Key ASIC Bhd (0143) fair value: what the stock is really worth
We calculate from audited financials what Key ASIC Bhd is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily.
Valuation from Jun 24, 2026. With the latest figures (losses, negative cash flow), a fair value can no longer be calculated.
Watch Key ASIC Bhd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jun 24, 2026.
How to read this chart
60‑month range 0.0250 MYR – 0.1750 MYR · fair‑value band 0.0300 MYR – 0.0500 MYR · the 0.0650 MYR price screens above the 0.0400 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jun 24, 2026.
Follow Key ASIC Bhd in your weekly email
Every Wednesday you see whether Key ASIC Bhd is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Key ASIC Berhad provides application-specific integrated circuit design services in Malaysia, Taiwan, and internationally. The company operates through two segments, Non-Recurring Engineering Services and Recurring Engineering Services.
Show more
Key ASIC Berhad provides application-specific integrated circuit design services in Malaysia, Taiwan, and internationally. The company operates through two segments, Non-Recurring Engineering Services and Recurring Engineering Services. It offers data processing, data management, disk-based back-up solutions, telecommunications, office automation, network infrastructure, and intelligent storage networking support services. The company's products and services include Mcard, a standard form factor SD card; Mdrive, a NAND flash storage cards with Wi-Fi connectivity and USB interface; Ramon Y Cajal, a personal mobile EMR; iMedic, a digital hospital platform; KeyPATH, an artificial intelligence pathologist designed for recognition of cancer cells. It also offers digital city IoT and Al enablers; digital home IoT enablers; system-on-chip solutions; development kits, and intellectual property solutions. In addition, the company provides manufacturing services to fabless design companies; and design for manufacturing and test consultation services, as well as sells chips. Further, it offers designing services in relation to the electronic components of integrated circuits, semiconductors, and related parts. Additionally, the company provides chipset and board solutions. The company serves healthcare and wellness, consumer electronics, automotive, industrial equipment, and other industries. Key ASIC Berhad was incorporated in 2005 and is headquartered in Petaling Jaya, Malaysia.
Stock analysis
Key ASIC Bhd (0143) currently trades at 0.0650 MYR, while our model-based Fair Value estimate is 0.0400 MYR, implying the stock looks roughly 62.5% overvalued today.
Show more
Valuation
How firm this estimate is: it rests on 2 models at a data quality of 95/100, which puts the evidence level at low.
Scenario range: 0.0300 MYR (bear) to 0.0500 MYR (bull), the price of 0.0650 MYR sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 44/100 (below-average quality), in the Technology sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Key ASIC Bhd reported revenue of 14.9M MYR in FY2025 versus 13.9M MYR in FY2021, a compound +1.9%/yr. Reported net income was −6.8M MYR in FY2025.
Key figures
Market cap 42.1M MYR (≈ $10.3M) · P/S ratio 2.12 · Net margin −45.4% · Return on equity −24.0% · Return on assets (EBIT) −22.1% · Operating margin −17.5% · Revenue (TTM) 19.9M MYR · Revenue growth (YoY) +49.1%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 33 out of 100 (low confidence).
What moves the price
The share trades about 24% below its 52-week high and 160% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Technology peers we cover trades at −41% fair-value upside, at −38%, 0143 screens cheaper than that median.
Fair Value models
Bear 0.0300 MYRFair Value 0.0400 MYRBull 0.0500 MYR
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.12/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
−34.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.7%
Start year 2020 (pandemic)
Revenue growth 8 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−6.1%
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−164.9% (2020) → −44.9% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Semiconductors · 339 stocks
Beats the industry median on 4/8 measures
A mixed picture versus its industry peers.
Valuation
Quality Score47 · Below median
Fair Value upside−39% · Above median
Profitability
Return on assets−9% · Bottom 25%
Net margin (TTM)−19% · Bottom 25%
Operating margin (TTM)−18% · Bottom 25%
Growth and dividend
Revenue growth49% · Top 25%
Valuation Multiplesvs Semiconductors median · lower = cheaper
P/B0.58× · Cheapest 25%
P/S (TTM)0.52× · Cheapest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 0
FUTURE (revenue growth)100· sector 64
PAST (return on equity)0· sector 22
HEALTH (low debt)0· sector 95
DIVIDEND (yield)0· sector 20
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Key ASIC Bhd Fair Value". https://www.fairvalue-calculator.com/stock/0143
Frequently asked questions
Is Key ASIC Bhd (0143) overvalued or undervalued?
As of Jun 24, 2026, our model estimates a fair value of 0.0400 MYR versus a price of 0.0650 MYR, about −38% upside (overvalued).
What is the fair value of 0143?
Our model-based fair value for Key ASIC Bhd is 0.0400 MYR (as of Jun 24, 2026), built from audited fundamentals. The current price: 0.0650 MYR.
What is the quality score of 0143?
Key ASIC Bhd has a Quality Score of 44/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Key ASIC Bhd (0143)?
Our model-based price target is the fair value of 0.0400 MYR (as of Jun 24, 2026) from 1 valuation models. Cautious scenario 0.0300 MYR, optimistic scenario 0.0500 MYR. It is a calculation from audited fundamentals, not an analyst target.
What is the Key ASIC Bhd stock forecast for 2026?
Our models put fair value at 0.0400 MYR, about −38% upside versus a price of 0.0650 MYR (overvalued). Cautious scenario 0.0300 MYR, optimistic scenario 0.0500 MYR. The calculation is refreshed regularly with new filings.
What is the revenue of Key ASIC Bhd (0143)?
Key ASIC Bhd reported trailing-twelve-month revenue of about 19.9M MYR (latest available figure, as of Jun 24, 2026).
What is the intrinsic value of Key ASIC Bhd (0143)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Key ASIC Bhd it is 0.0400 MYR per share (as of Jun 24, 2026), against a price of 0.0650 MYR. It is the blended result of 1 valuation models (cash flow, earnings, asset, dividend).
Is Key ASIC Bhd stock overvalued or undervalued in 2026?
As of Jun 24, 2026, 0143 trades above its calculated fair value: price 0.0650 MYR, fair value 0.0400 MYR, a gap of about −38% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 0143?
No. The price is what the market pays today (0.0650 MYR); the fair value is what the company's own numbers justify (0.0400 MYR). For Key ASIC Bhd the two are 0.0250 MYR per share apart. That gap is exactly why we show both numbers side by side.
How much is Key ASIC Bhd worth?
The market values Key ASIC Bhd at about 42.1M MYR (market capitalisation, as of Jun 24, 2026). Per share that is 0.0650 MYR; our models calculate a fair value of 0.0400 MYR per share.
What do the bullish and bearish scenarios say about 0143?
Our models span a range for Key ASIC Bhd: cautious scenario 0.0300 MYR, base 0.0400 MYR, optimistic 0.0500 MYR per share (as of Jun 24, 2026, price 0.0650 MYR). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Key ASIC Bhd (0143)?
Balance-sheet figures for Key ASIC Bhd (as of Jun 24, 2026): return on equity −24.0%. They feed the Quality Score of 44/100, which measures business quality independently of the share price.
How far is 0143 from its 52-week high?
Key ASIC Bhd trades at 0.0650 MYR, about 24% below its 52-week high of 0.0850 MYR and 160% above the low of 0.0250 MYR (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 0.0400 MYR is for.
Which stocks are comparable to Key ASIC Bhd?
From the same area (Technology) we also value NVIDIA Corporation, Taiwan Semiconductor Manufacturing Company, Broadcom Inc, Micron Technology, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Key ASIC Bhd stock attractive at the current price?
The data as of Jun 24, 2026: price 0.0650 MYR, calculated fair value 0.0400 MYR (−38%), Quality Score 44/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 0143 calculated?
We run Key ASIC Bhd through 1 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 0.0400 MYR, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. Key ASIC Bhd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Key ASIC Bhd (0143)?
The closing price on Sep 24, 2026 was 0.0650 MYR. Our model-based fair value is 0.0400 MYR, about −38% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Key ASIC Bhd right now?
The price sits above even our optimistic bull case (0.0500 MYR). The favourable scenario is already priced in. Weak quality (44/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Key figures of Key ASIC Bhd
How large is the market capitalisation of Key ASIC Bhd (0143)?
The market capitalisation of Key ASIC Bhd is 42.1M MYR (≈ $10.3M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Key ASIC Bhd (0143)?
The price-to-sales ratio of Key ASIC Bhd is 2.12 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the net margin of Key ASIC Bhd (0143)?
The net margin of Key ASIC Bhd is −45.4% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Key ASIC Bhd (0143)?
The return on equity (ROE) of Key ASIC Bhd is −24.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Key ASIC Bhd (0143)?
On an EBIT basis the return on assets of Key ASIC Bhd is −22.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Key ASIC Bhd (0143)?
The operating margin of Key ASIC Bhd is −17.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Key ASIC Bhd (0143)?
Revenue at Key ASIC Bhd is growing +49.1% versus a year earlier (3y avg +3.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does Key ASIC Bhd (0143) generate?
The free cash flow of Key ASIC Bhd is −8.4M MYR (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
Free · no account needed
Watch Key ASIC Bhd in the live analysis
One click puts Key ASIC Bhd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
