Oricom Inc (010470) fair value: what the stock is really worth
As of Oct 22, 2026: fair value (intrinsic value) of Oricom Inc stock KRW 14,531, price KRW 4,885, upside +197.5%, quality 63 out of 100. Rating: strongly undervalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 3, 2026.
How to read this chart
60‑month range 4,224 KRW – 17,270 KRW · fair‑value band 10,898 KRW – 18,164 KRW · the 4,885 KRW price screens below the 14,531 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Oct 3, 2026.
Follow Oricom in your weekly email
Every Wednesday you see whether Oricom is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Oricom Inc. provides advertisement services. The company engages in the advertising agency, advertising production, and promotional businesses. It is also involved in publishing of magazines and periodicals. The company was founded in 1967 and is based in Seoul, South Korea.
Show moreShow less
Oricom Inc. is a subsidiary of Doosan Corporation.
Stock analysis
Oricom Inc (010470) currently trades at 4,885 KRW, while our model-based Fair Value estimate is 14,531 KRW, implying the stock looks roughly 66.4% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 20,268 KRW per share, and 21 of the 24 models we run sit above the 4,885 KRW price.
Bear case: the Asset-Based group reads lowest at 3,293 KRW, and 3 of the 24 models stay below the price. Data coverage for this calculation is medium.
Scenario range: 10,898 KRW (bear) to 18,164 KRW (bull), the price of 4,885 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 63/100 (solid quality), in the Communication Services sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Oricom Inc reported revenue of 228B KRW in FY2025 versus 157B KRW in FY2021, a compound +9.7%/yr. Reported net income was 7.8B KRW in FY2025, compounding +6.0%/yr from FY2021.
Key figures
Market cap 56.9B KRW (≈ $43.0M) Micro · P/S ratio 0.26 · Dividend yield 5.5% · Net margin 3.5% · Return on equity 6.2% · Return on assets (EBIT) 4.9% · Operating margin 5.3% · Revenue (TTM) 226B KRW.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 34 out of 100 (low confidence).
What moves the price
The share trades about 20% below its 52-week high and 10% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Communication Services peers we cover trades at 12% fair-value upside, at 197%, 010470 screens cheaper than that median.
Fair Value models
Bear10,898 KRWFair Value 14,531 KRWBull18,164 KRW
Price 4,885 KRW · Upside +197.5%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.71/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+6.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+11.5%
Start year 2020 (pandemic). Over 10 years: +6.1% a year
Revenue growth 24 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.7%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+10.4%
Earnings growth per share plus dividend.
Earnings per share, growth per year+4.9%
Dividend (yield on the price)5.5%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.4.9% vs 6.4%, steady
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.1% → 4%
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
Little optimism in the price
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
less than -40 %
The company could shrink this much every year for the next five years and today's price would still be justified.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Advertising Agencies · 188 stocks
Beats the industry median on 10/11 measures
Overall it ranks above its industry peers.
Valuation
Quality Score63 · Top 25%
Fair Value upside+197.5% · Top 25%
Profitability
Return on equity (12 months)6.2% · Above median
Return on assets3.2% · Above median
Net margin (12 months)3.5% · Above median
Operating margin (12 months)5.3% · Above median
Growth and dividend
Revenue growth (quarter YoY)−9.7% · Bottom 25%
Dividend yield (12 months)5.5% · Top 25%
Valuation Multiplesvs Advertising Agencies median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Oricom Inc Fair Value". https://www.fairvalue-calculator.com/stock/010470
Frequently asked questions
Is Oricom Inc (010470) overvalued or undervalued?
As of Oct 3, 2026, our model estimates a fair value of 14,531 KRW versus a price of 4,885 KRW, about +197% upside (undervalued).
What is the fair value of 010470?
Our model-based fair value for Oricom Inc is 14,531 KRW (as of Oct 3, 2026), built from audited fundamentals. The current price: 4,885 KRW.
What is the quality score of 010470?
Oricom Inc has a Quality Score of 63/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Oricom Inc (010470)?
Our model-based price target is the fair value of 14,531 KRW (as of Oct 3, 2026) from 24 valuation models. Cautious scenario 10,898 KRW, optimistic scenario 18,164 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Oricom Inc stock forecast for 2026?
Our models put fair value at 14,531 KRW, about +197% upside versus a price of 4,885 KRW (undervalued). Cautious scenario 10,898 KRW, optimistic scenario 18,164 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Oricom Inc (010470)?
Oricom Inc reported trailing-twelve-month revenue of about 226B KRW (latest available figure, as of Oct 3, 2026).
Does Oricom Inc pay a dividend?
Oricom Inc currently shows a dividend yield of 5.53% relative to its recent price (as of Oct 3, 2026).
What growth is priced into Oricom Inc (010470)?
For today's price to be fair in a discounted-cash-flow model, Oricom Inc would have to grow free cash flow by less than minus 40 % per year for five years (discount rate 10.1 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +11.5 % per year. As of Oct 3, 2026.
What discount rate (WACC) does the fair value of 010470 use?
Our models discount Oricom Inc at 10.1 %: a base by market capitalisation (nano), country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Oricom Inc that is less than minus 40 % per year a year over ten years, using the same discount rate (10.1 %) and the same formula as our fair value.
How much growth has Oricom Inc (010470) delivered so far?
Over the past 5 years revenue at Oricom Inc grew +11.5 % a year. The price currently implies less than minus 40 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Oricom Inc (010470) growing?
The median revenue growth in the sector is +3.3 % a year. That is the yardstick for the growth priced into Oricom Inc (less than minus 40 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Oricom Inc (010470)?
The free-cash-flow yield on the price is 17.48 %: that much free cash flow Oricom Inc produces per unit of market value. When it exceeds the discount rate of our models (10.1 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Oricom Inc (010470)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Oricom Inc it is 14,531 KRW per share (as of Oct 3, 2026), against a price of 4,885 KRW. It is the blended result of 24 valuation models (cash flow, earnings, asset, dividend).
Is Oricom Inc stock overvalued or undervalued in 2026?
As of Oct 3, 2026, 010470 trades below its calculated fair value: price 4,885 KRW, fair value 14,531 KRW, a gap of about +197% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 010470?
No. The price is what the market pays today (4,885 KRW); the fair value is what the company's own numbers justify (14,531 KRW). For Oricom Inc the two are 9,646 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Oricom Inc worth?
The market values Oricom Inc at about 56.9B KRW (market capitalisation, as of Oct 3, 2026). Per share that is 4,885 KRW; our models calculate a fair value of 14,531 KRW per share.
What do the bullish and bearish scenarios say about 010470?
Our models span a range for Oricom Inc: cautious scenario 10,898 KRW, base 14,531 KRW, optimistic 18,164 KRW per share (as of Oct 3, 2026, price 4,885 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Oricom Inc (010470)?
Balance-sheet figures for Oricom Inc (as of Oct 3, 2026): return on equity 6.2%. They feed the Quality Score of 63/100, which measures business quality independently of the share price.
How far is 010470 from its 52-week high?
Oricom Inc trades at 4,885 KRW, about 20% below its 52-week high of 6,140 KRW and 10% above the low of 4,440 KRW (as of Oct 22, 2026). Distance from the high says nothing about value: that is what the fair value of 14,531 KRW is for.
Which stocks are comparable to Oricom Inc?
From the same area (Communication Services) we also value AppLovin Corporation, Publicis Groupe S.A, Omnicom Group, Focus Media Information Technology Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Oricom Inc stock attractive at the current price?
The data as of Oct 3, 2026: price 4,885 KRW, calculated fair value 14,531 KRW (+197%), Quality Score 63/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 010470 calculated?
We run Oricom Inc through 24 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 14,531 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.2 % above its aggregate fair value. Oricom Inc currently trades 66 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Oricom Inc (010470)?
The closing price on Oct 22, 2026 was 4,885 KRW. Our model-based fair value is 14,531 KRW, about +197% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Oricom Inc right now?
The price is below even our cautious bear case (10,898 KRW). The market is more pessimistic than our downside scenario. Solid quality (63/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of Oricom Inc
How large is the market capitalisation of Oricom Inc (010470)?
The market capitalisation of Oricom Inc is 56.9B KRW (≈ $43.0M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Oricom Inc (010470)?
The price-to-sales ratio of Oricom Inc is 0.26 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of Oricom Inc (010470)?
The dividend yield of Oricom Inc is 5.5%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Oricom Inc (010470)?
The net margin of Oricom Inc is 3.5% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Oricom Inc (010470)?
The return on equity (ROE) of Oricom Inc is 6.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Oricom Inc (010470)?
On an EBIT basis the return on assets of Oricom Inc is 4.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Oricom Inc (010470)?
The operating margin of Oricom Inc is 5.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Oricom Inc (010470)?
Revenue at Oricom Inc is growing −9.7% versus a year earlier (3y avg +6.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Oricom Inc (010470)?
Earnings per share at Oricom Inc are growing −41.4% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch Oricom Inc in the live analysis
One click puts Oricom Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 28,000+ stock screener.
Some data
Oct 3, 2026