EN DE

Widad Group (0162) Fair Value & Analysis

Industrials · MY · Market cap 31.2M MYR

WG Widad Group 0162 · KLSE
Price0.0100 MYR
Fair Value0.0203 MYR
Upside+103.0%
Quality40/100
Watch Widad Group for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Moderate debt · generates free cash flow
Trails peers (3/9)
Narrow moat 8/100
Evidence: Medium Range 0.0158 MYR – 0.0203 MYR Share as image

Fair value as of: Jul 15, 2026

From 7 valuation models · updated 26 days ago

Share price −33.3% over the past month.

Below-average quality, screening 103% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (40/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case (0.0158 MYR). The market is more pessimistic than our downside scenario.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

0.5850 MYR 0.0050 MYR Fair Value 0.0203 MYR Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 15, 2026.

How to read this chart

60‑month range 0.0050 MYR – 0.5850 MYR · fair‑value band 0.0158 MYR – 0.0203 MYR · the 0.0100 MYR price screens below the 0.0203 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 15, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Widad Group (0162) currently trades at 0.0100 MYR, while our model-based Fair Value estimate is 0.0203 MYR, implying the stock looks roughly 103.0% undervalued today. The Quality Score stands at 40/100 (below-average quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Trailing-twelve-month revenue stands at 95.5M MYR. Revenue declined 56.4% year over year. It earns a return on equity of -70.1%. Net debt stands at 224M MYR. Fundamentals as of Jul 15, 2026

Our scenario range runs from 0.0158 MYR (bear case) to 0.0203 MYR (bull case); at 0.0100 MYR, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 67% below its 52-week high and 100% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -45% fair-value upside, at 103%, 0162 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 0.0200 MYR 0.0700 MYR 80
Rev-Margin DCF 0.0200 MYR 0.0800 MYR 74
NCAV (Graham) 0.0300 MYR 0.0400 MYR 0.0700 MYR 50
All 7 models by family
DCF Models
FCF DCF 0.0200 MYR 0.0800 MYR 38
5Y Revenue Exit 0.0200 MYR 0.0800 MYR 39
10Y Revenue Exit 0.0200 MYR 0.0700 MYR 36
Multiples
EV/Revenue 0.0200 MYR 43
Asset-Based
NCAV (Graham) 0.0300 MYR 0.0400 MYR 0.0700 MYR 50
Growth DCF
Growth DCF 0.0200 MYR 0.0700 MYR 80
Rev-Margin DCF 0.0200 MYR 0.0800 MYR 74

Widest divergence: Asset-Based (0.0400 MYR) versus DCF Models (0.0200 MYR). Highest evidence: Growth DCF (80).

Notify me when 0162 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 95.5M MYR
Revenue growth (YoY) -56.4%
Net margin -236%
Return on equity -70.1%
Free cash flow 14.4M MYR FY2025
Operating margin -3.7%
More key figures
EPS (TTM) -0.0700 MYR
EPS growth (YoY) -15.8%
Net debt 224M MYR FY2025

Figures from reported company fundamentals · as of Jul 15, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 40/100

Of which business quality 41 · Market factors (momentum, volatility) 32

Profitability 2
Margins and returns on capital today
Quality Growth 29
Are margins and returns improving?
Cashflow 62
Earnings quality: real cash, not paper profit
Fin. Strength 26
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 28
Price trend over the last 3–12 months (market factor)
52W Momentum 17
Distance to the 52-week high (market factor)
Net Issuance 54
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Widad Group Berhad, an investment holding company, engages in the construction and integrated facilities management activities in Malaysia. The company operates through Integrated Facility Management, Construction, Concession, and Other segments.

Full company description

Widad Group Berhad, an investment holding company, engages in the construction and integrated facilities management activities in Malaysia. The company operates through Integrated Facility Management, Construction, Concession, and Other segments. The company offers integrated facilities management services, including scheduled and ad hoc maintenance, and upgrading and renovation services. It also constructs sewage treatment plants; pipe jacking for sewerage lines; earthworks; water supply systems for rural and urban areas; roads for single and dual carriageways; and low- and high-rise buildings, and conventional and industrial building systems. In addition, the company provides general trading, construction, mechanical and electrical maintenance, and care and improvement services; landscaping work and general contractors; facility management services and fund-raising vehicle; and concession business. The company was formerly known as Ideal Jacobs (Malaysia) Corporation Bhd. and changed its name to Widad Group Berhad in December 2018. Widad Group Berhad is based in Kuala Lumpur, Malaysia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Widad Group reported revenue of 154M MYR in FY2025 versus 87.8M MYR in FY2021, a compound +15.1%/yr. Reported net income was −224M MYR in FY2025.

Growth Quality 64/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
154M MYR
Latest YoY
+11.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−1.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.4%
Avg. growth/yr (15Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+18.4%
Revenue +15.1%/yr
FY21 87.8M MYR
FY22 160M MYR
FY23 231M MYR
FY24 138M MYR
FY25 154M MYR
Net income
FY21 70.8M MYR
FY22 −6.1M MYR
FY23 −16.6M MYR
FY24 −23.9M MYR
FY25 −224M MYR

Watch 0162: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Widad Group Fair Value". https://www.fairvalue-calculator.com/stock/0162

Peer Group

Engineering & Construction · 839 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 40 · Below median
Fair Value upside +100% · Top 25%
Return on assets -8% · Bottom 25%
Operating margin (TTM) -4% · Bottom 25%
Revenue growth -56% · Bottom 25%
Debt / equity 1.43× · Higher than 75% of peers

Valuation Multiples vs Engineering & Construction median · lower = cheaper

P/S (TTM) 0.08× · Cheaper than 75% of peers
P/FCF 0.5× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 16
FUTURE 0 · sector 17
PAST 0 · sector 26
HEALTH 28 · sector 94
DIVIDEND 0 · sector 33

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Jul 15, 2026).

Stock Price Fair Value vs Fair Value
Larsen & Toubro Limited LT ₹3,815 ₹1,994 -48%
Samsung C&T Corporation 028260 346,000 KRW 268,779 KRW -22%
Hyundai Engineering & Construction Co 000720 99,000 KRW 63,993 KRW -35%
United Integrated Services Co 2404 1,250 TWD 925.62 TWD -26%
Samsung E&A Co 028050 42,550 KRW 44,840 KRW +5%
Rail Vikas Nigam Limited RVNL ₹232.67 ₹61.46 -74%
Daewoo Engineering & Construction Co 047040 16,240 KRW 6,507 KRW -60%
NBCC (India) Limited NBCC ₹96.32 ₹48.22 -50%
Cemindia Projects Limited CEMPRO ₹1,330 ₹730.69 -45%
KEPCO Engineering & Construction Company 052690 92,700 KRW 20,172 KRW -78%

Compare Widad Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Widad Group (0162) overvalued or undervalued?
As of Jul 15, 2026, our model estimates a fair value of 0.0203 MYR versus a price of 0.0100 MYR, about +103% (undervalued).
What is the fair value of 0162?
Our model-based fair value for Widad Group is 0.0203 MYR (as of Jul 15, 2026), built from audited fundamentals. The current price is 0.0100 MYR.
What is the quality score of 0162?
Widad Group has a Quality Score of 40/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Widad Group (0162)?
Widad Group reported trailing-twelve-month revenue of about 95.5M MYR (latest available figure, as of Jul 15, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Widad Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.