Fair Value Calculator Fair Value Calculator
EN DE

IRB Infrastructure Developers Limited (IRB) Fair Value & Analysis

Industrials · IN · Market cap ₹259B

II IRB Infrastructure Developers Limited IRB · NSE
Price₹21.42
Fair Value₹13.02
Upside-39.2%
Quality43/100
Watch IRB Infrastructure Developers Limited for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹8.10 – ₹15.12

Fair value as of: Jul 3, 2026

From 26 valuation models · updated yesterday

Share price +0.1% over the past month.

Price vs Fair Value (12 months)

₹1,001,660 ₹19.53 Fair Value ₹13.02 Jul 2025 Jul 2026

12‑month range ₹19.53 – ₹1,001,660 · fair‑value band ₹8.10 – ₹15.12 · the ₹21.42 price screens above the ₹13.02 fair value. As of Jul 3, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

IRB Infrastructure Developers Limited (IRB) currently trades at ₹21.42, while our model-based Fair Value estimate is ₹13.02 — implying the stock looks roughly 39.2% overvalued today. We read business quality at 43/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, IRB Infrastructure Developers Limited generated revenue of ₹63.3B at a net margin of 13.4%. Revenue declined 17.2% year over year. It earns a return on equity of 4.2%. Net debt stands at ₹181B. Fundamentals as of Jul 3, 2026

Key figures & financial health

Revenue (TTM) ₹63.3B
Revenue growth (YoY) -17.2%
Net margin 13.4%
Return on equity 4.2%
Free cash flow ₹13.7B FY2026
P/E ratio 30.6
More key figures
Operating margin 23.7%
EPS (TTM) ₹0.7000
Dividend yield 0.7%
EPS growth (YoY) +43.4%
Net debt ₹181B FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 3, 2026. TTM = trailing twelve months.

About the company

IRB Infrastructure Developers Limited engages in the infrastructure development business in India. It operates through Built, Operate and Transfer/Toll Operate and Transfer; InvITs & Related Assets; and Construction segments. The company develops, operates, and maintains road. It also provides invests in units of IRB Infrastructure Trust, IRB InvIT Fund and other related assets. In addition, the company is involved in road Infrastructure, real estate, hospitality, and airport development, as well as operates as an investment manager. The company was incorporated in 1998 and is based in Mumbai, India.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

IRB Infrastructure Developers Limited reported revenue of ₹65.2B in FY2026 versus ₹58.0B in FY2022, a compound +3.0%/yr. Reported net income was ₹8.5B in FY2026, compounding +23.9%/yr from FY2022.

Revenue +3.0%/yr
FY22 ₹58.0B
FY23 ₹64.0B
FY24 ₹74.1B
FY25 ₹70.6B
FY26 ₹65.2B
Net income +23.9%/yr
FY22 ₹3.6B
FY23 ₹7.2B
FY24 ₹6.1B
FY25 ₹64.8B
FY26 ₹8.5B

Is IRB fairly valued? → Check now

Similar stocks

6 more Infrastructure Operations stocks, each showing price versus our Fair Value estimate (as of Jul 3, 2026).

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is IRB Infrastructure Developers Limited (IRB) undervalued?
As of Jul 3, 2026, our model estimates a fair value of ₹13.02 versus a price of ₹21.42 — about −39% (overvalued). Model-based estimate, not financial advice.
What is the fair value of IRB?
Our model-based fair value for IRB Infrastructure Developers Limited is ₹13.02 (as of Jul 3, 2026), built from audited fundamentals. The current price is ₹21.42.
What is the quality score of IRB?
IRB Infrastructure Developers Limited has a Quality Score of 43/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of IRB Infrastructure Developers Limited (IRB)?
IRB Infrastructure Developers Limited reported trailing-twelve-month revenue of about ₹63.3B (latest available figure, as of Jul 3, 2026).
What is the net profit margin of IRB?
The net profit margin of IRB Infrastructure Developers Limited is about 13.4%, meaning it keeps roughly 13.4% of revenue as net income. Based on the latest reported figures.
Does IRB Infrastructure Developers Limited pay a dividend?
IRB Infrastructure Developers Limited currently shows a dividend yield of about 0.73% relative to its recent price (as of Jul 3, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.