EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Seoyon Co Ltd (007860) fair value: what the stock is really worth

As of Sep 23, 2026: fair value of Seoyon Co Ltd KRW 21,900, price KRW 7,300, upside +200.0%, quality 43 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? Yes
  2. Good quality? No
  3. Add to watchlist

Consumer Cyclical · KR · ISIN KR7007860000

SC Thin data Sep 24, 2026

Seoyon Co Ltd

007860 · KO

Cheap, value-trap riskThe stock looks deeply undervalued, but low quality raises value-trap risk.

✓Fair value 21,900 KRW · Strongly undervalued (+200%)
!Quality 43/100
!Expensive Growth (revenue 5y +17.1 %/yr)
!Thin margins · 1.4% net margin (TTM)
!Low debt · negative free cash flow
·3.42% dividend yield
!Mixed vs. peers (5/9)
!Narrow moat 32/100
!Evidence only low, so the estimate is less certain
Watch Seoyon Co Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

21,281 KRW 4,602 KRW Fair Value 21,900 KRW Apr 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.

How to read this chart

60‑month range 4,602 KRW – 21,281 KRW · fair‑value band 15,330 KRW – 28,470 KRW · the 7,300 KRW price screens below the 21,900 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.

Follow Seoyon Co in your weekly email

Every Wednesday you see whether Seoyon Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Seoyon Co., Ltd. manufactures and sells automobile parts and accessories in South Korea and internationally.

Show more

Seoyon Co., Ltd. manufactures and sells automobile parts and accessories in South Korea and internationally. The company offers door trims, IP interior components, automotive body press molds, excavators, cabins, bumpers, commercial vehicle seats, headliners, and various related components, as well as foam sponges for automotive seat cushions, foam pads, and headrests. It provides building work; management and sales consulting; goods synthesis brokerage; technology development and technical advice; real estate management; industrial complex furtherance and management service; and factory quality management and production support. The company was formerly known as Hanil E-Hwa Co., Ltd. and changed its name to Seoyeon Co., Ltd. in August 2014. Seoyon Co., Ltd. was founded in 1972 and is headquartered in Anyang-si, South Korea.

Stock analysis

Seoyon Co Ltd (007860) currently trades at 7,300 KRW, while our model-based Fair Value estimate is 21,900 KRW, implying the stock looks roughly 66.7% undervalued today.

Show more

Valuation

Bull case: the Multiples group reads highest at a median of 56,640 KRW per share, and 14 of the 14 models we run sit above the 7,300 KRW price.

Bear case: the Asset-Based group reads lowest at 27,100 KRW, and 0 of the 14 models stay below the price. Evidence for this calculation is low.

Scenario range: 15,330 KRW (bear) to 28,470 KRW (bull), the price of 7,300 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 43/100 (below-average quality), in the Consumer Cyclical sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

Seoyon Co Ltd reported revenue of 4.9T KRW in FY2025 versus 2.5T KRW in FY2021, a compound +18.7%/yr. Reported net income was 55.9B KRW in FY2025, compounding +24.0%/yr from FY2021.

Key figures

Market cap 158B KRW (≈ $116M) · P/S ratio 0.03 · Dividend yield 3.4% · Net margin 1.1% · Return on equity 7.4% · Return on assets (EBIT) 6.7% · Operating margin 4.1% · Revenue (TTM) 5.0T KRW.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 37 out of 100 (medium confidence).

What moves the price

The share trades about 36% below its 52-week high and 2% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Consumer Cyclical peers we cover trades at −38% fair-value upside, at 200%, 007860 screens cheaper than that median.

Fair Value models

Bear 15,330 KRW Fair Value 21,900 KRW Bull 28,470 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
Residual Income 28,921 KRW 28,823 KRW 26,164 KRW 76
EPV 53,951 KRW 60,787 KRW 66,335 KRW 74
ROIC Compounder 57,583 KRW 71,291 KRW 87,484 KRW 72
All 14 models by family
Earnings-Based
Graham-Dodd 17,507 KRW 77,181 KRW 105,656 KRW 64
Lynch FV 19,968 KRW 28,526 KRW 37,084 KRW 61
PEG = 1.0 19,968 KRW 28,526 KRW 37,084 KRW 57
EPV 53,951 KRW 60,787 KRW 66,335 KRW 74
Multiples
P/E Multiple 42,480 KRW 56,640 KRW 70,800 KRW 63
P/S Multiple 32,825 KRW 43,767 KRW 54,709 KRW 58
P/B Multiple 32,825 KRW 43,767 KRW 54,709 KRW 55
EV/EBIT 121,119 KRW 162,497 KRW 203,875 KRW 66
EV/EBITDA 157,147 KRW 210,534 KRW 263,922 KRW 67
EV/Revenue 80,661 KRW 116,522 KRW 152,383 KRW 53
Asset-Based
NCAV (Graham) 20,224 KRW 27,100 KRW 40,447 KRW 54
Economic Profit
Residual Income 28,921 KRW 28,823 KRW 26,164 KRW 76
ROIC Compounder 57,583 KRW 71,291 KRW 87,484 KRW 72
Growth Earnings
Growth-Adj P/E 33,751 KRW 48,215 KRW 62,680 KRW 67

Open the full fair value analysis →

Notify me when 007860 reaches fair value

Put 007860 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 43/100

Of which business quality 44 · Market factors (momentum, volatility) 19

Profitability 42
Margins and returns on capital today
Quality Growth 46
Are margins and returns improving?
Cashflow 35
Earnings quality: real cash, not paper profit
Fin. Strength 35
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 29
Calm price path (market factor)
Momentum 18
Price trend over the last 3–12 months (market factor)
52W Momentum 8
Distance to the 52-week high (market factor)
Net Issuance 82
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 58/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+9.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+14.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+17.1%
Start year 2020 (pandemic). Over 10 years: +4.8% a year
Revenue growth 25 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.2%
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+33.8%
Earnings growth per share plus dividend.
Earnings per share, growth per year+30.4%
Dividend (yield on the price)3.4%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.2% → 4%

Watch 007860, get fair value alerts →

Compare Seoyon Co Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Auto Parts · 692 stocks

Beats the industry median on 5/9 measures
A mixed picture versus its industry peers.
Valuation
Quality Score 43 · Bottom 25%
Fair Value upside +200% · Top 25%
Profitability
Return on equity (TTM) 7% · Above median
Return on assets 3% · Above median
Net margin (TTM) 1% · Below median
Operating margin (TTM) 4% · Below median
Growth and dividend
Revenue growth 10% · Above median
Dividend yield (TTM) 3.4% · Above median
Balance sheet
Debt / equity 0.39× · Highest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)100 · sector 24
FUTURE (revenue growth)51 · sector 21
PAST (return on equity)30 · sector 28
HEALTH (low debt)81 · sector 95
DIVIDEND (yield)68 · sector 38

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Auto Parts stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
O'Reilly Automotive, Inc ORLY $85.90 $48.08 −44%
AutoZone, Inc AZO $2,843 $2,368 −17%
Hyundai Mobis Co 012330 367,500 KRW 631,641 KRW +72%
Fuyao Glass Industry Group 600660 ¥53.77 ¥75.79 +41%
Magna International Inc MGA $63.73 $68.17 +7%
Genuine Parts Company GPC $128.76 $58.07 −55%
Samvardhana Motherson International Limited MOTHERSON ₹164.40 ₹96.97 −41%
Ningbo Tuopu Group 601689 ¥45.71 ¥28.28 −38%
Bosch Limited BOSCHLTD ₹47,955 ₹25,325 −47%
Bharat Forge Limited BHARATFORG ₹2,004 ₹407.35 −80%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Seoyon Co Ltd · Fair Value
21,900 KRW +67%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Seoyon Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/007860

Frequently asked questions

Is Seoyon Co Ltd (007860) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 21,900 KRW versus a price of 7,300 KRW, about +200% upside (undervalued).
What is the fair value of 007860?
Our model-based fair value for Seoyon Co Ltd is 21,900 KRW (as of Sep 24, 2026), built from audited fundamentals. The current price: 7,300 KRW.
What is the quality score of 007860?
Seoyon Co Ltd has a Quality Score of 43/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Seoyon Co Ltd (007860)?
Our model-based price target is the fair value of 21,900 KRW (as of Sep 24, 2026) from 14 valuation models. Cautious scenario 15,330 KRW, optimistic scenario 28,470 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Seoyon Co Ltd stock forecast for 2026?
Our models put fair value at 21,900 KRW, about +200% upside versus a price of 7,300 KRW (undervalued). Cautious scenario 15,330 KRW, optimistic scenario 28,470 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Seoyon Co Ltd (007860)?
Seoyon Co Ltd reported trailing-twelve-month revenue of about 5.0T KRW (latest available figure, as of Sep 24, 2026).
Does Seoyon Co Ltd pay a dividend?
Seoyon Co Ltd currently shows a dividend yield of about 3.42% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of Seoyon Co Ltd (007860)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Seoyon Co Ltd it is 21,900 KRW per share (as of Sep 24, 2026), against a price of 7,300 KRW. It is the blended result of 14 valuation models (cash flow, earnings, asset, dividend).
Is Seoyon Co Ltd stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 007860 trades below its calculated fair value: price 7,300 KRW, fair value 21,900 KRW, a gap of about +200% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 007860?
No. The price is what the market pays today (7,300 KRW); the fair value is what the company's own numbers justify (21,900 KRW). For Seoyon Co Ltd the two are 14,600 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Seoyon Co Ltd worth?
The market values Seoyon Co Ltd at about 158B KRW (market capitalisation, as of Sep 24, 2026). Per share that is 7,300 KRW; our models calculate a fair value of 21,900 KRW per share.
What do the bullish and bearish scenarios say about 007860?
Our models span a range for Seoyon Co Ltd: cautious scenario 15,330 KRW, base 21,900 KRW, optimistic 28,470 KRW per share (as of Sep 24, 2026, price 7,300 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Seoyon Co Ltd (007860)?
Balance-sheet figures for Seoyon Co Ltd (as of Sep 24, 2026): return on equity 7.4%, debt of 0.39 per unit of equity. They feed the Quality Score of 43/100, which measures business quality independently of the share price.
How far is 007860 from its 52-week high?
Seoyon Co Ltd trades at 7,300 KRW, about 36% below its 52-week high of 11,400 KRW and 2% above the low of 7,150 KRW (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 21,900 KRW is for.
Which stocks are comparable to Seoyon Co Ltd?
From the same area (Consumer Cyclical) we also value O'Reilly Automotive, Inc, AutoZone, Inc, Hyundai Mobis Co, Fuyao Glass Industry Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Seoyon Co Ltd stock attractive at the current price?
The data as of Sep 24, 2026: price 7,300 KRW, calculated fair value 21,900 KRW (+200%), Quality Score 43/100, from 14 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 007860 calculated?
We run Seoyon Co Ltd through 14 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 21,900 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. Seoyon Co Ltd currently trades 200 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Seoyon Co Ltd (007860)?
The closing price on Sep 23, 2026 was 7,300 KRW. Our model-based fair value is 21,900 KRW, about +200% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Seoyon Co Ltd right now?
The large discount to fair value meets weak quality (43/100). That raises the risk this is a value trap rather than a bargain. The price is below even our cautious bear case (15,330 KRW). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (15,330 KRW to 28,470 KRW) leaves room in how you read the outcome.

Key figures of Seoyon Co Ltd

How large is the market capitalisation of Seoyon Co Ltd (007860)?
The market capitalisation of Seoyon Co Ltd is 158B KRW (≈ $116M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Seoyon Co Ltd (007860)?
The price-to-sales ratio of Seoyon Co Ltd is 0.03 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of Seoyon Co Ltd (007860)?
The dividend yield of Seoyon Co Ltd is 3.4%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Seoyon Co Ltd (007860)?
The net margin of Seoyon Co Ltd is 1.1% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Seoyon Co Ltd (007860)?
The return on equity (ROE) of Seoyon Co Ltd is 7.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Seoyon Co Ltd (007860)?
On an EBIT basis the return on assets of Seoyon Co Ltd is 6.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Seoyon Co Ltd (007860)?
The operating margin of Seoyon Co Ltd is 4.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Seoyon Co Ltd (007860)?
Revenue at Seoyon Co Ltd is growing +10.1% versus a year earlier (3y avg +14.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Seoyon Co Ltd (007860)?
Earnings per share at Seoyon Co Ltd are growing +122% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Seoyon Co Ltd (007860) generate?
The free cash flow of Seoyon Co Ltd is −92.5B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Seoyon Co Ltd (007860) carry?
The net debt of Seoyon Co Ltd is 513B KRW (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Seoyon Co Ltd in the live analysis

One click puts Seoyon Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.