EN DE

Hyundai Wia Corporation (011210) Fair Value & Analysis

Consumer Cyclical · KR · Market cap 1.5T KRW

HW Hyundai Wia Corporation 011210 · KO
Price62,500 KRW
Fair Value81,901 KRW
Upside+31.0%
Quality57/100
Watch Hyundai Wia Corporation for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 0.4% net margin
Low debt · generates free cash flow
2.19% dividend yield
Mixed vs. peers (5/10)
Narrow moat 25/100
Evidence: Medium Range 61,426 KRW – 102,376 KRW Share as image

Fair value as of: Jul 22, 2026

From 22 valuation models · updated 19 days ago

Share price +3.1% over the past month.

A solid business, screening 31% undervalued on our models.

What matters now

  • Solid quality (57/100) at a price below fair value, the discount is the argument here, not the business quality.
  • Our model range runs from 61,426 KRW (bear) to 102,376 KRW (bull), base 81,901 KRW. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 57/100 (solid quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

100,587 KRW 35,651 KRW Fair Value 81,901 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range 35,651 KRW – 100,587 KRW · fair‑value band 61,426 KRW – 102,376 KRW · the 62,500 KRW price screens below the 81,901 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Hyundai Wia Corporation (011210) currently trades at 62,500 KRW, while our model-based Fair Value estimate is 81,901 KRW, implying the stock looks roughly 31.0% undervalued today. The Quality Score stands at 57/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Hyundai Wia Corporation generated revenue of 8.6T KRW at a net margin of 0.4%. Revenue grew 5.7% year over year. It earns a return on equity of 2.3%. Net debt stands at 92.7B KRW. Fundamentals as of Jul 22, 2026

Our scenario range runs from 61,426 KRW (bear case) to 102,376 KRW (bull case); at 62,500 KRW, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 44% below its 52-week high and 42% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -44% fair-value upside, at 31%, 011210 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF 77,000 KRW 99,498 KRW 142,275 KRW 80
Residual Income 99,114 KRW 96,141 KRW 81,406 KRW 76
Rev-Margin DCF 77,422 KRW 108,777 KRW 148,201 KRW 74
All 22 models by family
DCF Models
FCF DCF 74,274 KRW 97,032 KRW 144,271 KRW 38
Owner Earnings 61,747 KRW 79,731 KRW 117,062 KRW 31
5Y Revenue Exit 77,422 KRW 107,464 KRW 152,643 KRW 39
5Y EBITDA Exit 125,012 KRW 188,330 KRW 274,723 KRW 41
5Y P/E Exit 69,949 KRW 94,766 KRW 125,491 KRW 38
10Y Revenue Exit 73,748 KRW 99,814 KRW 129,446 KRW 36
10Y EBITDA Exit 105,565 KRW 153,984 KRW 209,332 KRW 37
10Y P/E Exit 71,048 KRW 91,308 KRW 111,679 KRW 35
Earnings-Based
Graham-Dodd 25,315 KRW 40,186 KRW 48,330 KRW 54
EPV 75,509 KRW 86,268 KRW 95,831 KRW 59
Multiples
P/E Multiple 61,426 KRW 81,901 KRW 102,376 KRW 63
P/S Multiple 47,465 KRW 63,287 KRW 79,109 KRW 58
P/B Multiple 47,465 KRW 63,287 KRW 79,109 KRW 55
EV/EBIT 118,460 KRW 153,099 KRW 187,737 KRW 53
EV/EBITDA 176,365 KRW 230,305 KRW 284,245 KRW 54
EV/Revenue 84,591 KRW 114,611 KRW 144,631 KRW 43
Asset-Based
NCAV (Graham) 67,875 KRW 90,953 KRW 135,750 KRW 50
Growth DCF
Growth DCF 77,000 KRW 99,498 KRW 142,275 KRW 80
Rev-Margin DCF 77,422 KRW 108,777 KRW 148,201 KRW 74
Economic Profit
Residual Income 99,114 KRW 96,141 KRW 81,406 KRW 76
ROIC Compounder 75,509 KRW 86,268 KRW 95,831 KRW 72
Growth Earnings
Growth-Adj P/E 43,300 KRW 61,857 KRW 80,415 KRW 68

Widest divergence: Growth DCF (99,498 KRW) versus Earnings-Based (40,186 KRW). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 8.6T KRW
Revenue growth (YoY) +5.7%
Net margin 0.4%
Return on equity 2.3%
Free cash flow 151B KRW FY2025
Operating margin 2.4%
More key figures
Dividend yield 2.2%
EPS growth (YoY) -66.8%
Net debt 92.7B KRW FY2025

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 57/100

Of which business quality 56 · Market factors (momentum, volatility) 33

Profitability 34
Margins and returns on capital today
Quality Growth 49
Are margins and returns improving?
Cashflow 39
Earnings quality: real cash, not paper profit
Fin. Strength 62
Balance sheet, leverage, solvency risk
Investment 93
Disciplined investing over empire-building
Low Volatility 29
Calm price path (market factor)
Momentum 29
Price trend over the last 3–12 months (market factor)
52W Momentum 43
Distance to the 52-week high (market factor)
Net Issuance 83
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Hyundai Wia Corporation manufactures and retails auto parts for vehicles, machinery, and industrial machinery worldwide. It offers machine tools, such as CNC turning centers and machining centers; smart mobile robot logistics system; remote control weapon system; Howitzer, tank guns, and mortars; naval guns; and military and civilian aircraft landing gear.

Full company description

Hyundai Wia Corporation manufactures and retails auto parts for vehicles, machinery, and industrial machinery worldwide. It offers machine tools, such as CNC turning centers and machining centers; smart mobile robot logistics system; remote control weapon system; Howitzer, tank guns, and mortars; naval guns; and military and civilian aircraft landing gear. The company also provides automobile parts, including gasoline, diesel, and turbocharger engines; thermal management module and electrified axle; chassis, axle, and tire modules; power transfer units, active transfer cases, electronic limited slip differentials, and couplings; constant velocity joints, outboard and Inboard joints, and shafts; and nodular and gray cast iron, as well as hot, cold, mixed, and radial forging and machining and assembly services for automobile industry. HYUNDAI WIA Corporation was founded in 1976 and is headquartered in Changwon-Si, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Hyundai Wia Corporation reported revenue of 8.5T KRW in FY2025 versus 7.5T KRW in FY2021, a compound +3.0%/yr. Reported net income was 99.0B KRW in FY2025, compounding +12.3%/yr from FY2021.

Growth Quality 64/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
8.5T KRW
Latest YoY
+3.7%
Avg. growth/yr (3Y)
+1.1%
Avg. growth/yr (5Y)
+5.2%
Avg. growth/yr (14Y)
+2.0%
Revenue +3.0%/yr
FY21 7.5T KRW
FY22 8.2T KRW
FY23 8.2T KRW
FY24 8.2T KRW
FY25 8.5T KRW
Net income +12.3%/yr
FY21 62.3B KRW
FY22 65.4B KRW
FY23 91.5B KRW
FY24 120B KRW
FY25 99.0B KRW

Watch 011210: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Hyundai Wia Corporation Fair Value". https://www.fairvalue-calculator.com/stock/011210

Peer Group

Auto Parts · 642 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 57 · Above median
Fair Value upside +31% · Top 25%
Return on equity (TTM) 2% · Below median
Return on assets 2% · Below median
Net margin (TTM) 0% · Bottom 25%
Operating margin (TTM) 2% · Bottom 25%
Revenue growth 6% · Above median
Dividend yield (TTM) 2.2% · Above median
Debt / equity 0.20× · Higher than median

Valuation Multiples vs Auto Parts median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 75 · sector 17
FUTURE 29 · sector 23
PAST 9 · sector 26
HEALTH 90 · sector 95
DIVIDEND 44 · sector 30

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
Hyundai Mobis Co 012330 482,000 KRW 678,420 KRW +41%
Magna International Inc MGAN 1,122 MXN 1,172 MXN +4%
Samvardhana Motherson International Limited MOTHERSON ₹144.17 ₹80.63 -44%
Bosch Limited BOSCHLTD ₹41,110 ₹14,004 -66%
Bharat Forge Limited BHARATFORG ₹2,117 ₹441.74 -79%
Uno Minda Limited UNOMINDA ₹1,158 ₹426.57 -63%
Schaeffler India Limited SCHAEFFLER ₹4,135 ₹1,412 -66%
Hankook Tire & Technology Co 161390 73,600 KRW 196,479 KRW +167%
MRF Limited MRF ₹131,025 ₹125,849 -4%
Sona BLW Precision Forgings Limited SONACOMS ₹792.00 ₹207.06 -74%

Compare Hyundai Wia Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Hyundai Wia Corporation (011210) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of 81,901 KRW versus a price of 62,500 KRW, about +31% (undervalued).
What is the fair value of 011210?
Our model-based fair value for Hyundai Wia Corporation is 81,901 KRW (as of Jul 22, 2026), built from audited fundamentals. The current price is 62,500 KRW.
What is the quality score of 011210?
Hyundai Wia Corporation has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Hyundai Wia Corporation (011210)?
Hyundai Wia Corporation reported trailing-twelve-month revenue of about 8.6T KRW (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 011210?
The net profit margin of Hyundai Wia Corporation is about 0.4%, meaning it keeps roughly 0.4% of revenue as net income. Based on the latest reported figures.
Does Hyundai Wia Corporation pay a dividend?
Hyundai Wia Corporation currently shows a dividend yield of about 1.68% relative to its recent price (as of Jul 22, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Hyundai Wia Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.