EN DE

Stagwell Inc (STGW) Fair Value & Analysis

Communication Services · US · Market cap $1.7B

SI Stagwell Inc logo Stagwell Inc STGW · US
Price$9.17
Fair Value$2.19
Upside-76.1%
Quality34/100
Watch Stagwell Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 0.6% net margin
High debt · generates free cash flow
Mixed vs. peers (6/14)
Narrow moat 21/100
Evidence: High Range $1.39 – $2.75 Share as image

Fair value as of: Jul 18, 2026

From 22 valuation models · updated 23 days ago

Share price +19.6% over the past month.

Below-average quality, and screening another 76% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($2.75). The favourable scenario is already priced in.
  • Weak quality (34/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • A fairly wide model range ($1.39 to $2.75) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$10.61 $4.02 Fair Value $2.19 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range $4.02 – $10.61 · fair‑value band $1.39 – $2.75 · the $9.17 price screens above the $2.19 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Stagwell Inc (STGW) currently trades at $9.17, while our model-based Fair Value estimate is $2.19, implying the stock looks roughly 76.1% overvalued today. The Quality Score stands at 34/100 (below-average quality), in the Communication Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Stagwell Inc generated revenue of $3.0B at a net margin of 0.6%. Revenue grew 8.0% year over year. It earns a return on equity of 2.9%. Net debt stands at $1.5B. Fundamentals as of Jul 18, 2026

Our scenario range runs from $1.39 (bear case) to $2.75 (bull case); at $9.17, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The last reported earnings sit well below what analysts expect (earnings in transition, for example after write-downs or an earnings dip); whether the stock is cheap or expensive hinges on the expected recovery actually arriving. Read the fair value with that caveat. The share trades near its 52-week high and 114% above its 52-week low, currently above its 200-day average. For context, the median of 10 Communication Services peers we cover trades at -1% fair-value upside, at -76%, STGW screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $5.43 $11.51 $20.21 80
Residual Income $2.18 $2.09 $1.71 76
Rev-Margin DCF $2.56 $7.02 $12.78 74
All 22 models by family
DCF Models
FCF DCF $5.58 $12.49 $23.01 38
Owner Earnings $4.60 $10.86 $20.39 31
5Y Revenue Exit $2.56 $7.02 $12.89 39
5Y EBITDA Exit $7.24 $16.62 $28.34 41
5Y P/E Exit $0.0900 $1.96 $3.92 38
10Y Revenue Exit $3.44 $7.83 $14.20 36
10Y EBITDA Exit $6.44 $14.24 $25.96 37
10Y P/E Exit $2.11 $4.45 $7.37 35
Earnings-Based
Graham-Dodd $0.8000 $3.66 $5.02 54
Lynch FV $0.9600 $1.37 $1.78 50
PEG = 1.0 $0.9600 $1.37 $1.78 46
Multiples
P/E Multiple $1.94 $2.58 $3.23 63
P/S Multiple $1.50 $2.00 $2.49 58
P/B Multiple $1.50 $2.00 $2.49 55
EV/EBIT $2.77 $5.34 $7.90 53
EV/EBITDA $9.51 $14.33 $19.14 54
EV/Revenue $0.9100 $3.41 $5.91 43
Asset-Based
NCAV (Graham) $1.57 $2.10 $3.13 50
Growth DCF
Growth DCF $5.43 $11.51 $20.21 80
Rev-Margin DCF $2.56 $7.02 $12.78 74
Economic Profit
Residual Income $2.18 $2.09 $1.71 76
Growth Earnings
Growth-Adj P/E $1.58 $2.26 $2.94 68

Widest divergence: DCF Models ($7.83) versus Earnings-Based ($1.37). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $3.0B
Revenue growth (YoY) +8.0%
Net margin 0.6%
Return on equity 2.9%
Free cash flow $247M FY2025
P/E ratio 96.9
More key figures
Operating margin 2.8%
EPS (TTM) $0.0700
EPS growth (YoY) +65.1%
Net debt $1.5B FY2025

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 34/100

Of which business quality 37 · Market factors (momentum, volatility) 74

Profitability 31
Margins and returns on capital today
Quality Growth 48
Are margins and returns improving?
Cashflow 68
Earnings quality: real cash, not paper profit
Fin. Strength 10
Balance sheet, leverage, solvency risk
Investment 71
Disciplined investing over empire-building
Low Volatility 26
Calm price path (market factor)
Momentum 91
Price trend over the last 3–12 months (market factor)
52W Momentum 100
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Stagwell Inc. provides digital transformation, marketing, media and commerce, marketing cloud, and communications services in the United States, the United Kingdom, and internationally.

Full company description

Stagwell Inc. provides digital transformation, marketing, media and commerce, marketing cloud, and communications services in the United States, the United Kingdom, and internationally. The company offers creative, research, experiential, and social media solutions designed to build and elevate brands; and consumer insights through advanced research methodologies, creating immersive experiential marketing programs and social engagement strategies that connect brands with audiences across digital platforms. It also designs, implements, and activates digital ecosystems that enable brand and customer experiences through the integration of strategy, design, and technology; provides managed services, staff augmentation, and engineering expertise across various delivery models, offering system integration, full-stack development, and ongoing platform management; and provides digital transformation that connects digital ecosystems to physical experiences through innovative, technology-driven customer engagements. In addition, the company offers integrated AI-based data solutions that drive audience engagement and business growth through media buying, owned media platforms, commerce enablement, and customer relationship management strategies; specialized media platforms and translation services to support targeted communication and market expansion; an edge set of solutions designed to help organizations build, protect, and enhance their reputation across diverse audiences and channels; and expertise in targeted communications, crisis management, and stakeholder engagement services. Further, the company provides a suite of technology solutions for in-house marketers and combining SaaS and DaaS offerings. Stagwell Inc. was founded in 2015 and is headquartered in New York, New York.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Stagwell Inc reported revenue of $2.9B in FY2025 versus $1.5B in FY2021, a compound +18.6%/yr. Reported net income was $29.1M in FY2025, compounding +8.5%/yr from FY2021.

Growth Quality 90/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$2.9B
Latest YoY
+2.4%
Avg. growth/yr (3Y)
+2.7%
Avg. growth/yr (5Y)
+26.8%
Avg. growth/yr (34Y)
+16.0%
Revenue +18.6%/yr
FY21 $1.5B
FY22 $2.7B
FY23 $2.5B
FY24 $2.8B
FY25 $2.9B
Net income +8.5%/yr
FY21 $21.0M
FY22 $19.9M
FY23 $134K
FY24 $2.3M
FY25 $29.1M

STGW screens 76% overvalued. Compare with AppLovin Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Stagwell Inc Fair Value". https://www.fairvalue-calculator.com/stock/STGW

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Advertising Agencies · 199 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 34 · Bottom 25%
Fair Value upside −76% · Bottom 25%
Return on equity (TTM) 3% · Above median
Return on assets 2% · Above median
Net margin (TTM) 1% · Above median
Operating margin (TTM) 3% · Above median
Revenue growth 8% · Above median
Debt / equity 1.71× · Higher than 75% of peers

Valuation Multiples vs Advertising Agencies median · lower = cheaper

P/E (TTM) 96.9× · Pricier than 75% of peers
P/B 2.17× · Pricier than median
P/S (TTM) 0.57× · Pricier than median
P/FCF 6.8× · Pricier than median
EV/EBITDA 9.1× · Pricier than median
PEG 0.32× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 19
FUTURE 40 · sector 8
PAST 11 · sector 7
HEALTH 15 · sector 98
DIVIDEND 0 · sector 66

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Advertising Agencies stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
AppLovin Corporation APP $506.98 $181.37 -64%
Publicis Groupe S.A PUB €87.16 €146.36 +68%
Omnicom Group OMC $80.75 $99.84 +24%
Focus Media Information Technology Co 002027 ¥5.00 ¥4.08 -18%
The Trade Desk, Inc TTD $19.37 $20.76 +7%
BlueFocus Intelligent Communications Group 300058 ¥13.81 ¥1.50 -89%
JCDecaux SE DEC €21.28 €20.99 -1%
WPP plc WPP $18.13 $18.56 +2%
Easy Click Worldwide Network Technology Co 301171 ¥28.85 ¥5.62 -81%
Mobvista Inc 1860 HK$11.15 HK$6.43 -42%

Compare Stagwell Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Stagwell Inc (STGW) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of $2.19 versus a price of $9.17, about −76% (overvalued).
What is the fair value of STGW?
Our model-based fair value for Stagwell Inc is $2.19 (as of Jul 18, 2026), built from audited fundamentals. The current price is $9.17.
What is the quality score of STGW?
Stagwell Inc has a Quality Score of 34/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Stagwell Inc (STGW)?
Stagwell Inc reported trailing-twelve-month revenue of about $3.0B (latest available figure, as of Jul 18, 2026).
What is the net profit margin of STGW?
The net profit margin of Stagwell Inc is about 0.6%, meaning it keeps roughly 0.6% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Stagwell Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.