Keyang Electric Machinery Co Ltd (012205) fair value: what the stock is really worth
As of Oct 23, 2026: fair value (intrinsic value) of Keyang Electric Machinery Co Ltd stock KRW 11,984, price KRW 4,150, upside +188.8%, quality 32 out of 100. Rating: strongly undervalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Fair value above price?Yes
Good quality?No
Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with oneYes, for free
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 25, 2026.
How to read this chart
60‑month range 2,845 KRW – 22,800 KRW · fair‑value band 8,943 KRW – 17,887 KRW · the 4,150 KRW price screens below the 11,984 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Oct 25, 2026.
Follow Keyang Electric Machinery Co in your weekly email
Every Wednesday you see whether Keyang Electric Machinery Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Keyang Electric Machinery Co., Ltd. manufactures and sells power tools in Korea and internationally. It offers power tools, including cordless drills, grinders, hammer drills, drills, cutting tools, impact wrenches, sander/polishers/trimmers, related batteries, and other tools.
Show moreShow less
The company also provides automotive products, such as power seating motors, steering column motors, electric parking brakes, powertrains, and other related products.
In addition, it provides e-Mobility solutions and motor+speed reducers for actuators, as well as electric scooters under the Scooty name. Keyang Electric Machinery Co., Ltd. was founded in 1977 and is headquartered in Seoul, South Korea.
Stock analysis
Keyang Electric Machinery Co Ltd (012205) currently trades at 4,150 KRW, while our model-based Fair Value estimate is 11,984 KRW, implying the stock looks roughly 65.4% undervalued today.
Show more
Valuation
How firm this estimate is: it rests on 1 models at a data quality of 95/100, which puts the data coverage at low.
Scenario range: 8,943 KRW (bear) to 17,887 KRW (bull), the price of 4,150 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 32/100 (below-average quality), in the Industrials sector.
Weak Growth: Revenue growth is weak: less than 2 % a year.
Keyang Electric Machinery Co Ltd reported revenue of 390B KRW in FY2025 versus 392B KRW in FY2021, a compound −0.2%/yr. Reported net income was −36.9B KRW in FY2025.
Key figures
Market cap 148B KRW (≈ $112M) Micro · P/S ratio 0.38 · Dividend yield 0.5% · Net margin −8.7% · Return on equity −107% · Return on assets (EBIT) −5.0% · Operating margin −5.3% · Revenue (TTM) 390B KRW.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 12 out of 100 (medium confidence).
What moves the price
The share trades about 82% below its 52-week high and 46% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −20% fair-value upside, at 189%, 012205 screens cheaper than that median.
Fair Value models
Bear8,943 KRWFair Value 11,984 KRWBull17,887 KRW
Price 4,150 KRW · Upside +188.8%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.12/100
Revenue growth is weak: less than 2 % a year.
Revenue growth 1 year
+5.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.5%
Start year 2020 (pandemic). Over 10 years: +2.9% a year
Revenue growth 11 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.8%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
0.7% (2020) → −7.0% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
Compare Keyang Electric Machinery Co Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Tools & Accessories · 125 stocks
Beats the industry median on 2/10 measures
Overall it trails its industry peers.
Valuation
Quality Score32 · Bottom 25%
Fair Value upside+188.8% · Top 25%
Profitability
Return on assets−16.7% · Bottom 25%
Net margin (12 months)−8.7% · Bottom 25%
Operating margin (12 months)−5.3% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY)−4.6% · Bottom 25%
Dividend yield (12 months)0.5% · Bottom 25%
Balance sheet
Debt / equity0.72× · Highest 25%
Valuation Multiplesvs Tools & Accessories median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Keyang Electric Machinery Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/012205
Frequently asked questions
Is Keyang Electric Machinery Co Ltd (012205) overvalued or undervalued?
As of Oct 25, 2026, our model estimates a fair value of 11,984 KRW versus a price of 4,150 KRW, about +189% upside (undervalued).
What is the fair value of 012205?
Our model-based fair value for Keyang Electric Machinery Co Ltd is 11,984 KRW (as of Oct 25, 2026), built from audited fundamentals. The current price: 4,150 KRW.
What is the quality score of 012205?
Keyang Electric Machinery Co Ltd has a Quality Score of 32/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Keyang Electric Machinery Co Ltd (012205)?
Our model-based price target is the fair value of 11,984 KRW (as of Oct 25, 2026) from 1 valuation models. Cautious scenario 8,943 KRW, optimistic scenario 17,887 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Keyang Electric Machinery Co Ltd stock forecast for 2026?
Our models put fair value at 11,984 KRW, about +189% upside versus a price of 4,150 KRW (undervalued). Cautious scenario 8,943 KRW, optimistic scenario 17,887 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Keyang Electric Machinery Co Ltd (012205)?
Keyang Electric Machinery Co Ltd reported trailing-twelve-month revenue of about 390B KRW (latest available figure, as of Oct 25, 2026).
Does Keyang Electric Machinery Co Ltd pay a dividend?
Keyang Electric Machinery Co Ltd currently shows a dividend yield of 0.48% relative to its recent price (as of Oct 25, 2026).
What is the intrinsic value of Keyang Electric Machinery Co Ltd (012205)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Keyang Electric Machinery Co Ltd it is 11,984 KRW per share (as of Oct 25, 2026), against a price of 4,150 KRW. It is the blended result of 1 valuation models (cash flow, earnings, asset, dividend).
Is Keyang Electric Machinery Co Ltd stock overvalued or undervalued in 2026?
As of Oct 25, 2026, 012205 trades below its calculated fair value: price 4,150 KRW, fair value 11,984 KRW, a gap of about +189% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 012205?
No. The price is what the market pays today (4,150 KRW); the fair value is what the company's own numbers justify (11,984 KRW). For Keyang Electric Machinery Co Ltd the two are 7,834 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Keyang Electric Machinery Co Ltd worth?
The market values Keyang Electric Machinery Co Ltd at about 148B KRW (market capitalisation, as of Oct 25, 2026). Per share that is 4,150 KRW; our models calculate a fair value of 11,984 KRW per share.
What do the bullish and bearish scenarios say about 012205?
Our models span a range for Keyang Electric Machinery Co Ltd: cautious scenario 8,943 KRW, base 11,984 KRW, optimistic 17,887 KRW per share (as of Oct 25, 2026, price 4,150 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Keyang Electric Machinery Co Ltd (012205)?
Balance-sheet figures for Keyang Electric Machinery Co Ltd (as of Oct 25, 2026): return on equity −107.0%, debt of 0.72 per unit of equity. They feed the Quality Score of 32/100, which measures business quality independently of the share price.
How far is 012205 from its 52-week high?
Keyang Electric Machinery Co Ltd trades at 4,150 KRW, about 82% below its 52-week high of 22,800 KRW and 46% above the low of 2,845 KRW (as of Oct 23, 2026). Distance from the high says nothing about value: that is what the fair value of 11,984 KRW is for.
Which stocks are comparable to Keyang Electric Machinery Co Ltd?
From the same area (Industrials) we also value Techtronic Industries Company, Snap-on Incorporated, RBC Bearings Incorporated, Stanley Black & Decker, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Keyang Electric Machinery Co Ltd stock attractive at the current price?
The data as of Oct 25, 2026: price 4,150 KRW, calculated fair value 11,984 KRW (+189%), Quality Score 32/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 012205 calculated?
We run Keyang Electric Machinery Co Ltd through 1 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 11,984 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 12.5 % above its aggregate fair value. Keyang Electric Machinery Co Ltd currently trades 65 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Keyang Electric Machinery Co Ltd (012205)?
The closing price on Oct 23, 2026 was 4,150 KRW. Our model-based fair value is 11,984 KRW, about +189% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Keyang Electric Machinery Co Ltd right now?
The large discount to fair value meets weak quality (32/100). That raises the risk this is a value trap rather than a bargain. The price is below even our cautious bear case (8,943 KRW). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (8,943 KRW to 17,887 KRW) leaves room in how you read the outcome.
Key figures of Keyang Electric Machinery Co Ltd
How large is the market capitalisation of Keyang Electric Machinery Co Ltd (012205)?
The market capitalisation of Keyang Electric Machinery Co Ltd is 148B KRW (≈ $112M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Keyang Electric Machinery Co Ltd (012205)?
The price-to-sales ratio of Keyang Electric Machinery Co Ltd is 0.38 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of Keyang Electric Machinery Co Ltd (012205)?
The dividend yield of Keyang Electric Machinery Co Ltd is 0.5%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Keyang Electric Machinery Co Ltd (012205)?
The net margin of Keyang Electric Machinery Co Ltd is −8.7% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Keyang Electric Machinery Co Ltd (012205)?
The return on equity (ROE) of Keyang Electric Machinery Co Ltd is −107% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Keyang Electric Machinery Co Ltd (012205)?
On an EBIT basis the return on assets of Keyang Electric Machinery Co Ltd is −5.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Keyang Electric Machinery Co Ltd (012205)?
The operating margin of Keyang Electric Machinery Co Ltd is −5.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Keyang Electric Machinery Co Ltd (012205)?
Revenue at Keyang Electric Machinery Co Ltd is growing −4.6% versus a year earlier (3y avg +2.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Keyang Electric Machinery Co Ltd (012205)?
Earnings per share at Keyang Electric Machinery Co Ltd are growing +314% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Keyang Electric Machinery Co Ltd (012205) generate?
The free cash flow of Keyang Electric Machinery Co Ltd is −45.9B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Keyang Electric Machinery Co Ltd (012205) carry?
The net debt of Keyang Electric Machinery Co Ltd is 89.4B KRW (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Keyang Electric Machinery Co Ltd in the live analysis
One click puts Keyang Electric Machinery Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 28,000+ stock screener.
Thin data
Oct 25, 2026