EN DE

Eagon Ind (008250) Fair Value & Analysis

Basic Materials · KR · Market cap 31.3B KRW

EI Eagon Ind 008250 · KO
Price2,565 KRW
Fair Value2,374 KRW
Upside-7.4%
Quality44/100
Watch Eagon Ind for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -4.8% net margin
Low debt · generates free cash flow
3.53% dividend yield
Mixed vs. peers (5/11)
Narrow moat 13/100
Evidence: Medium Range 2,374 KRW – 6,632 KRW Share as image

Fair value as of: Aug 13, 2026

From 12 valuation models · updated 6 days ago

Fair value updated Aug 13, 2026, revised from 1,276 KRW to 2,374 KRW (+86.0%) since Jul 24, 2026. Share price −11.6% over the past month.

Below-average quality, currently priced close to our fair value.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The model range is unusually wide (2,374 KRW to 6,632 KRW). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

14,996 KRW 2,500 KRW Fair Value 2,374 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range 2,500 KRW – 14,996 KRW · fair‑value band 2,374 KRW – 6,632 KRW · the 2,565 KRW price screens above the 2,374 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Eagon Ind (008250) currently trades at 2,565 KRW, while our model-based Fair Value estimate is 2,374 KRW, implying the stock looks roughly 7.4% fairly valued today. The Quality Score stands at 44/100 (below-average quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Eagon Ind generated revenue of 285B KRW at a net margin of -4.8%. Revenue declined 16.0% year over year. It earns a return on equity of -6.9%. Net debt stands at 119B KRW. Fundamentals as of Aug 13, 2026

Our scenario range runs from 2,374 KRW (bear case) to 6,632 KRW (bull case); at 2,565 KRW, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 56% below its 52-week high, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -39% fair-value upside, at -7%, 008250 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 4,091 KRW 6,186 KRW 9,705 KRW 80
Rev-Margin DCF 3,235 KRW 5,658 KRW 8,602 KRW 74
Gordon GGM 857.13 KRW 1,109 KRW 1,366 KRW 70
All 12 models by family
DCF Models
FCF DCF 3,866 KRW 6,026 KRW 9,933 KRW 38
5Y Revenue Exit 3,235 KRW 5,555 KRW 8,832 KRW 39
5Y EBITDA Exit 4,778 KRW 8,196 KRW 12,581 KRW 41
10Y Revenue Exit 3,281 KRW 5,352 KRW 7,732 KRW 36
10Y EBITDA Exit 4,376 KRW 7,102 KRW 10,235 KRW 37
Dividend Discount
Gordon GGM 857.13 KRW 1,109 KRW 1,366 KRW 70
DDM Multi-Stage 857.13 KRW 1,167 KRW 1,542 KRW 61
Multiples
EV/EBITDA 6,473 KRW 9,313 KRW 12,153 KRW 54
EV/Revenue 3,245 KRW 5,513 KRW 7,781 KRW 43
Asset-Based
NCAV (Graham) 8,617 KRW 11,547 KRW 17,234 KRW 50
Growth DCF
Growth DCF 4,091 KRW 6,186 KRW 9,705 KRW 80
Rev-Margin DCF 3,235 KRW 5,658 KRW 8,602 KRW 74

Widest divergence: Asset-Based (11,547 KRW) versus Dividend Discount (1,109 KRW). Highest evidence: Growth DCF (80).

Notify me when 008250 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 285B KRW
Revenue growth (YoY) -16.0%
Net margin -4.8%
Return on equity -6.9%
Free cash flow 6.4B KRW FY2025
Operating margin 1.8%
More key figures
Dividend yield 3.7%
EPS growth (YoY) -83.3%
Net debt 119B KRW FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 44/100

Of which business quality 42 · Market factors (momentum, volatility) 25

Profitability 14
Margins and returns on capital today
Quality Growth 23
Are margins and returns improving?
Cashflow 28
Earnings quality: real cash, not paper profit
Fin. Strength 36
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 74
Calm price path (market factor)
Momentum 4
Price trend over the last 3–12 months (market factor)
52W Momentum 3
Distance to the 52-week high (market factor)
Net Issuance 89
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Eagon Industrial Co., Ltd. manufactures and supplies plywood and flooring products. It offers windows and doors; building integrated photovoltaic and photovoltaic solutions; floors; removable dividers and doors; plywood; housing materials, such as sheathing materials, OSB, and engineered and deck wood; landscape products, including deck, handrail, …

Full company description

Eagon Industrial Co., Ltd. manufactures and supplies plywood and flooring products. It offers windows and doors; building integrated photovoltaic and photovoltaic solutions; floors; removable dividers and doors; plywood; housing materials, such as sheathing materials, OSB, and engineered and deck wood; landscape products, including deck, handrail, synthetic, natural, and preserved wood, and architecture facilities; guard rail products; and logistics products, such as green and plastic pellets, clip-lok, and C-box. The company was founded in 1972 and is based in Incheon, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Eagon Ind reported revenue of 297B KRW in FY2025 versus 277B KRW in FY2021, a compound +1.8%/yr. Reported net income was −14.2B KRW in FY2025.

Growth Quality 30/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
297B KRW
Latest YoY
−9.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−3.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.0%
Avg. growth/yr (25Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.0%
Revenue +1.8%/yr
FY21 277B KRW
FY22 329B KRW
FY23 312B KRW
FY24 327B KRW
FY25 297B KRW
Net income
FY21 11.7B KRW
FY22 5.4B KRW
FY23 −5.6B KRW
FY24 −1.9B KRW
FY25 −14.2B KRW

Watch 008250: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Eagon Ind Fair Value". https://www.fairvalue-calculator.com/stock/008250

Peer Group

Lumber & Wood Production · 78 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 44 · Below median
Fair Value upside −6% · Above median
Return on assets -1% · Below median
Net margin (TTM) -5% · Below median
Operating margin (TTM) 2% · Above median
Revenue growth -16% · Bottom 25%
Dividend yield (TTM) 3.9% · Above median
Debt / equity 0.19× · Higher than median

Valuation Multiples vs Lumber & Wood Production median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers
EV/EBITDA 1.8× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE25 · sector 14
FUTURE0 · sector 0
PAST0 · sector 0
HEALTH91 · sector 91
DIVIDEND78 · sector 47

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Lumber & Wood Production stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Simpson Manufacturing Co SSD $194.83 $145.26 -25%
West Fraser Timber Co WFG C$97.70 C$33.38 -66%
UFP Industries, Inc UFPI $88.29 $107.07 +21%
Stella-Jones Inc SJ C$75.22 C$92.56 +23%
Boise Cascade Company BCC $84.25 $51.39 -39%
Century Plyboards (India) Limited CENTURYPLY ₹751.05 ₹201.01 -73%
DeHua TB New Decoration Material Co 002043 ¥12.58 ¥14.78 +17%
Canfor Corporation CFP C$14.77 C$4.54 -69%
Interfor Corporation IFP C$14.38 C$6.43 -55%
Kangxin New Materials Co 600076 ¥3.17 ¥0.6700 -79%

Compare Eagon Ind with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Eagon Ind (008250) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 2,374 KRW versus a price of 2,565 KRW, about −7% (fairly valued).
What is the fair value of 008250?
Our model-based fair value for Eagon Ind is 2,374 KRW (as of Aug 13, 2026), built from audited fundamentals. The current price: 2,565 KRW.
What is the quality score of 008250?
Eagon Ind has a Quality Score of 44/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Eagon Ind (008250)?
Eagon Ind reported trailing-twelve-month revenue of about 285B KRW (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 008250?
The net profit margin of Eagon Ind is about -4.8%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does Eagon Ind pay a dividend?
Eagon Ind currently shows a dividend yield of about 3.70% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Eagon Ind and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.