Sungwoo Hitech Co. Ltd (015750) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Sungwoo Hitech Co. Ltd stock KRW 6,513, price KRW 5,130, upside +27.0%, quality 47 out of 100. Rating: undervalued. Calculated from audited financials with 25 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 5, 2026.
How to read this chart
60‑month range 3,615 KRW – 14,112 KRW · fair‑value band 3,689 KRW – 9,844 KRW · the 5,130 KRW price screens below the 6,513 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 5, 2026.
Follow Sungwoo Hitech Co. in your weekly email
Every Wednesday you see whether Sungwoo Hitech Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Sungwoo Hitech Co., Ltd. manufactures and sells automobile components in South Korea and internationally.
Show moreShow less
Its products include hood assembly, aluminium bumper beam, door assembly, side outer and inner, fender aprons, front side members, center floor complete, rear side member complete, rear floor complete, dash complete, trunk lid, tail gate, center pillar, roof rail, and dash cross member.
The company was formerly known as SungWoo Metal Co., Ltd. and changed its name to Sungwoo Hitech Co., Ltd. in April 2000. Sungwoo Hitech Co., Ltd. was founded in 1977 and is based in Busan, South Korea.
Stock analysis
Sungwoo Hitech Co. Ltd (015750) currently trades at 5,130 KRW, while our model-based Fair Value estimate is 6,513 KRW, implying the stock looks roughly 21% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 41,190 KRW per share, and 23 of the 25 models we run sit above the 5,130 KRW price.
Bear case: the Dividend Discount group reads lowest at 2,650 KRW, and 2 of the 25 models stay below the price. Data coverage for this calculation is low.
Scenario range: 3,689 KRW (bear) to 9,844 KRW (bull), the price of 5,130 KRW sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 47/100 (below-average quality), in the Consumer Cyclical sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Sungwoo Hitech Co. Ltd reported revenue of 4.4T KRW in FY2025 versus 3.3T KRW in FY2021, a compound +7.0%/yr. Reported net income was 169B KRW in FY2025, compounding +39.2%/yr from FY2021. FY2021 was a trough year, so the rate overstates the trend.
Key figures
Market cap 410B KRW (≈ $303M) Small · P/E ratio 2.3 · P/S ratio 0.09 · EPS (TTM) 2,184 KRW · Dividend yield 3.9% · Net margin 4.0% · Return on equity 7.9% · Return on assets (EBIT) 4.0% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 36 out of 100 (low confidence).
What moves the price
The share trades about 55% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −23% fair-value upside, at 27%, 015750 screens cheaper than that median.
Fair Value models
Bear3,689 KRWFair Value 6,513 KRWBull9,844 KRW
Price 5,130 KRW · Upside +27.0%
Capped: our models arrive at a very high value here. We deliberately show a more cautious Fair Value.
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (1,701 KRW per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
FCF DCF12,926 KRW20,104 KRW29,585 KRW80
Growth DCF12,998 KRW19,198 KRW26,868 KRW79
Residual Income17,488 KRW18,781 KRW21,458 KRW76
All 25 models by family
DCF Models
FCF DCF12,926 KRW20,104 KRW29,585 KRW80
5Y Revenue Exit18,866 KRW33,305 KRW51,849 KRW71
5Y EBITDA Exit32,529 KRW58,929 KRW90,007 KRW74
5Y P/E Exit21,550 KRW38,339 KRW56,018 KRW70
10Y Revenue Exit15,460 KRW27,166 KRW43,037 KRW65
10Y EBITDA Exit24,023 KRW43,233 KRW69,356 KRW67
10Y P/E Exit17,697 KRW30,323 KRW45,913 KRW63
Earnings-Based
Graham-Dodd14,347 KRW45,510 KRW60,640 KRW64
Lynch FV10,014 KRW14,305 KRW18,597 KRW61
PEG = 1.010,014 KRW14,305 KRW18,597 KRW57
EPV18,093 KRW20,939 KRW23,298 KRW74
Dividend Discount
Gordon GGM1,591 KRW2,822 KRW3,832 KRW68
DDM Multi-Stage1,591 KRW2,477 KRW3,020 KRW67
Multiples
P/E Multiple34,813 KRW46,418 KRW58,022 KRW63
P/S Multiple26,901 KRW35,868 KRW44,835 KRW58
P/B Multiple5,822 KRW7,762 KRW9,703 KRW55
EV/EBIT22,923 KRW36,631 KRW50,339 KRW64
EV/EBITDA37,524 KRW56,099 KRW74,674 KRW66
EV/Revenue9,520 KRW21,400 KRW33,280 KRW51
Asset-Based
NCAV (Graham)10,539 KRW14,122 KRW21,078 KRW54
Growth DCF
Growth DCF12,998 KRW19,198 KRW26,868 KRW79
Rev-Margin DCF18,866 KRW33,187 KRW49,659 KRW71
Economic Profit
Residual Income17,488 KRW18,781 KRW21,458 KRW76
ROIC Compounder18,093 KRW20,939 KRW24,973 KRW72
Growth Earnings
Growth-Adj P/E28,833 KRW41,190 KRW53,547 KRW67
The fair value above starts from this blend and is adjusted for a cyclical peak year.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.62/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+3.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.1%
Start year 2020 (pandemic). Over 10 years: +2.2% a year
Revenue growth 24 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.1%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+35.9%
Earnings growth per share plus dividend.
Earnings per share, growth per year+32.0%
Dividend (yield on the price)3.9%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.32.0% vs 12.6%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.0% → 6%
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+21.1%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (South Korea: IMF forecast 2.1% a year to 2030, 2.1% from 2016 to 2025) that is about +18.7% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Auto Parts · 655 stocks
Beats the industry median on 9/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score47 · Below median
Fair Value upside+27.0% · Above median
Profitability
Return on equity (12 months)7.9% · Above median
Return on assets3.5% · Below median
Net margin (12 months)4.0% · Below median
Operating margin (12 months)5.8% · Above median
Growth and dividend
Revenue growth (quarter YoY)−2.4% · Below median
Dividend yield (12 months)3.9% · Above median
Balance sheet
Debt / equity0.39× · Highest 25%
Valuation Multiplesvs Auto Parts median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Sungwoo Hitech Co. Ltd (015750) overvalued or undervalued?
As of Nov 5, 2026, our model estimates a fair value of 6,513 KRW versus a price of 5,130 KRW, about +27% upside (undervalued).
What is the fair value of 015750?
Our model-based fair value for Sungwoo Hitech Co. Ltd is 6,513 KRW (as of Nov 5, 2026), built from audited fundamentals. The current price: 5,130 KRW.
What is the quality score of 015750?
Sungwoo Hitech Co. Ltd has a Quality Score of 47/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Sungwoo Hitech Co. Ltd (015750)?
Our model-based price target is the fair value of 6,513 KRW (as of Nov 5, 2026) from 25 valuation models. Cautious scenario 3,689 KRW, optimistic scenario 9,844 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Sungwoo Hitech Co. Ltd stock forecast for 2026?
Our models put fair value at 6,513 KRW, about +27% upside versus a price of 5,130 KRW (undervalued). Cautious scenario 3,689 KRW, optimistic scenario 9,844 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Sungwoo Hitech Co. Ltd (015750)?
Sungwoo Hitech Co. Ltd reported trailing-twelve-month revenue of about 4.4T KRW (latest available figure, as of Nov 5, 2026).
Does Sungwoo Hitech Co. Ltd pay a dividend?
Sungwoo Hitech Co. Ltd currently shows a dividend yield of 3.90% relative to its recent price (as of Nov 5, 2026).
How much is the dividend of Sungwoo Hitech Co. Ltd (015750) and when is the ex-dividend date?
Sungwoo Hitech Co. Ltd pays a dividend of 200.00 KRW per share a year, a dividend yield of 3.9%. The last ex-dividend date was Dec 29, 2025. A dividend has been paid every year since at least 2001. The payout ratio is 9.2% of earnings. Free cash flow covers the dividend 3.96 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What growth is priced into Sungwoo Hitech Co. Ltd (015750)?
For today's price to be fair in a discounted-cash-flow model, Sungwoo Hitech Co. Ltd would have to grow free cash flow by +21.1 % per year for five years (discount rate 11.3 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +8.1 % per year. As of Nov 5, 2026.
What discount rate (WACC) does the fair value of 015750 use?
Our models discount Sungwoo Hitech Co. Ltd at 11.3 %: a base by market capitalisation (small), damped by beta 0.88, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Sungwoo Hitech Co. Ltd that is +21.1 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (11.3 %) and the same formula as our fair value.
How much growth has Sungwoo Hitech Co. Ltd (015750) delivered so far?
Over the past 5 years revenue at Sungwoo Hitech Co. Ltd grew +8.1 % a year. The price currently implies free-cash-flow growth of +21.1 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Sungwoo Hitech Co. Ltd (015750) growing?
The median revenue growth in the sector is +4.7 % a year. That is the yardstick for the growth priced into Sungwoo Hitech Co. Ltd (+21.1 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Sungwoo Hitech Co. Ltd (015750)?
The free-cash-flow yield on the price is 15.43 %: that much free cash flow Sungwoo Hitech Co. Ltd produces per unit of market value. When it exceeds the discount rate of our models (11.3 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Sungwoo Hitech Co. Ltd (015750)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Sungwoo Hitech Co. Ltd it is 6,513 KRW per share (as of Nov 5, 2026), against a price of 5,130 KRW. It is the blended result of 25 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Sungwoo Hitech Co. Ltd stock overvalued or undervalued in 2026?
As of Nov 5, 2026, 015750 trades below its calculated fair value: price 5,130 KRW, fair value 6,513 KRW, a gap of about +27% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 015750?
No. The price is what the market pays today (5,130 KRW); the fair value is what the company's own numbers justify (6,513 KRW). For Sungwoo Hitech Co. Ltd the two are 1,383 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Sungwoo Hitech Co. Ltd worth?
The market values Sungwoo Hitech Co. Ltd at about 410B KRW (market capitalisation, as of Nov 5, 2026). Per share that is 5,130 KRW; our models calculate a fair value of 6,513 KRW per share.
What do the bullish and bearish scenarios say about 015750?
Our models span a range for Sungwoo Hitech Co. Ltd: cautious scenario 3,689 KRW, base 6,513 KRW, optimistic 9,844 KRW per share (as of Nov 5, 2026, price 5,130 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 015750?
Sungwoo Hitech Co. Ltd trades at a price-to-earnings ratio of 2.3 (as of Nov 5, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 6,513 KRW is built from several models across several years. Median P/E at fiscal year-end, 9 fiscal years (2016 to 2025), reported earnings: 9.6. Other multiples: P/B 0.2, P/S 0.1, EV/EBITDA 1.3.
How solid is the balance sheet of Sungwoo Hitech Co. Ltd (015750)?
Balance-sheet figures for Sungwoo Hitech Co. Ltd (as of Nov 5, 2026): return on equity 7.9%, debt of 0.39 per unit of equity. They feed the Quality Score of 47/100, which measures business quality independently of the share price.
How far is 015750 from its 52-week high?
Sungwoo Hitech Co. Ltd trades at 5,130 KRW, about 55% below its 52-week high of 11,310 KRW and at the low of 5,130 KRW (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 6,513 KRW is for.
Which stocks are comparable to Sungwoo Hitech Co. Ltd?
From the same area (Consumer Cyclical) we also value O'Reilly Automotive, Inc, AutoZone, Inc, Hyundai Mobis Co, Fuyao Glass Industry Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Sungwoo Hitech Co. Ltd stock attractive at the current price?
The data as of Nov 5, 2026: price 5,130 KRW, calculated fair value 6,513 KRW (+27%), Quality Score 47/100, from 25 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 015750 calculated?
We run Sungwoo Hitech Co. Ltd through 25 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 6,513 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Sungwoo Hitech Co. Ltd currently trades 21% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Sungwoo Hitech Co. Ltd (015750)?
The closing price on Nov 6, 2026 was 5,130 KRW. Our model-based fair value is 6,513 KRW, about +27% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Sungwoo Hitech Co. Ltd right now?
The model range is unusually wide (3,689 KRW to 9,844 KRW). The outcome hinges heavily on assumptions, so read the point estimate with caution. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of Sungwoo Hitech Co. Ltd
How large is the market capitalisation of Sungwoo Hitech Co. Ltd (015750)?
The market capitalisation of Sungwoo Hitech Co. Ltd is 410B KRW (≈ $303M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Sungwoo Hitech Co. Ltd (015750)?
The price-to-sales ratio of Sungwoo Hitech Co. Ltd is 0.09 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Sungwoo Hitech Co. Ltd (015750)?
Earnings per share at Sungwoo Hitech Co. Ltd are 2,184 KRW (price ÷ EPS = P/E 2.3). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Sungwoo Hitech Co. Ltd (015750)?
The dividend yield of Sungwoo Hitech Co. Ltd is 3.9% (payout 9.2%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Sungwoo Hitech Co. Ltd (015750)?
The net margin of Sungwoo Hitech Co. Ltd is 4.0% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Sungwoo Hitech Co. Ltd (015750)?
The return on equity (ROE) of Sungwoo Hitech Co. Ltd is 7.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Sungwoo Hitech Co. Ltd (015750)?
On an EBIT basis the return on assets of Sungwoo Hitech Co. Ltd is 4.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Sungwoo Hitech Co. Ltd (015750)?
The operating margin of Sungwoo Hitech Co. Ltd is 5.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Sungwoo Hitech Co. Ltd (015750)?
Revenue at Sungwoo Hitech Co. Ltd is growing −2.4% versus a year earlier (3y avg +3.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Sungwoo Hitech Co. Ltd (015750)?
Earnings per share at Sungwoo Hitech Co. Ltd are growing +80.8% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Sungwoo Hitech Co. Ltd (015750) carry?
The net debt of Sungwoo Hitech Co. Ltd is 1.5T KRW (fiscal year 2025, ≈ 23.0 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Sungwoo Hitech Co. Ltd in the live analysis
One click puts Sungwoo Hitech Co. Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 5, 2026