Fair Value Calculator Fair Value Calculator
EN DE

Leaders Cosmetics Co (016100) Fair Value & Analysis

Consumer Defensive · KR · Market cap 24.0B KRW

LC Leaders Cosmetics Co 016100 · KQ
Price993.00 KRW
Fair Value1,043 KRW
Upside+5.1%
Quality30/100
Watch Leaders Cosmetics Co for free — get notified when fair value or trend changes. Watch for free
Evidence: Low Range 778.68 KRW – 1,557 KRW

Fair value as of: Jul 6, 2026

From 1 valuation models · updated today

Fair value updated Jul 6, 2026 — revised from 8,566 KRW to 1,043 KRW (−87.8%) since Jun 24, 2026. Share price −25.4% over the past month.

Price vs Fair Value (12 months)

2,835 KRW 728.00 KRW Fair Value 1,043 KRW Jun 2025 Jul 2026

12‑month range 728.00 KRW – 2,835 KRW · fair‑value band 778.68 KRW – 1,557 KRW · the 993.00 KRW price screens below the 1,043 KRW fair value. As of Jul 6, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Leaders Cosmetics Co (016100) currently trades at 993.00 KRW, while our model-based Fair Value estimate is 1,043 KRW — implying the stock looks roughly 5.1% undervalued today. We read business quality at 30/100 (below-average quality), in the Consumer Defensive sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low) — always confirm before acting.

Over the trailing twelve months, Leaders Cosmetics Co generated revenue of 67.2B KRW at a net margin of -12.3%. Revenue declined 6.1% year over year. It earns a return on equity of -17.1%. Net debt stands at 26.3B KRW. Fundamentals as of Jul 6, 2026

Our scenario range runs from 778.68 KRW (bear case) to 1,557 KRW (bull case); at 993.00 KRW, the current price sits within that range. The share trades about 68% below its 52-week high, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -38% fair-value upside — at 5%, 016100 screens cheaper than that median.

Key figures & financial health

Revenue (TTM) 67.2B KRW
Revenue growth (YoY) -6.1%
Net margin -12.3%
Return on equity -17.1%
Free cash flow −6.5B KRW FY2025
Operating margin -13.5%
More key figures
EPS growth (YoY) -83.0%
Net debt 26.3B KRW FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 6, 2026. TTM = trailing twelve months.

About the company

Leaders Cosmetics Co., Ltd. manufactures and sells cosmetic products in South Korea. It offers products for cleansing, skin care, mask/pack, sun care, make up, and set. The company was formerly known as Sansung Life & Science Co., Ltd. and changed its name to Leaders Cosmetics Co., Ltd. in April 2016. The company was founded in 2004 and is based in Seoul, South Korea.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Leaders Cosmetics Co reported revenue of 68.3B KRW in FY2025 versus 87.4B KRW in FY2021, a compound −6.0%/yr. Reported net income was −8.3B KRW in FY2025.

Revenue −6.0%/yr
FY21 87.4B KRW
FY22 86.7B KRW
FY23 69.3B KRW
FY24 73.5B KRW
FY25 68.3B KRW
Net income
FY21 −4.0B KRW
FY22 −687M KRW
FY23 235M KRW
FY24 −3.2B KRW
FY25 −8.3B KRW

Is 016100 fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Leaders Cosmetics Co Fair Value". https://www.fairvalue-calculator.com/stock/016100

Similar stocks

10 more Household & Personal Products stocks, each showing price versus our Fair Value estimate (as of Jul 6, 2026).

Stock Price Fair Value vs Fair Value
The Procter & Gamble Company PG 2,590 MXN 1,415 MXN -45%
L'Oréal S.A LRLCF $450.56 $209.17 -54%
Unilever PLC UNLYF $59.34 $46.11 -22%
Colgate-Palmolive Company CPA €79.16 €55.96 -29%
Hindustan Unilever Limited HINDUNILVR ₹2,170 ₹807.38 -63%
Reckitt Benckiser Group RBGLY $12.32 $17.37 +41%
Henkel AG HENOY $20.11 $21.49 +7%
Kimberly-Clark Corporation KMBB34 R$530.90 R$72.97 -86%
Kenvue Inc KVUE $18.05 $11.24 -38%
Church & Dwight Co CHDC34 R$488.56 R$53.25 -89%

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Leaders Cosmetics Co (016100) undervalued?
As of Jul 6, 2026, our model estimates a fair value of 1,043 KRW versus a price of 993.00 KRW — about +5% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 016100?
Our model-based fair value for Leaders Cosmetics Co is 1,043 KRW (as of Jul 6, 2026), built from audited fundamentals. The current price is 993.00 KRW.
What is the quality score of 016100?
Leaders Cosmetics Co has a Quality Score of 30/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Leaders Cosmetics Co (016100)?
Leaders Cosmetics Co reported trailing-twelve-month revenue of about 67.2B KRW (latest available figure, as of Jul 6, 2026).
What is the net profit margin of 016100?
The net profit margin of Leaders Cosmetics Co is about -12.3%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.