EN DE

The LEADCORP, Inc (012700) Fair Value & Analysis

Energy · KR · Market cap 75.4B KRW

TL The LEADCORP, Inc 012700 · KQ
Price3,085 KRW
Fair Value5,780 KRW
Upside+87.4%
Quality38/100
Watch The LEADCORP, Inc for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 4.8% net margin
Low debt · negative free cash flow
5.09% dividend yield
Ranks above peers (7/10)
Narrow moat 31/100
Evidence: Medium Range 4,335 KRW – 7,225 KRW Share as image

Fair value as of: Jul 20, 2026

From 6 valuation models · updated 21 days ago

Fair value updated Jul 20, 2026, revised from 5,540 KRW to 5,780 KRW (+4.3%) since Jun 26, 2026. Share price +5.7% over the past month.

Below-average quality, screening 87% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (38/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case (4,335 KRW). The market is more pessimistic than our downside scenario.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

8,411 KRW 2,655 KRW Fair Value 5,780 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 20, 2026.

How to read this chart

60‑month range 2,655 KRW – 8,411 KRW · fair‑value band 4,335 KRW – 7,225 KRW · the 3,085 KRW price screens below the 5,780 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 20, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

The LEADCORP, Inc (012700) currently trades at 3,085 KRW, while our model-based Fair Value estimate is 5,780 KRW, implying the stock looks roughly 87.4% undervalued today. The Quality Score stands at 38/100 (below-average quality), in the Energy sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, The LEADCORP, Inc generated revenue of 412B KRW at a net margin of 4.8%. Revenue grew 29.2% year over year. It earns a return on equity of 4.2%. Net debt stands at 522B KRW. Fundamentals as of Jul 20, 2026

Our scenario range runs from 4,335 KRW (bear case) to 7,225 KRW (bull case); at 3,085 KRW, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 47% below its 52-week high and 16% above its 52-week low, currently below its 200-day average. For context, the median of 10 Energy peers we cover trades at -48% fair-value upside, at 87%, 012700 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 12,148 KRW 11,806 KRW 10,041 KRW 76
P/E Multiple 5,085 KRW 6,780 KRW 8,475 KRW 63
P/B Multiple 6,649 KRW 8,866 KRW 11,082 KRW 55
All 6 models by family
DCF Models
Owner Earnings 5,552 KRW 8,576 KRW 12,901 KRW 31
Earnings-Based
Graham-Dodd 3,546 KRW 8,434 KRW 10,872 KRW 54
Multiples
P/E Multiple 5,085 KRW 6,780 KRW 8,475 KRW 63
P/B Multiple 6,649 KRW 8,866 KRW 11,082 KRW 55
Asset-Based
NCAV (Graham) 8,361 KRW 11,203 KRW 16,721 KRW 50
Economic Profit
Residual Income 12,148 KRW 11,806 KRW 10,041 KRW 76

Widest divergence: Economic Profit (11,806 KRW) versus Multiples (6,780 KRW). Highest evidence: Residual Income (76).

Notify me when 012700 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 412B KRW
Revenue growth (YoY) +29.2%
Net margin 4.8%
Return on equity 4.2%
Free cash flow −51.7B KRW FY2025
Operating margin 9.8%
More key figures
Dividend yield 5.1%
EPS growth (YoY) -23.1%
Net debt 522B KRW FY2025

Figures from reported company fundamentals · as of Jul 20, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 38/100

Of which business quality 34 · Market factors (momentum, volatility) 35

Profitability 20
Margins and returns on capital today
Quality Growth 13
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 27
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 86
Calm price path (market factor)
Momentum 15
Price trend over the last 3–12 months (market factor)
52W Momentum 10
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

The LEADCORP, Inc. engages in the wholesale and retail of petroleum products. The company also provides consumer credit financing, advertising agency, and car rental and brokerage services. In addition, it operates highway rest stations; and rents gas stations. The LEADCORP, Inc. was incorporated in 1977 and is headquartered in Seoul, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

The LEADCORP, Inc reported revenue of 388B KRW in FY2025 versus 492B KRW in FY2021, a compound −5.8%/yr. Reported net income was 13.3B KRW in FY2025, compounding −24.1%/yr from FY2021.

Growth Quality 13/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
388B KRW
Latest YoY
−7.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−15.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.8%
Avg. growth/yr (24Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.4%
Revenue −5.8%/yr
FY21 492B KRW
FY22 648B KRW
FY23 491B KRW
FY24 420B KRW
FY25 388B KRW
Net income −24.1%/yr
FY21 40.2B KRW
FY22 32.0B KRW
FY23 9.0B KRW
FY24 9.6B KRW
FY25 13.3B KRW

Watch 012700: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "The LEADCORP, Inc Fair Value". https://www.fairvalue-calculator.com/stock/012700

Peer Group

Oil & Gas Refining & Marketing · 114 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 38 · Bottom 25%
Fair Value upside +87% · Top 25%
Return on equity (TTM) 4% · Below median
Return on assets 3% · Below median
Net margin (TTM) 5% · Above median
Operating margin (TTM) 10% · Above median
Revenue growth 29% · Top 25%
Dividend yield (TTM) 5.1% · Top 25%
Debt / equity 0.26× · Lower than median

Valuation Multiples vs Oil & Gas Refining & Marketing median · lower = cheaper

EV/EBITDA 0.7× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 15
FUTURE 100 · sector 15
PAST 17 · sector 32
HEALTH 87 · sector 80
DIVIDEND 100 · sector 50

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Oil & Gas Refining & Marketing stocks, each showing price versus our Fair Value estimate (as of Jul 20, 2026).

Stock Price Fair Value vs Fair Value
Reliance Industries Limited RELIANCE ₹1,293 ₹835.66 -35%
Valero Energy Corporation VLO $309.65 $127.32 -59%
Marathon Petroleum Corporation MPC $283.74 $135.80 -52%
Phillips 66 PSX $196.16 $101.04 -48%
Neste Oyj NESTE €31.10 €4.07 -87%
Formosa Petrochemical Corporation 6505 81.30 TWD 16.68 TWD -79%
Indian Oil Corporation IOC ₹138.96 ₹417.35 +200%
HF Sinclair Corporation DINO $88.59 $48.90 -45%
Bharat Petroleum Corporation BPCL ₹315.55 ₹846.81 +168%
SK Innovation Co 096770 121,400 KRW 58,865 KRW -52%

Compare The LEADCORP, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is The LEADCORP, Inc (012700) overvalued or undervalued?
As of Jul 20, 2026, our model estimates a fair value of 5,780 KRW versus a price of 3,085 KRW, about +87% (undervalued).
What is the fair value of 012700?
Our model-based fair value for The LEADCORP, Inc is 5,780 KRW (as of Jul 20, 2026), built from audited fundamentals. The current price is 3,085 KRW.
What is the quality score of 012700?
The LEADCORP, Inc has a Quality Score of 38/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of The LEADCORP, Inc (012700)?
The LEADCORP, Inc reported trailing-twelve-month revenue of about 412B KRW (latest available figure, as of Jul 20, 2026).
What is the net profit margin of 012700?
The net profit margin of The LEADCORP, Inc is about 4.8%, meaning it keeps roughly 4.8% of revenue as net income. Based on the latest reported figures.
Does The LEADCORP, Inc pay a dividend?
The LEADCORP, Inc currently shows a dividend yield of about 5.38% relative to its recent price (as of Jul 20, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track The LEADCORP, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.