.1B KRW
FY24 −2.9B KRW
FY25 3.0B KRW

007280 screens 11% overvalued. Compare with Tata Steel Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Korea Steel Co Fair Value". https://www.fairvalue-calculator.com/stock/007280

Peer Group

Steel · 378 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 53 · Above median
Fair Value upside −11% · Below median
Return on equity (TTM) 1% · Below median
Return on assets 1% · Below median
Net margin (TTM) 0% · Below median
Operating margin (TTM) -2% · Bottom 25%
Revenue growth 13% · Above median
Dividend yield (TTM) 10.6% · Top 25%
Debt / equity 0.64× · Higher than 75% of peers

Valuation Multiples vs Steel median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers
EV/EBITDA 4.1× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 18 · sector 19
FUTURE 64 · sector 4
PAST 4 · sector 15
HEALTH 68 · sector 95
DIVIDEND 100 · sector 41

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Steel stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
Tata Steel Limited TTST $0.2010 $0.2000 -0%
JSW Steel Limited JSWSTEEL ₹1,227 ₹1,140 -7%
Baoshan Iron & Steel Co 600019 ¥5.89 ¥8.07 +37%
China Steel Corporation 2002A 38.55 TWD 8.74 TWD -77%
POSCO Holdings 005490 313,500 KRW 155,270 KRW -50%
Companhia Siderúrgica Nacional, SID 13,670 ARS 15,940 ARS +17%
Jindal Steel Limited JINDALSTEL ₹1,028 ₹545.12 -47%
Lloyds Metals and Energy Limited LLOYDSME ₹1,844 ₹1,098 -40%
Gerdau S.A GGBN 83.50 MXN 42.64 MXN -49%
Ternium S.A TXR 17,780 ARS 27,210 ARS +53%

Compare Korea Steel Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Korea Steel Co (007280) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of 1,775 KRW versus a price of 2,000 KRW, about −11% (overvalued).
What is the fair value of 007280?
Our model-based fair value for Korea Steel Co is 1,775 KRW (as of Jul 22, 2026), built from audited fundamentals. The current price is 2,000 KRW.
What is the quality score of 007280?
Korea Steel Co has a Quality Score of 53/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Korea Steel Co (007280)?
Korea Steel Co reported trailing-twelve-month revenue of about 791B KRW (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 007280?
The net profit margin of Korea Steel Co is about 0.3%, meaning it keeps roughly 0.3% of revenue as net income. Based on the latest reported figures.
Does Korea Steel Co pay a dividend?
Korea Steel Co currently shows a dividend yield of about 9.35% relative to its recent price (as of Jul 22, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Korea Steel Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.