EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Hwashin (010690) fair value: what the stock is really worth

As of Sep 23, 2026: fair value of Hwashin KRW 10,826, price KRW 7,340, upside +47.5%, quality 42 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? Yes
  2. Good quality? No
  3. Add to watchlist

Consumer Cyclical · KR · ISIN KR7010690006

H Some data Sep 24, 2026

Hwashin

010690 · KO

SpeculativeUpside exists, but weak quality makes the signal speculative.

✓Fair value 10,826 KRW · Undervalued (+48%)
!Quality 42/100
!Expensive Growth (revenue 5y +12.6 %/yr)
!Thin margins · 3.3% net margin (TTM)
!Moderate debt · negative free cash flow
·2.32% dividend yield
!Mixed vs. peers (5/9)
!Narrow moat 38/100
!Evidence only medium, so the estimate is less certain
Watch Hwashin for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

20,333 KRW 4,480 KRW Fair Value 10,826 KRW Apr 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.

How to read this chart

60‑month range 4,480 KRW – 20,333 KRW · fair‑value band 8,738 KRW – 11,760 KRW · the 7,340 KRW price screens below the 10,826 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 2 fiscal years are left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Sep 24, 2026.

Follow Hwashin in your weekly email

Every Wednesday you see whether Hwashin is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

HWASHIN CO.,Ltd manufactures and sells automobile components.

Show more

HWASHIN CO.,Ltd manufactures and sells automobile components. It offers chassis products, such as front and rear cross member type, front and rear lower arm, rear CTBA, rear trailing and assist arm, rear axle housing assembly, front upper arm, pedal, and fuel tank; body parts comprising REINF side outer, fender apron and member, center and rear floor, cowl complete and cross bar, bumper rail, and sun roof REINF products; AL suspension parts, including AL front cross members, AL FR lateral arms, AL FR compression arms, and AL RR L/arms; battery pack case; and digital clusters, electric water pumps, motor control units, body control unit, and DC-Converters. HWASHIN CO.,Ltd was formerly known as Hwashin Industrial Corporation and changed its name to HWASHIN CO.,Ltd in March 1995. HWASHIN CO.,Ltd was founded in 1969 and is based in Yeongcheon-Si, South Korea.

Stock analysis

Hwashin (010690) currently trades at 7,340 KRW, while our model-based Fair Value estimate is 10,826 KRW, implying the stock looks roughly 32.2% undervalued today.

Show more

Valuation

Bull case: the Growth Earnings group reads highest at a median of 37,780 KRW per share, and 14 of the 16 models we run sit above the 7,340 KRW price.

Bear case: the Dividend Discount group reads lowest at 1,599 KRW, and 2 of the 16 models stay below the price. Evidence for this calculation is medium.

Scenario range: 8,738 KRW (bear) to 11,760 KRW (bull), the price of 7,340 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 42/100 (below-average quality), in the Consumer Cyclical sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

Hwashin reported revenue of 2.0T KRW in FY2025 versus 1.2T KRW in FY2021, a compound +12.2%/yr. Reported net income was 66.7B KRW in FY2025, compounding +28.6%/yr from FY2021.

Key figures

Market cap 255B KRW (≈ $187M) · P/S ratio 0.13 · Dividend yield 2.3% · Net margin 3.4% · Return on equity 11.5% · Return on assets (EBIT) 6.0% · Operating margin 3.4% · Revenue (TTM) 2.0T KRW.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 41 out of 100 (medium confidence).

What moves the price

The share trades about 53% below its 52-week high and 9% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Consumer Cyclical peers we cover trades at −38% fair-value upside, at 48%, 010690 screens cheaper than that median.

Fair Value models

Bear 8,738 KRW Fair Value 10,826 KRW Bull 11,760 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
Residual Income 13,469 KRW 14,776 KRW 19,477 KRW 76
EPV 16,930 KRW 19,204 KRW 21,050 KRW 74
ROIC Compounder 17,032 KRW 20,304 KRW 23,935 KRW 72
All 16 models by family
Earnings-Based
Graham-Dodd 13,054 KRW 42,383 KRW 56,601 KRW 64
Lynch FV 9,460 KRW 13,515 KRW 17,569 KRW 61
PEG = 1.0 9,460 KRW 13,515 KRW 17,569 KRW 57
EPV 16,930 KRW 19,204 KRW 21,050 KRW 74
Dividend Discount
Gordon GGM 1,045 KRW 1,750 KRW 2,271 KRW 68
DDM Multi-Stage 1,045 KRW 1,599 KRW 1,883 KRW 67
Multiples
P/E Multiple 31,675 KRW 42,233 KRW 52,791 KRW 63
P/S Multiple 24,476 KRW 32,635 KRW 40,793 KRW 58
P/B Multiple 24,476 KRW 32,635 KRW 40,793 KRW 55
EV/EBIT 37,779 KRW 51,046 KRW 64,313 KRW 66
EV/EBITDA 42,184 KRW 56,920 KRW 71,655 KRW 67
EV/Revenue 24,806 KRW 36,304 KRW 47,803 KRW 53
Asset-Based
NCAV (Graham) 8,221 KRW 11,017 KRW 16,443 KRW 54
Economic Profit
Residual Income 13,469 KRW 14,776 KRW 19,477 KRW 76
ROIC Compounder 17,032 KRW 20,304 KRW 23,935 KRW 72
Growth Earnings
Growth-Adj P/E 26,446 KRW 37,780 KRW 49,114 KRW 67

Open the full fair value analysis →

Notify me when 010690 reaches fair value

Put 010690 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 42/100

Of which business quality 41 · Market factors (momentum, volatility) 12

Profitability 47
Margins and returns on capital today
Quality Growth 58
Are margins and returns improving?
Cashflow 7
Earnings quality: real cash, not paper profit
Fin. Strength 44
Balance sheet, leverage, solvency risk
Investment 31
Disciplined investing over empire-building
Low Volatility 14
Calm price path (market factor)
Momentum 10
Price trend over the last 3–12 months (market factor)
52W Momentum 12
Distance to the 52-week high (market factor)
Net Issuance 73
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 55/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+14.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.6%
Start year 2020 (pandemic). Over 10 years: +4.6% a year
Revenue growth 25 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.6%
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+34.7%
Earnings growth per share plus dividend.
Earnings per share, growth per year+32.4%
Dividend (yield on the price)2.3%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−1% → 5%

Watch 010690, get fair value alerts →

Compare Hwashin with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Auto Parts · 692 stocks

Beats the industry median on 5/9 measures
A mixed picture versus its industry peers.
Valuation
Quality Score 42 · Bottom 25%
Fair Value upside +48% · Top 25%
Profitability
Return on equity (TTM) 12% · Above median
Return on assets 4% · Above median
Net margin (TTM) 3% · Below median
Operating margin (TTM) 3% · Below median
Growth and dividend
Revenue growth 7% · Above median
Dividend yield (TTM) 2.3% · Above median
Balance sheet
Debt / equity 0.54× · Highest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)97 · sector 24
FUTURE (revenue growth)34 · sector 21
PAST (return on equity)46 · sector 28
HEALTH (low debt)73 · sector 95
DIVIDEND (yield)46 · sector 38

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Auto Parts stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
O'Reilly Automotive, Inc ORLY $85.90 $48.08 −44%
AutoZone, Inc AZO $2,843 $2,368 −17%
Hyundai Mobis Co 012330 367,500 KRW 631,641 KRW +72%
Fuyao Glass Industry Group 600660 ¥53.77 ¥75.79 +41%
Magna International Inc MGA $63.73 $68.17 +7%
Genuine Parts Company GPC $128.76 $58.07 −55%
Samvardhana Motherson International Limited MOTHERSON ₹164.40 ₹96.97 −41%
Ningbo Tuopu Group 601689 ¥45.71 ¥28.28 −38%
Bosch Limited BOSCHLTD ₹47,955 ₹25,325 −47%
Bharat Forge Limited BHARATFORG ₹2,004 ₹407.35 −80%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Hwashin · Fair Value
10,826 KRW +32%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Hwashin Fair Value". https://www.fairvalue-calculator.com/stock/010690

Frequently asked questions

Is Hwashin (010690) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 10,826 KRW versus a price of 7,340 KRW, about +48% upside (undervalued).
What is the fair value of 010690?
Our model-based fair value for Hwashin is 10,826 KRW (as of Sep 24, 2026), built from audited fundamentals. The current price: 7,340 KRW.
What is the quality score of 010690?
Hwashin has a Quality Score of 42/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Hwashin (010690)?
Our model-based price target is the fair value of 10,826 KRW (as of Sep 24, 2026) from 16 valuation models. Cautious scenario 8,738 KRW, optimistic scenario 11,760 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Hwashin stock forecast for 2026?
Our models put fair value at 10,826 KRW, about +48% upside versus a price of 7,340 KRW (undervalued). Cautious scenario 8,738 KRW, optimistic scenario 11,760 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Hwashin (010690)?
Hwashin reported trailing-twelve-month revenue of about 2.0T KRW (latest available figure, as of Sep 24, 2026).
Does Hwashin pay a dividend?
Hwashin currently shows a dividend yield of about 2.32% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of Hwashin (010690)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Hwashin it is 10,826 KRW per share (as of Sep 24, 2026), against a price of 7,340 KRW. It is the blended result of 16 valuation models (cash flow, earnings, asset, dividend).
Is Hwashin stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 010690 trades below its calculated fair value: price 7,340 KRW, fair value 10,826 KRW, a gap of about +48% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 010690?
No. The price is what the market pays today (7,340 KRW); the fair value is what the company's own numbers justify (10,826 KRW). For Hwashin the two are 3,486 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Hwashin worth?
The market values Hwashin at about 255B KRW (market capitalisation, as of Sep 24, 2026). Per share that is 7,340 KRW; our models calculate a fair value of 10,826 KRW per share.
What do the bullish and bearish scenarios say about 010690?
Our models span a range for Hwashin: cautious scenario 8,738 KRW, base 10,826 KRW, optimistic 11,760 KRW per share (as of Sep 24, 2026, price 7,340 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Hwashin (010690)?
Balance-sheet figures for Hwashin (as of Sep 24, 2026): return on equity 11.5%, debt of 0.54 per unit of equity. They feed the Quality Score of 42/100, which measures business quality independently of the share price.
How far is 010690 from its 52-week high?
Hwashin trades at 7,340 KRW, about 53% below its 52-week high of 15,550 KRW and 9% above the low of 6,720 KRW (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 10,826 KRW is for.
Which stocks are comparable to Hwashin?
From the same area (Consumer Cyclical) we also value O'Reilly Automotive, Inc, AutoZone, Inc, Hyundai Mobis Co, Fuyao Glass Industry Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Hwashin stock attractive at the current price?
The data as of Sep 24, 2026: price 7,340 KRW, calculated fair value 10,826 KRW (+48%), Quality Score 42/100, from 16 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 010690 calculated?
We run Hwashin through 16 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 10,826 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. Hwashin currently trades 48 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Hwashin (010690)?
The closing price on Sep 23, 2026 was 7,340 KRW. Our model-based fair value is 10,826 KRW, about +48% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Hwashin right now?
The large discount to fair value meets weak quality (42/100). That raises the risk this is a value trap rather than a bargain. The price is below even our cautious bear case (8,738 KRW). The market is more pessimistic than our downside scenario.

Key figures of Hwashin

How large is the market capitalisation of Hwashin (010690)?
The market capitalisation of Hwashin is 255B KRW (≈ $187M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Hwashin (010690)?
The price-to-sales ratio of Hwashin is 0.13 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of Hwashin (010690)?
The dividend yield of Hwashin is 2.3%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Hwashin (010690)?
The net margin of Hwashin is 3.4% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Hwashin (010690)?
The return on equity (ROE) of Hwashin is 11.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Hwashin (010690)?
On an EBIT basis the return on assets of Hwashin is 6.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Hwashin (010690)?
The operating margin of Hwashin is 3.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Hwashin (010690)?
Revenue at Hwashin is growing +6.8% versus a year earlier (3y avg +5.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Hwashin (010690)?
Earnings per share at Hwashin are growing −2.8% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Hwashin (010690) generate?
The free cash flow of Hwashin is −146B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Hwashin (010690) carry?
The net debt of Hwashin is 478B KRW (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Hwashin in the live analysis

One click puts Hwashin on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.