Sungwoo Hitech Co. Ltd (015750) fair value: what the stock is really worth
As of Sep 23, 2026: fair value of Sungwoo Hitech Co. Ltd KRW 7,313, price KRW 5,760, upside +27.0%, quality 45 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Sungwoo Hitech Co. Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range 3,615 KRW – 14,112 KRW · fair‑value band 4,143 KRW – 11,046 KRW · the 5,760 KRW price screens below the 7,313 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow Sungwoo Hitech Co. in your weekly email
Every Wednesday you see whether Sungwoo Hitech Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Sungwoo Hitech Co., Ltd. manufactures and sells automobile components in South Korea and internationally.
Show more
Sungwoo Hitech Co., Ltd. manufactures and sells automobile components in South Korea and internationally. Its products include hood assembly, aluminium bumper beam, door assembly, side outer and inner, fender aprons, front side members, center floor complete, rear side member complete, rear floor complete, dash complete, trunk lid, tail gate, center pillar, roof rail, and dash cross member. The company was formerly known as SungWoo Metal Co., Ltd. and changed its name to Sungwoo Hitech Co., Ltd. in April 2000. Sungwoo Hitech Co., Ltd. was founded in 1977 and is based in Busan, South Korea.
Stock analysis
Sungwoo Hitech Co. Ltd (015750) currently trades at 5,760 KRW, while our model-based Fair Value estimate is 7,313 KRW, implying the stock looks roughly 21.2% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 41,190 KRW per share, and 24 of the 26 models we run sit above the 5,760 KRW price.
Bear case: the Dividend Discount group reads lowest at 2,552 KRW, and 2 of the 26 models stay below the price. Evidence for this calculation is low.
Scenario range: 4,143 KRW (bear) to 11,046 KRW (bull), the price of 5,760 KRW sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 45/100 (below-average quality), in the Consumer Cyclical sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Sungwoo Hitech Co. Ltd reported revenue of 4.4T KRW in FY2025 versus 3.3T KRW in FY2021, a compound +7.0%/yr. Reported net income was 169B KRW in FY2025, compounding +39.2%/yr from FY2021. FY2021 was a trough year, so the rate overstates the trend.
Key figures
Market cap 461B KRW (≈ $339M) · P/S ratio 0.11 · Dividend yield 3.5% · Net margin 3.9% · Return on equity 8.3% · Return on assets (EBIT) 4.0% · Operating margin 5.2% · Revenue (TTM) 4.4T KRW.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The share trades about 49% below its 52-week high and 12% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −38% fair-value upside, at 27%, 015750 screens cheaper than that median.
Fair Value models
Bear 4,143 KRWFair Value 7,313 KRWBull 11,046 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.62/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+3.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.1%
Start year 2020 (pandemic). Over 10 years: +2.2% a year
Revenue growth 24 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.1%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+35.5%
Earnings growth per share plus dividend.
Earnings per share, growth per year+32.0%
Dividend (yield on the price)3.5%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.32% vs 13%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.0% → 6%
Start year 2020 (pandemic)
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+21.6%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (South Korea: IMF forecast 2.1% a year to 2030, 2.1% from 2016 to 2025) that is about +19.1% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Auto Parts · 692 stocks
Beats the industry median on 5/11 measures
A mixed picture versus its industry peers.
Valuation
Quality Score45 · Below median
Fair Value upside+27% · Above median
Profitability
Return on equity (TTM)8% · Above median
Return on assets3% · Below median
Net margin (TTM)4% · Below median
Operating margin (TTM)5% · Below median
Growth and dividend
Revenue growth2% · Below median
Dividend yield (TTM)3.5% · Above median
Balance sheet
Debt / equity0.39× · Highest 25%
Valuation Multiplesvs Auto Parts median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Sungwoo Hitech Co. Ltd (015750) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 7,313 KRW versus a price of 5,760 KRW, about +27% upside (undervalued).
What is the fair value of 015750?
Our model-based fair value for Sungwoo Hitech Co. Ltd is 7,313 KRW (as of Sep 24, 2026), built from audited fundamentals. The current price: 5,760 KRW.
What is the quality score of 015750?
Sungwoo Hitech Co. Ltd has a Quality Score of 45/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Sungwoo Hitech Co. Ltd (015750)?
Our model-based price target is the fair value of 7,313 KRW (as of Sep 24, 2026) from 26 valuation models. Cautious scenario 4,143 KRW, optimistic scenario 11,046 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Sungwoo Hitech Co. Ltd stock forecast for 2026?
Our models put fair value at 7,313 KRW, about +27% upside versus a price of 5,760 KRW (undervalued). Cautious scenario 4,143 KRW, optimistic scenario 11,046 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Sungwoo Hitech Co. Ltd (015750)?
Sungwoo Hitech Co. Ltd reported trailing-twelve-month revenue of about 4.4T KRW (latest available figure, as of Sep 24, 2026).
Does Sungwoo Hitech Co. Ltd pay a dividend?
Sungwoo Hitech Co. Ltd currently shows a dividend yield of about 3.47% relative to its recent price (as of Sep 24, 2026).
What growth is priced into Sungwoo Hitech Co. Ltd (015750)?
For today's price to be fair in a discounted-cash-flow model, Sungwoo Hitech Co. Ltd would have to grow free cash flow by +21.6 % per year for five years (discount rate 11.3 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +8.1 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of 015750 use?
Our models discount Sungwoo Hitech Co. Ltd at 11.3 %: a base by market capitalisation (small), damped by beta 0.88, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Sungwoo Hitech Co. Ltd that is +21.6 % per year a year over ten years, using the same discount rate (11.3 %) and the same formula as our fair value.
How much growth has Sungwoo Hitech Co. Ltd (015750) delivered so far?
Over the past 5 years revenue at Sungwoo Hitech Co. Ltd grew +8.1 % a year. The price currently implies +21.6 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Sungwoo Hitech Co. Ltd (015750) growing?
The median revenue growth in the sector is +2.6 % a year. That is the yardstick for the growth priced into Sungwoo Hitech Co. Ltd (+21.6 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Sungwoo Hitech Co. Ltd (015750)?
The free-cash-flow yield on the price is 13.74 %: that much free cash flow Sungwoo Hitech Co. Ltd produces per unit of market value. When it exceeds the discount rate of our models (11.3 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Sungwoo Hitech Co. Ltd (015750)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Sungwoo Hitech Co. Ltd it is 7,313 KRW per share (as of Sep 24, 2026), against a price of 5,760 KRW. It is the blended result of 26 valuation models (cash flow, earnings, asset, dividend).
Is Sungwoo Hitech Co. Ltd stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 015750 trades below its calculated fair value: price 5,760 KRW, fair value 7,313 KRW, a gap of about +27% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 015750?
No. The price is what the market pays today (5,760 KRW); the fair value is what the company's own numbers justify (7,313 KRW). For Sungwoo Hitech Co. Ltd the two are 1,553 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Sungwoo Hitech Co. Ltd worth?
The market values Sungwoo Hitech Co. Ltd at about 461B KRW (market capitalisation, as of Sep 24, 2026). Per share that is 5,760 KRW; our models calculate a fair value of 7,313 KRW per share.
What do the bullish and bearish scenarios say about 015750?
Our models span a range for Sungwoo Hitech Co. Ltd: cautious scenario 4,143 KRW, base 7,313 KRW, optimistic 11,046 KRW per share (as of Sep 24, 2026, price 5,760 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Sungwoo Hitech Co. Ltd (015750)?
Balance-sheet figures for Sungwoo Hitech Co. Ltd (as of Sep 24, 2026): return on equity 8.3%, debt of 0.39 per unit of equity. They feed the Quality Score of 45/100, which measures business quality independently of the share price.
How far is 015750 from its 52-week high?
Sungwoo Hitech Co. Ltd trades at 5,760 KRW, about 49% below its 52-week high of 11,310 KRW and 12% above the low of 5,150 KRW (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 7,313 KRW is for.
Which stocks are comparable to Sungwoo Hitech Co. Ltd?
From the same area (Consumer Cyclical) we also value O'Reilly Automotive, Inc, AutoZone, Inc, Hyundai Mobis Co, Fuyao Glass Industry Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Sungwoo Hitech Co. Ltd stock attractive at the current price?
The data as of Sep 24, 2026: price 5,760 KRW, calculated fair value 7,313 KRW (+27%), Quality Score 45/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 015750 calculated?
We run Sungwoo Hitech Co. Ltd through 26 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 7,313 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. Sungwoo Hitech Co. Ltd currently trades 27 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Sungwoo Hitech Co. Ltd (015750)?
The closing price on Sep 23, 2026 was 5,760 KRW. Our model-based fair value is 7,313 KRW, about +27% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Sungwoo Hitech Co. Ltd right now?
The model range is unusually wide (4,143 KRW to 11,046 KRW). The outcome hinges heavily on assumptions, so read the point estimate with caution. Solid quality (45/100) at a price below fair value, the discount is the argument here, not the business quality. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of Sungwoo Hitech Co. Ltd
How large is the market capitalisation of Sungwoo Hitech Co. Ltd (015750)?
The market capitalisation of Sungwoo Hitech Co. Ltd is 461B KRW (≈ $339M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Sungwoo Hitech Co. Ltd (015750)?
The price-to-sales ratio of Sungwoo Hitech Co. Ltd is 0.11 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of Sungwoo Hitech Co. Ltd (015750)?
The dividend yield of Sungwoo Hitech Co. Ltd is 3.5%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Sungwoo Hitech Co. Ltd (015750)?
The net margin of Sungwoo Hitech Co. Ltd is 3.9% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Sungwoo Hitech Co. Ltd (015750)?
The return on equity (ROE) of Sungwoo Hitech Co. Ltd is 8.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Sungwoo Hitech Co. Ltd (015750)?
On an EBIT basis the return on assets of Sungwoo Hitech Co. Ltd is 4.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Sungwoo Hitech Co. Ltd (015750)?
The operating margin of Sungwoo Hitech Co. Ltd is 5.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Sungwoo Hitech Co. Ltd (015750)?
Revenue at Sungwoo Hitech Co. Ltd is growing +2.0% versus a year earlier (3y avg +3.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Sungwoo Hitech Co. Ltd (015750)?
Earnings per share at Sungwoo Hitech Co. Ltd are growing −19.9% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Sungwoo Hitech Co. Ltd (015750) carry?
The net debt of Sungwoo Hitech Co. Ltd is 1.5T KRW (fiscal year 2025, ≈ 23.0 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Sungwoo Hitech Co. Ltd in the live analysis
One click puts Sungwoo Hitech Co. Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
