EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

F&F Holdings Co. Ltd (007700) fair value: what the stock is really worth

As of Sep 23, 2026: fair value of F&F Holdings Co. Ltd KRW 39,840, price KRW 13,280, upside +200.0%, quality 70 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? Yes
  2. Good quality? Yes
  3. Add to watchlist

Consumer Cyclical · KR · ISIN KR7007700008

FF Thin data Sep 24, 2026

F&F Holdings Co. Ltd

007700 · KO

Clearly undervaluedStrong Fair Value upside, but quality is only moderate.

✓Fair value 39,840 KRW · Strongly undervalued (+200%)
✓Quality 70/100
!Mixed Growth (revenue 5y +18.2 %/yr)
!Thin margins · 8.3% net margin (TTM)
✓Low debt · generates free cash flow
·3.77% dividend yield
✓Ranks above peers (10/10)
!Moderate moat 58/100
!Evidence only low, so the estimate is less certain

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

81,090 KRW 10,907 KRW Fair Value 39,840 KRW Apr 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.

How to read this chart

60‑month range 10,907 KRW – 81,090 KRW · fair‑value band 27,888 KRW – 51,792 KRW · the 13,280 KRW price screens below the 39,840 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.

Follow F&F Holdings Co. in your weekly email

Every Wednesday you see whether F&F Holdings Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

F&F Holdings Co., Ltd., through its subsidiaries, operates in the fashion industry. The company engages in the manufacturing and sale of clothing products. It is also involved in licensing, and start-ups investment and funding activities; and investment and operation of lifestyle platform. F&F Holdings Co., Ltd.

Show more

F&F Holdings Co., Ltd., through its subsidiaries, operates in the fashion industry. The company engages in the manufacturing and sale of clothing products. It is also involved in licensing, and start-ups investment and funding activities; and investment and operation of lifestyle platform. F&F Holdings Co., Ltd. was founded in 1972 and is headquartered in Seoul, South Korea.

Stock analysis

F&F Holdings Co. Ltd (007700) currently trades at 13,280 KRW, while our model-based Fair Value estimate is 39,840 KRW, implying the stock looks roughly 66.7% undervalued today.

Show more

Valuation

Bull case: the DCF Models group reads highest at a median of 137,615 KRW per share, and 24 of the 24 models we run sit above the 13,280 KRW price.

Bear case: the Asset-Based group reads lowest at 39,650 KRW, and 0 of the 24 models stay below the price. Evidence for this calculation is low.

Scenario range: 27,888 KRW (bear) to 51,792 KRW (bull), the price of 13,280 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 70/100 (solid quality), in the Consumer Cyclical sector.

Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.

F&F Holdings Co. Ltd reported revenue of 1.9T KRW in FY2025 versus 727B KRW in FY2021, a compound +27.7%/yr. Reported net income was 126B KRW in FY2025, compounding −49.4%/yr from FY2021.

Key figures

Market cap 519B KRW (≈ $381M) · P/S ratio 0.27 · Dividend yield 3.8% · Net margin 6.5% · Return on equity 12.9% · Return on assets (EBIT) 11.0% · Operating margin 26.0% · Revenue (TTM) 2.0T KRW.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 46 out of 100 (low confidence).

What moves the price

The share trades about 41% below its 52-week high and at its 52-week low, currently below its 200-day average.

For context, the median of 10 Consumer Cyclical peers we cover trades at −1% fair-value upside, at 200%, 007700 screens cheaper than that median.

Fair Value models

Bear 27,888 KRW Fair Value 39,840 KRW Bull 51,792 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
FCF DCF 112,184 KRW 183,523 KRW 346,721 KRW 77
Growth DCF 108,679 KRW 188,505 KRW 299,547 KRW 77
Residual Income 43,158 KRW 42,964 KRW 39,061 KRW 76
All 24 models by family
DCF Models
FCF DCF 112,184 KRW 183,523 KRW 346,721 KRW 77
Owner Earnings 79,763 KRW 140,638 KRW 244,227 KRW 74
5Y Revenue Exit 72,857 KRW 114,654 KRW 171,480 KRW 72
5Y EBITDA Exit 124,649 KRW 229,774 KRW 369,035 KRW 73
5Y P/E Exit 78,074 KRW 126,252 KRW 183,192 KRW 70
10Y Revenue Exit 84,776 KRW 129,501 KRW 199,771 KRW 66
10Y EBITDA Exit 118,506 KRW 210,044 KRW 362,506 KRW 66
10Y P/E Exit 89,351 KRW 137,615 KRW 209,418 KRW 63
Earnings-Based
Graham-Dodd 21,882 KRW 129,067 KRW 179,734 KRW 63
Lynch FV 36,627 KRW 52,324 KRW 68,021 KRW 61
PEG = 1.0 36,627 KRW 52,324 KRW 68,021 KRW 57
EPV 84,498 KRW 94,636 KRW 103,084 KRW 74
Multiples
P/E Multiple 53,096 KRW 70,795 KRW 88,494 KRW 63
P/S Multiple 41,029 KRW 54,705 KRW 68,381 KRW 58
P/B Multiple 41,029 KRW 54,705 KRW 68,381 KRW 55
EV/EBIT 160,193 KRW 210,206 KRW 260,220 KRW 66
EV/EBITDA 139,568 KRW 182,707 KRW 225,845 KRW 67
EV/Revenue 51,729 KRW 69,547 KRW 87,366 KRW 54
Asset-Based
NCAV (Graham) 29,590 KRW 39,650 KRW 59,179 KRW 54
Growth DCF
Growth DCF 108,679 KRW 188,505 KRW 299,547 KRW 77
Rev-Margin DCF 72,857 KRW 114,104 KRW 171,682 KRW 72
Economic Profit
Residual Income 43,158 KRW 42,964 KRW 39,061 KRW 76
ROIC Compounder 95,055 KRW 123,631 KRW 161,025 KRW 72
Growth Earnings
Growth-Adj P/E 54,838 KRW 78,340 KRW 101,841 KRW 67

Open the full fair value analysis →

Notify me when 007700 reaches fair value

Put 007700 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 70/100

Of which business quality 67 · Market factors (momentum, volatility) 12

Profitability 36
Margins and returns on capital today
Quality Growth 54
Are margins and returns improving?
Cashflow 85
Earnings quality: real cash, not paper profit
Fin. Strength 74
Balance sheet, leverage, solvency risk
Investment 82
Disciplined investing over empire-building
Low Volatility 25
Calm price path (market factor)
Momentum 11
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 82
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 87/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+1.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+18.2%
Start year 2020 (pandemic). Over 10 years: +18.0% a year
Revenue growth 26 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.7%
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−22.0%
Earnings growth per share plus dividend.
Earnings per share, growth per year−25.8%
Dividend (yield on the price)3.8%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.15% → 23%
⚠ Revenue per share shrinking 8.9%/yr over ~6Y (margins intact) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.

Watch 007700, get fair value alerts →

Compare F&F Holdings Co. Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Apparel Manufacturing · 228 stocks

Beats the industry median on 9/9 measures
Overall it ranks above its industry peers.
Valuation
Quality Score 70 · Top 25%
Fair Value upside +200% · Top 25%
Profitability
Return on equity (TTM) 13% · Top 25%
Return on assets 7% · Top 25%
Net margin (TTM) 8% · Top 25%
Operating margin (TTM) 26% · Top 25%
Growth and dividend
Revenue growth 11% · Top 25%
Dividend yield (TTM) 3.8% · Above median

Valuation Multiplesvs Apparel Manufacturing median · lower = cheaper

P/FCF 0.0× · Cheapest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)100 · sector 37
FUTURE (revenue growth)55 · sector 4
PAST (return on equity)52 · sector 19
HEALTH (low debt)100 · sector 98
DIVIDEND (yield)75 · sector 57

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Apparel Manufacturing stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Ralph Lauren Corporation RL $346.06 $225.13 −35%
Moncler S.p.A MONC €43.61 €50.69 +16%
Gildan Activewear Inc GIL $46.19 $50.81 +10%
LPP SA LPP 24,520 PLN 20,032 PLN −18%
Levi Strauss & Co LEVI $20.06 $15.83 −21%
V.F. Corporation VFC $13.55 $13.41 −1%
Bosideng International Holdings 3998 HK$4.02 HK$5.92 +47%
Youngor Fashion Co 600177 ¥8.19 ¥5.59 −32%
Kontoor Brands, Inc KTB $67.82 $85.76 +26%
Page Industries Limited PAGEIND ₹37,340 ₹28,533 −24%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "F&F Holdings Co. Ltd Fair Value". https://www.fairvalue-calculator.com/stock/007700

Frequently asked questions

Is F&F Holdings Co. Ltd (007700) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 39,840 KRW versus a price of 13,280 KRW, about +200% upside (undervalued).
What is the fair value of 007700?
Our model-based fair value for F&F Holdings Co. Ltd is 39,840 KRW (as of Sep 24, 2026), built from audited fundamentals. The current price: 13,280 KRW.
What is the quality score of 007700?
F&F Holdings Co. Ltd has a Quality Score of 70/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for F&F Holdings Co. Ltd (007700)?
Our model-based price target is the fair value of 39,840 KRW (as of Sep 24, 2026) from 24 valuation models. Cautious scenario 27,888 KRW, optimistic scenario 51,792 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the F&F Holdings Co. Ltd stock forecast for 2026?
Our models put fair value at 39,840 KRW, about +200% upside versus a price of 13,280 KRW (undervalued). Cautious scenario 27,888 KRW, optimistic scenario 51,792 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of F&F Holdings Co. Ltd (007700)?
F&F Holdings Co. Ltd reported trailing-twelve-month revenue of about 2.0T KRW (latest available figure, as of Sep 24, 2026).
Does F&F Holdings Co. Ltd pay a dividend?
F&F Holdings Co. Ltd currently shows a dividend yield of about 3.77% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of F&F Holdings Co. Ltd (007700)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For F&F Holdings Co. Ltd it is 39,840 KRW per share (as of Sep 24, 2026), against a price of 13,280 KRW. It is the blended result of 24 valuation models (cash flow, earnings, asset, dividend).
Is F&F Holdings Co. Ltd stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 007700 trades below its calculated fair value: price 13,280 KRW, fair value 39,840 KRW, a gap of about +200% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 007700?
No. The price is what the market pays today (13,280 KRW); the fair value is what the company's own numbers justify (39,840 KRW). For F&F Holdings Co. Ltd the two are 26,560 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is F&F Holdings Co. Ltd worth?
The market values F&F Holdings Co. Ltd at about 519B KRW (market capitalisation, as of Sep 24, 2026). Per share that is 13,280 KRW; our models calculate a fair value of 39,840 KRW per share.
What do the bullish and bearish scenarios say about 007700?
Our models span a range for F&F Holdings Co. Ltd: cautious scenario 27,888 KRW, base 39,840 KRW, optimistic 51,792 KRW per share (as of Sep 24, 2026, price 13,280 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of F&F Holdings Co. Ltd (007700)?
Balance-sheet figures for F&F Holdings Co. Ltd (as of Sep 24, 2026): return on equity 12.9%. They feed the Quality Score of 70/100, which measures business quality independently of the share price.
How far is 007700 from its 52-week high?
F&F Holdings Co. Ltd trades at 13,280 KRW, about 41% below its 52-week high of 22,550 KRW and at the low of 13,280 KRW (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 39,840 KRW is for.
Which stocks are comparable to F&F Holdings Co. Ltd?
From the same area (Consumer Cyclical) we also value Ralph Lauren Corporation, Moncler S.p.A, Gildan Activewear Inc, LPP SA, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is F&F Holdings Co. Ltd stock attractive at the current price?
The data as of Sep 24, 2026: price 13,280 KRW, calculated fair value 39,840 KRW (+200%), Quality Score 70/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 007700 calculated?
We run F&F Holdings Co. Ltd through 24 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 39,840 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. F&F Holdings Co. Ltd currently trades 200 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of F&F Holdings Co. Ltd (007700)?
The closing price on Sep 23, 2026 was 13,280 KRW. Our model-based fair value is 39,840 KRW, about +200% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with F&F Holdings Co. Ltd right now?
The rarer combination: high quality (70/100) AND below fair value. That earns a closer look rather than a quick verdict. The price is below even our cautious bear case (27,888 KRW). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (27,888 KRW to 51,792 KRW) leaves room in how you read the outcome.

Key figures of F&F Holdings Co. Ltd

How large is the market capitalisation of F&F Holdings Co. Ltd (007700)?
The market capitalisation of F&F Holdings Co. Ltd is 519B KRW (≈ $381M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of F&F Holdings Co. Ltd (007700)?
The price-to-sales ratio of F&F Holdings Co. Ltd is 0.27 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of F&F Holdings Co. Ltd (007700)?
The dividend yield of F&F Holdings Co. Ltd is 3.8%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of F&F Holdings Co. Ltd (007700)?
The net margin of F&F Holdings Co. Ltd is 6.5% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of F&F Holdings Co. Ltd (007700)?
The return on equity (ROE) of F&F Holdings Co. Ltd is 12.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of F&F Holdings Co. Ltd (007700)?
On an EBIT basis the return on assets of F&F Holdings Co. Ltd is 11.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of F&F Holdings Co. Ltd (007700)?
The operating margin of F&F Holdings Co. Ltd is 26.0% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at F&F Holdings Co. Ltd (007700)?
Revenue at F&F Holdings Co. Ltd is growing +10.9% versus a year earlier (3y avg +2.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at F&F Holdings Co. Ltd (007700)?
Earnings per share at F&F Holdings Co. Ltd are growing +142% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does F&F Holdings Co. Ltd (007700) generate?
The free cash flow of F&F Holdings Co. Ltd is 335B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
Free · no account needed

Watch F&F Holdings Co. Ltd in the live analysis

One click puts F&F Holdings Co. Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.