EN DE

Eduspec Holdings (0107) Fair Value & Analysis

Consumer Defensive · MY · Market cap 152M MYR

EH Eduspec Holdings 0107 · KLSE
Price0.1100 MYR
Fair Value0.0200 MYR
Upside-81.8%
Quality33/100
Watch Eduspec Holdings for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Loss-making · -118.5% net margin
Low debt · negative free cash flow
Mixed vs. peers (4/10)
Narrow moat 15/100
Evidence: Low Range 0.0100 MYR – 0.0300 MYR Share as image

Fair value as of: Jul 16, 2026

From 6 valuation models · updated 25 days ago

Fair value updated Jul 16, 2026, revised from 0.0270 MYR to 0.0200 MYR (−25.9%) since Jun 26, 2026. Share price +10.0% over the past month.

Below-average quality, and screening another 82% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (0.0300 MYR). The favourable scenario is already priced in.
  • Weak quality (33/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The model range is unusually wide (0.0100 MYR to 0.0300 MYR). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

0.1850 MYR 0.0250 MYR Fair Value 0.0200 MYR Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range 0.0250 MYR – 0.1850 MYR · fair‑value band 0.0100 MYR – 0.0300 MYR · the 0.1100 MYR price screens above the 0.0200 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Eduspec Holdings (0107) currently trades at 0.1100 MYR, while our model-based Fair Value estimate is 0.0200 MYR, implying the stock looks roughly 81.8% overvalued today. The Quality Score stands at 33/100 (below-average quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Trailing-twelve-month revenue stands at 39.3M MYR. Revenue declined 9.2% year over year. Net debt stands at 22.8M MYR. Fundamentals as of Jul 16, 2026

Our scenario range runs from 0.0100 MYR (bear case) to 0.0300 MYR (bull case); at 0.1100 MYR, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 24% below its 52-week high and 5% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at 17% fair-value upside, at -82%, 0107 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
ROIC Compounder 0.0100 MYR 0.0100 MYR 0.0100 MYR 72
EPV 0.0100 MYR 0.0100 MYR 0.0100 MYR 59
EV/EBITDA 0.0300 MYR 0.0400 MYR 0.0500 MYR 54
All 6 models by family
Earnings-Based
EPV 0.0100 MYR 0.0100 MYR 0.0100 MYR 59
Multiples
EV/EBIT 0.0100 MYR 0.0200 MYR 0.0200 MYR 53
EV/EBITDA 0.0300 MYR 0.0400 MYR 0.0500 MYR 54
EV/Revenue 0.0100 MYR 0.0100 MYR 0.0200 MYR 43
Asset-Based
NCAV (Graham) 0.0200 MYR 0.0300 MYR 0.0400 MYR 50
Economic Profit
ROIC Compounder 0.0100 MYR 0.0100 MYR 0.0100 MYR 72

Widest divergence: Asset-Based (0.0300 MYR) versus Earnings-Based (0.0100 MYR). Highest evidence: ROIC Compounder (72).

Notify me when 0107 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 39.3M MYR
Revenue growth (YoY) -9.2%
Net margin -119%
Return on equity -1,700%
Free cash flow −9.2M MYR FY2025
Operating margin -64.3%
More key figures
EPS growth (YoY) -97.2%
Net debt 22.8M MYR FY2022

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 33/100

Of which business quality 33 · Market factors (momentum, volatility) 26

Profitability 10
Margins and returns on capital today
Quality Growth 83
Are margins and returns improving?
Cashflow 3
Earnings quality: real cash, not paper profit
Fin. Strength 57
Balance sheet, leverage, solvency risk
Investment 64
Disciplined investing over empire-building
Low Volatility 24
Calm price path (market factor)
Momentum 23
Price trend over the last 3–12 months (market factor)
52W Momentum 34
Distance to the 52-week high (market factor)
Net Issuance 3
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Eduspec Holdings Berhad, an investment holding company, develops and provides education technology products and services. It operates through IT Learning, Electrical and Electronics, Investment Holding, and Property Investment segments.

Full company description

Eduspec Holdings Berhad, an investment holding company, develops and provides education technology products and services. It operates through IT Learning, Electrical and Electronics, Investment Holding, and Property Investment segments. The company provides information and communications technology (ICT) learning and robotics programs; science, technology, engineering, and mathematics programs to schools; digital school solutions; consultancy services and IT systems deployment in schools; and testing services for electrical and electronics industry. It also offers technical maintenance support services, computer training, and child enrichment programs; trades in computer and computer peripherals; and engages in the research, development, and trading of educational software, computer courses, and technical books. In addition, the company provides computer programming services, such as design, customization, and upgradation of software, database, web pages; online EdTech platform; testing services for 5G optical related products; and electronic manufacturing services for electronic, network telecommunication, and technology related products and services. Further, it is involved in the provision and operation of IT learning for the pre-school market and related activities; land investment; and management and overseeing of theme park. Additionally, the company researches and develops courseware on robotics for school programs and other related enrichment programs. The company was formerly known as Litespeed Education Technologies Berhad and changed its name to Eduspec Holdings Berhad in March 2010. Eduspec Holdings Berhad was founded in 1984 and is based in Shah Alam, Malaysia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Eduspec Holdings reported revenue of 50.7M MYR in FY2025 versus 8.7M MYR in FY2021, a compound +55.1%/yr. Reported net income was −5.0M MYR in FY2025.

Growth Quality 44/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
50.7M MYR
Latest YoY
+21.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+78.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+40.5%
Avg. growth/yr (11Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−1.3%
Revenue +55.1%/yr
FY21 8.7M MYR
FY22 8.9M MYR
FY23 22.1M MYR
FY24 41.6M MYR
FY25 50.7M MYR
Net income
FY21 −13.1M MYR
FY22 −787K MYR
FY23 −10.1M MYR
FY24 −33.0M MYR
FY25 −5.0M MYR

0107 screens 82% overvalued. Compare with New Oriental Education & Technology Group →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Eduspec Holdings Fair Value". https://www.fairvalue-calculator.com/stock/0107

Peer Group

Education & Training Services · 148 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 33 · Bottom 25%
Fair Value upside −82% · Bottom 25%
Return on assets 4% · Above median
Net margin (TTM) -119% · Bottom 25%
Operating margin (TTM) -64% · Bottom 25%
Revenue growth -9% · Bottom 25%

Valuation Multiples vs Education & Training Services median · lower = cheaper

P/B 0.64× · Cheaper than median
P/S (TTM) 0.95× · Pricier than median
EV/EBITDA 3.5× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 37
FUTURE 0 · sector 24
PAST 0 · sector 18
HEALTH 100 · sector 95
DIVIDEND 0 · sector 66

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Education & Training Services stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
New Oriental Education & Technology Group EDUN 966.48 MXN 897.37 MXN -7%
TAL Education Group TAL $10.24 $15.60 +52%
Laureate Education, Inc LAUR $36.45 $41.45 +14%
Physicswallah Limited PWL ₹131.59 ₹14.81 -89%
Grand Canyon Education, Inc LOPE $149.00 $152.01 +2%
Covista Inc CVSA $116.22 $135.45 +17%
Stride, Inc LRN $83.39 $139.45 +67%
Universal Technical Institute, Inc UTI $40.33 $21.35 -47%
Perdoceo Education Corporation PRDO $31.66 $41.45 +31%
Strategic Education, Inc STRA $84.18 $105.48 +25%

Compare Eduspec Holdings with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Eduspec Holdings (0107) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of 0.0200 MYR versus a price of 0.1100 MYR, about −82% (overvalued).
What is the fair value of 0107?
Our model-based fair value for Eduspec Holdings is 0.0200 MYR (as of Jul 16, 2026), built from audited fundamentals. The current price is 0.1100 MYR.
What is the quality score of 0107?
Eduspec Holdings has a Quality Score of 33/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Eduspec Holdings (0107)?
Eduspec Holdings reported trailing-twelve-month revenue of about 39.3M MYR (latest available figure, as of Jul 16, 2026).
What is the net profit margin of 0107?
The net profit margin of Eduspec Holdings is about -118.5%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Eduspec Holdings and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.