0077 (0077) Fair Value & Analysis

Industrials · Market cap HK$121M

0 0077 0077 · HK

PriceHK$0.4450

Fair ValueHK$0.6500

Upside+46.1%

Quality71/100

Evidence: High Range HK$0.4900 – HK$0.8100

Fair value as of: Jul 1, 2026

From 24 valuation models · updated today

Share price +3.5% over the past month.

Price vs Fair Value (12 months)

12‑month range HK$0.3582 – HK$0.4600 · fair‑value band HK$0.4900 – HK$0.8100 · the HK$0.4450 price screens below the HK$0.6500 fair value. As of Jul 1, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

0077 (0077) currently trades at HK$0.4450, while our model-based Fair Value estimate is HK$0.6500 — implying the stock looks roughly 46.1% undervalued today. We read business quality at 71/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, 0077 generated revenue of HK$428M at a net margin of 0.2%. Revenue grew 6.3% year over year. It earns a return on equity of 2.2%. Net debt stands at HK$134M. Fundamentals as of Jul 1, 2026

Key figures & financial health

Revenue (TTM) HK$428M

Revenue growth (YoY) +6.3%

Net margin 0.2%

Return on equity 2.2%

Free cash flow HK$99.3M FY2025

Operating margin 8.8%

More key figures

EPS (TTM) HK$0.0100

Dividend yield 6.7%

EPS growth (YoY) +103%

Net debt HK$134M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 1, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

0077 reported revenue of HK$415M in FY2025 versus HK$303M in FY2021, a compound +8.2%/yr. Reported net income was HK$8.4M in FY2025, compounding −21.2%/yr from FY2021.

Revenue +8.2%/yr

FY21 HK$303M

FY22 HK$339M

FY23 HK$375M

FY24 HK$394M

FY25 HK$415M

Net income −21.2%/yr

FY21 HK$21.8M

FY22 −HK$18.4M

FY23 HK$39.3M

FY24 −HK$12.0M

FY25 HK$8.4M

Is 0077 fairly valued? → Check now

Similar stocks

6 more Railroads stocks, each showing price versus our Fair Value estimate (as of Jul 1, 2026).

Stock	Price	Fair Value	vs Fair Value
Union Pacific Corporation UNP	4,617 MXN	133.28 MXN	-97%
CSX Corporation CSX	$46.20	$11.13	-76%
Canadian Pacific Kansas City Limited CP	$89.60	$29.46	-67%
Canadian National Railway Company CNI	$121.23	$57.36	-53%
Norfolk Southern Corporation NSC	$308.93	$102.07	-67%
Westinghouse Air Brake Technologies Corporation WAB	$256.52	$132.12	-48%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks Technology Financial Services Healthcare Consumer Cyclical Consumer Defensive Communication Services Industrials Energy Basic Materials Real Estate Utilities Deeply Undervalued Stocks Undervalued Blue-Chip Stocks Undervalued Small-Cap Stocks

Frequently asked questions

Is 0077 (0077) undervalued?

As of Jul 1, 2026, our model estimates a fair value of HK$0.6500 versus a price of HK$0.4450 — about +46% (undervalued). Model-based estimate, not financial advice.

What is the fair value of 0077?

Our model-based fair value for 0077 is HK$0.6500 (as of Jul 1, 2026), built from audited fundamentals. The current price is HK$0.4450.

What is the quality score of 0077?

0077 has a Quality Score of 71/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.

What is the revenue of 0077 (0077)?

0077 reported trailing-twelve-month revenue of about HK$428M (latest available figure, as of Jul 1, 2026).

What is the net profit margin of 0077?

The net profit margin of 0077 is about 0.2%, meaning it keeps roughly 0.2% of revenue as net income. Based on the latest reported figures.

Does 0077 pay a dividend?

0077 currently shows a dividend yield of about 6.74% relative to its recent price (as of Jul 1, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.