EN DE

Hannong Chemicals Inc (011500) Fair Value & Analysis

Basic Materials · KR · Market cap 185B KRW

HC Hannong Chemicals Inc 011500 · KO
Price13,700 KRW
Fair Value6,283 KRW
Upside-54.1%
Quality48/100
Watch Hannong Chemicals Inc for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 1.9% net margin
Low debt · negative free cash flow
0.35% dividend yield
Trails peers (2/10)
Narrow moat 26/100
Evidence: Medium Range 4,712 KRW – 7,853 KRW Share as image

Fair value as of: Jul 24, 2026

From 12 valuation models · updated 18 days ago

Fair value updated Jul 24, 2026, revised from 4,203 KRW to 6,283 KRW (+49.5%) since Jul 6, 2026. Share price +5.6% over the past month.

Below-average quality, and screening another 54% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (7,853 KRW). The favourable scenario is already priced in.
  • Solid but not exceptional quality (48/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

26,900 KRW 9,743 KRW Fair Value 6,283 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 24, 2026.

How to read this chart

60‑month range 9,743 KRW – 26,900 KRW · fair‑value band 4,712 KRW – 7,853 KRW · the 13,700 KRW price screens above the 6,283 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 24, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Hannong Chemicals Inc (011500) currently trades at 13,700 KRW, while our model-based Fair Value estimate is 6,283 KRW, implying the stock looks roughly 54.1% overvalued today. The Quality Score stands at 48/100 (below-average quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Hannong Chemicals Inc generated revenue of 211B KRW at a net margin of 1.9%. Revenue declined 4.9% year over year. It earns a return on equity of 2.4%. Net debt stands at 22.5B KRW. Fundamentals as of Jul 24, 2026

Our scenario range runs from 4,712 KRW (bear case) to 7,853 KRW (bull case); at 13,700 KRW, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 53% below its 52-week high, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -46% fair-value upside, at -54%, 011500 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 7,892 KRW 7,520 KRW 6,011 KRW 76
ROIC Compounder 867.10 KRW 1,160 KRW 1,416 KRW 72
Growth-Adj P/E 2,245 KRW 3,208 KRW 4,170 KRW 68
All 12 models by family
Earnings-Based
Graham-Dodd 1,681 KRW 2,055 KRW 2,311 KRW 54
EPV 867.10 KRW 1,160 KRW 1,416 KRW 59
Multiples
P/E Multiple 3,152 KRW 4,203 KRW 5,253 KRW 63
P/S Multiple 3,152 KRW 4,203 KRW 5,253 KRW 58
P/B Multiple 3,152 KRW 4,203 KRW 5,253 KRW 55
EV/EBIT 1,545 KRW 2,357 KRW 3,169 KRW 53
EV/EBITDA 6,208 KRW 8,575 KRW 10,941 KRW 54
EV/Revenue 1,220 KRW 2,125 KRW 3,029 KRW 43
Asset-Based
NCAV (Graham) 5,576 KRW 7,472 KRW 11,152 KRW 50
Economic Profit
Residual Income 7,892 KRW 7,520 KRW 6,011 KRW 76
ROIC Compounder 867.10 KRW 1,160 KRW 1,416 KRW 72
Growth Earnings
Growth-Adj P/E 2,245 KRW 3,208 KRW 4,170 KRW 68

Widest divergence: Asset-Based (7,472 KRW) versus Earnings-Based (1,160 KRW). Highest evidence: Residual Income (76).

Notify me when 011500 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 211B KRW
Revenue growth (YoY) -4.9%
Net margin 1.9%
Return on equity 2.4%
Free cash flow −5.1B KRW FY2025
Operating margin 5.6%
More key figures
Dividend yield 0.4%
EPS growth (YoY) +5.6%
Net debt 22.5B KRW FY2025

Figures from reported company fundamentals · as of Jul 24, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 48/100

Of which business quality 49 · Market factors (momentum, volatility) 13

Profitability 29
Margins and returns on capital today
Quality Growth 21
Are margins and returns improving?
Cashflow 37
Earnings quality: real cash, not paper profit
Fin. Strength 63
Balance sheet, leverage, solvency risk
Investment 72
Disciplined investing over empire-building
Low Volatility 16
Calm price path (market factor)
Momentum 8
Price trend over the last 3–12 months (market factor)
52W Momentum 19
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Hannong Chemicals Inc. produces and sells chemical raw materials in South Korea. The company offers glycol ethers for use as solvents or industrial intermediates in semiconductors, electronic goods, paints, inks, dyes, detergents, machine oils, brake fluids, and anti-freezing agents; non-ionic surfactants; polyols for use as an intermediate for …

Full company description

Hannong Chemicals Inc. produces and sells chemical raw materials in South Korea. The company offers glycol ethers for use as solvents or industrial intermediates in semiconductors, electronic goods, paints, inks, dyes, detergents, machine oils, brake fluids, and anti-freezing agents; non-ionic surfactants; polyols for use as an intermediate for polyurethane, polyester, epoxy, and polycarbonic acid types of plasticizers; and functional monomers for ultraviolet and electronic beam system coatings. It also provides glyme and propionates for electronic materials; anionic surfactant products for household and industrial detergents, as well as for emulsion polymerization; emulsifiers; and carbomer products for applications in gels, creams, and lotions, as well as personal care ingredients. The company was founded in 1976 and is headquartered in Gunsan-si, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Hannong Chemicals Inc reported revenue of 214B KRW in FY2025 versus 269B KRW in FY2021, a compound −5.5%/yr. Reported net income was 3.9B KRW in FY2025, compounding −33.4%/yr from FY2021.

Growth Quality 20/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
214B KRW
Latest YoY
−13.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−3.6%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.6%
Avg. growth/yr (12Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−0.4%
Revenue −5.5%/yr
FY21 269B KRW
FY22 239B KRW
FY23 212B KRW
FY24 247B KRW
FY25 214B KRW
Net income −33.4%/yr
FY21 19.7B KRW
FY22 8.6B KRW
FY23 12.4B KRW
FY24 4.5B KRW
FY25 3.9B KRW

011500 screens 54% overvalued. Compare with BASF SE →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Hannong Chemicals Inc Fair Value". https://www.fairvalue-calculator.com/stock/011500

Peer Group

Chemicals · 333 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 48 · Below median
Fair Value upside −54% · Below median
Return on equity (TTM) 2% · Below median
Return on assets 2% · Below median
Net margin (TTM) 2% · Below median
Operating margin (TTM) 6% · Below median
Revenue growth -5% · Below median
Dividend yield (TTM) 0.4% · Bottom 25%
Debt / equity 0.12× · Lower than median

Valuation Multiples vs Chemicals median · lower = cheaper

EV/EBITDA 0.8× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 20
PAST 10 · sector 19
HEALTH 94 · sector 94
DIVIDEND 7 · sector 27

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Chemicals stocks, each showing price versus our Fair Value estimate (as of Jul 24, 2026).

Stock Price Fair Value vs Fair Value
BASF SE BASN 1,034 MXN 532.13 MXN -49%
Ningxia Baofeng Energy Group 600989 ¥20.32 ¥20.17 -1%
Zhejiang Juhua Co 600160 ¥42.85 ¥23.35 -46%
PT Barito Pacific Tbk, BRPT 1,690 IDR 1,628 IDR -4%
LG Chem, Ltd 051910 260,500 KRW 587,755 KRW +126%
Formosa Chemicals & Fibre Corporation 1326 66.10 TWD 6.79 TWD -90%
PTT Global Chemical Public Company PTTGC 35.50 THB 18.21 THB -49%
542812 542812 ₹4,369 ₹791.05 -82%
Indorama Ventures Public Company IVL 24.50 THB 17.95 THB -27%
Navin Fluorine International Limited NAVINFLUOR ₹8,650 ₹2,146 -75%

Compare Hannong Chemicals Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Hannong Chemicals Inc (011500) overvalued or undervalued?
As of Jul 24, 2026, our model estimates a fair value of 6,283 KRW versus a price of 13,700 KRW, about −54% (overvalued).
What is the fair value of 011500?
Our model-based fair value for Hannong Chemicals Inc is 6,283 KRW (as of Jul 24, 2026), built from audited fundamentals. The current price is 13,700 KRW.
What is the quality score of 011500?
Hannong Chemicals Inc has a Quality Score of 48/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Hannong Chemicals Inc (011500)?
Hannong Chemicals Inc reported trailing-twelve-month revenue of about 211B KRW (latest available figure, as of Jul 24, 2026).
What is the net profit margin of 011500?
The net profit margin of Hannong Chemicals Inc is about 1.9%, meaning it keeps roughly 1.9% of revenue as net income. Based on the latest reported figures.
Does Hannong Chemicals Inc pay a dividend?
Hannong Chemicals Inc currently shows a dividend yield of about 0.24% relative to its recent price (as of Jul 24, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Hannong Chemicals Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.