EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Widad Group Bhd (0162) fair value: what the stock is really worth

As of Sep 24, 2026: fair value of Widad Group Bhd MYR 0.01, price MYR 0.02, upside -6.7%, quality 40 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? No
  3. Add to watchlist

Industrials · MY · ISIN MYQ0162OO006

WG Thin data Sep 23, 2026

Widad Group Bhd

0162 · KLSE

Low PriorityFair Value upside is limited and quality is weak.

·Fair value 0.0140 MYR · Fairly valued (−7%)
!Quality 40/100
!Mixed Growth (revenue 5y +12.4 %/yr)
!Loss-making · -145.2% net margin (FY2025)
✓Moderate debt · generates free cash flow
!Trails peers (3/11)
!Narrow moat 8/100
!Evidence only low, so the estimate is less certain
!Weak on valuation: 24 out of 100
!Weak on balance sheet: 28 out of 100
Watch Widad Group Bhd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

0.5650 MYR 0.0050 MYR Fair Value 0.0140 MYR May 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 23, 2026.

How to read this chart

60‑month range 0.0050 MYR – 0.5650 MYR · fair‑value band 0.0132 MYR – 0.0140 MYR · the 0.0150 MYR price screens above the 0.0140 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Sep 23, 2026.

Follow Widad Group Bhd in your weekly email

Every Wednesday you see whether Widad Group Bhd is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Widad Group Berhad, an investment holding company, engages in the construction and integrated facilities management activities in Malaysia. The company operates through Integrated Facility Management, Construction, Concession, and Other segments.

Show more

Widad Group Berhad, an investment holding company, engages in the construction and integrated facilities management activities in Malaysia. The company operates through Integrated Facility Management, Construction, Concession, and Other segments. The company offers integrated facilities management services, including scheduled and ad hoc maintenance, and upgrading and renovation services. It also constructs sewage treatment plants; pipe jacking for sewerage lines; earthworks; water supply systems for rural and urban areas; roads for single and dual carriageways; and low- and high-rise buildings, and conventional and industrial building systems. In addition, the company provides general trading, construction, mechanical and electrical maintenance, and care and improvement services; landscaping work and general contractors; facility management services and fund-raising vehicle; and concession business. The company was formerly known as Ideal Jacobs (Malaysia) Corporation Bhd. and changed its name to Widad Group Berhad in December 2018. Widad Group Berhad is based in Kuala Lumpur, Malaysia.

Stock analysis

Widad Group Bhd (0162) currently trades at 0.0150 MYR, while our model-based Fair Value estimate is 0.0140 MYR, implying the stock looks roughly 7.1% fairly valued today.

Show more

Valuation

Bull case: the DCF Models group reads highest at a median of 0.0900 MYR per share, and 6 of the 6 models we run sit above the 0.0150 MYR price.

Bear case: the Asset-Based group reads lowest at 0.0400 MYR, and 0 of the 6 models stay below the price. Evidence for this calculation is low.

Scenario range: 0.0132 MYR (bear) to 0.0140 MYR (bull), the price of 0.0150 MYR sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 40/100 (below-average quality), in the Industrials sector.

Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.

Widad Group Bhd reported revenue of 154M MYR in FY2025 versus 87.8M MYR in FY2021, a compound +15.1%/yr. Reported net income was −224M MYR in FY2025.

Key figures

Market cap 46.4M MYR (≈ $11.4M) · P/S ratio 0.33 · EPS (TTM) −0.0700 MYR · Net margin −145% · Return on equity −70.1% · Return on assets (EBIT) −1.3% · Operating margin −3.7% · Revenue (TTM) 95.5M MYR.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 32 out of 100 (low confidence).

What moves the price

The share trades about 25% below its 52-week high and 200% above its 52-week low, currently above its 200-day average.

For context, the median of 10 Industrials peers we cover trades at −31% fair-value upside, at −7%, 0162 screens cheaper than that median.

Fair Value models

Bear 0.0132 MYR Fair Value 0.0140 MYR Bull 0.0140 MYR
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
FCF DCF 0.0800 MYR 0.1800 MYR 0.4400 MYR 72
Growth DCF 0.0800 MYR 0.2000 MYR 0.4300 MYR 72
5Y Revenue Exit 0.0100 MYR 0.0600 MYR 0.1400 MYR 64
All 7 models by family
DCF Models
FCF DCF 0.0800 MYR 0.1800 MYR 0.4400 MYR 72
5Y Revenue Exit 0.0100 MYR 0.0600 MYR 0.1400 MYR 64
10Y Revenue Exit 0.0300 MYR 0.0900 MYR 0.1700 MYR 62
Multiples
EV/Revenue n/a n/a 0.0200 MYR 50
Asset-Based
NCAV (Graham) 0.0300 MYR 0.0400 MYR 0.0700 MYR 52
Growth DCF
Growth DCF 0.0800 MYR 0.2000 MYR 0.4300 MYR 72
Rev-Margin DCF 0.0100 MYR 0.0600 MYR 0.1400 MYR 64

Open the full fair value analysis →

Notify me when 0162 reaches fair value

Put 0162 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 40/100

Of which business quality 41 · Market factors (momentum, volatility) 55

Profitability 2
Margins and returns on capital today
Quality Growth 29
Are margins and returns improving?
Cashflow 62
Earnings quality: real cash, not paper profit
Fin. Strength 26
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 69
Price trend over the last 3–12 months (market factor)
52W Momentum 36
Distance to the 52-week high (market factor)
Net Issuance 54
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 64/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+11.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−1.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.4%
Start year 2020 (pandemic). Over 10 years: +15.4% a year
Revenue growth 15 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+18.4%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
14.2% (2020) → −8.2% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

Growth Forecast

Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+8.2%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Malaysia: IMF forecast 2.0% a year to 2030, 1.8% from 2016 to 2025) that is about +6.1% a year for the price.

Watch 0162, get fair value alerts →

Compare Widad Group Bhd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Engineering & Construction · 839 stocks

Beats the industry median on 3/10 measures
Overall it trails its industry peers.
Valuation
Quality Score 40 · Below median
Fair Value upside −7% · Below median
Profitability
Return on assets −8% · Bottom 25%
Net margin (TTM) −145% · Bottom 25%
Operating margin (TTM) −4% · Bottom 25%
Growth and dividend
Revenue growth −56% · Bottom 25%
Balance sheet
Debt / equity 1.43× · Highest 25%

Valuation Multiplesvs Engineering & Construction median · lower = cheaper

P/B 0.05× · Cheapest 25%
P/S (TTM) 0.12× · Cheapest 25%
P/FCF 0.8× · Cheaper than median

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)24 · sector 29
FUTURE (revenue growth)0 · sector 11
PAST (return on equity)0 · sector 29
HEALTH (low debt)28 · sector 94
DIVIDEND (yield)0 · sector 40

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Engineering & Construction stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Quanta Services, Inc PWR $634.90 $163.08 −74%
Vinci SA DG €110.50 €185.62 +68%
Comfort Systems USA, Inc FIX $1,626 $1,122 −31%
Larsen & Toubro Limited LT ₹3,930 ₹1,994 −49%
Ferrovial N.V FER $56.30 $24.01 −57%
Samsung C&T Corporation 028260 367,000 KRW 256,792 KRW −30%
HOCHTIEF Aktiengesellschaft HOT €397.00 €203.87 −49%
ACS, Actividades de Construcción y Servicios, S.A ACS €92.75 €75.04 −19%
EMCOR Group EME $751.80 $521.87 −31%
MasTec, Inc MTZ $217.52 $106.05 −51%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Widad Group Bhd · Fair Value
0.0140 MYR −7%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Widad Group Bhd Fair Value". https://www.fairvalue-calculator.com/stock/0162

Frequently asked questions

Is Widad Group Bhd (0162) overvalued or undervalued?
As of Sep 23, 2026, our model estimates a fair value of 0.0140 MYR versus a price of 0.0150 MYR, about −7% upside (fairly valued).
What is the fair value of 0162?
Our model-based fair value for Widad Group Bhd is 0.0140 MYR (as of Sep 23, 2026), built from audited fundamentals. The current price: 0.0150 MYR.
What is the quality score of 0162?
Widad Group Bhd has a Quality Score of 40/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Widad Group Bhd (0162)?
Our model-based price target is the fair value of 0.0140 MYR (as of Sep 23, 2026) from 7 valuation models. Cautious scenario 0.0132 MYR, optimistic scenario 0.0140 MYR. It is a calculation from audited fundamentals, not an analyst target.
What is the Widad Group Bhd stock forecast for 2026?
Our models put fair value at 0.0140 MYR, about −7% upside versus a price of 0.0150 MYR (fairly valued). Cautious scenario 0.0132 MYR, optimistic scenario 0.0140 MYR. The calculation is refreshed regularly with new filings.
What is the revenue of Widad Group Bhd (0162)?
Widad Group Bhd reported trailing-twelve-month revenue of about 95.5M MYR (latest available figure, as of Sep 23, 2026).
What growth is priced into Widad Group Bhd (0162)?
For today's price to be fair in a discounted-cash-flow model, Widad Group Bhd would have to grow free cash flow by +8.2 % per year for five years (discount rate 9.7 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +12.4 % per year. As of Sep 23, 2026.
What discount rate (WACC) does the fair value of 0162 use?
Our models discount Widad Group Bhd at 9.7 %: a base by market capitalisation (nano), damped by beta 0.33, country premium for Malaysia. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Widad Group Bhd that is +8.2 % per year a year over ten years, using the same discount rate (9.7 %) and the same formula as our fair value.
How much growth has Widad Group Bhd (0162) delivered so far?
Over the past 5 years revenue at Widad Group Bhd grew +12.4 % a year. The price currently implies +8.2 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Widad Group Bhd (0162) growing?
The median revenue growth in the sector is +4.6 % a year. That is the yardstick for the growth priced into Widad Group Bhd (+8.2 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Widad Group Bhd (0162)?
The free-cash-flow yield on the price is 31.06 %: that much free cash flow Widad Group Bhd produces per unit of market value. When it exceeds the discount rate of our models (9.7 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Widad Group Bhd (0162)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Widad Group Bhd it is 0.0140 MYR per share (as of Sep 23, 2026), against a price of 0.0150 MYR. It is the blended result of 7 valuation models (cash flow, earnings, asset, dividend).
Is Widad Group Bhd stock overvalued or undervalued in 2026?
As of Sep 23, 2026, 0162 trades above its calculated fair value: price 0.0150 MYR, fair value 0.0140 MYR, a gap of about −7% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 0162?
No. The price is what the market pays today (0.0150 MYR); the fair value is what the company's own numbers justify (0.0140 MYR). For Widad Group Bhd the two are 0.0010 MYR per share apart. That gap is exactly why we show both numbers side by side.
How much is Widad Group Bhd worth?
The market values Widad Group Bhd at about 46.4M MYR (market capitalisation, as of Sep 23, 2026). Per share that is 0.0150 MYR; our models calculate a fair value of 0.0140 MYR per share.
What do the bullish and bearish scenarios say about 0162?
Our models span a range for Widad Group Bhd: cautious scenario 0.0132 MYR, base 0.0140 MYR, optimistic 0.0140 MYR per share (as of Sep 23, 2026, price 0.0150 MYR). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Widad Group Bhd (0162)?
Balance-sheet figures for Widad Group Bhd (as of Sep 23, 2026): return on equity −70.1%, debt of 1.43 per unit of equity. They feed the Quality Score of 40/100, which measures business quality independently of the share price.
How far is 0162 from its 52-week high?
Widad Group Bhd trades at 0.0150 MYR, about 25% below its 52-week high of 0.0200 MYR and 200% above the low of 0.0050 MYR (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 0.0140 MYR is for.
Which stocks are comparable to Widad Group Bhd?
From the same area (Industrials) we also value Quanta Services, Inc, Vinci SA, Comfort Systems USA, Inc, Larsen & Toubro Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Widad Group Bhd stock attractive at the current price?
The data as of Sep 23, 2026: price 0.0150 MYR, calculated fair value 0.0140 MYR (−7%), Quality Score 40/100, from 7 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 0162 calculated?
We run Widad Group Bhd through 7 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 0.0140 MYR, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. Widad Group Bhd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Widad Group Bhd (0162)?
The closing price on Sep 24, 2026 was 0.0150 MYR. Our model-based fair value is 0.0140 MYR, about −7% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Widad Group Bhd right now?
The price sits above even our optimistic bull case (0.0140 MYR). The favourable scenario is already priced in. The price sits close to our fair value, market and models broadly agree here, little valuation tension. The models converge in a tight band (0.0132 MYR to 0.0140 MYR), unusually little disagreement for a valuation. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.

Key figures of Widad Group Bhd

How large is the market capitalisation of Widad Group Bhd (0162)?
The market capitalisation of Widad Group Bhd is 46.4M MYR (≈ $11.4M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Widad Group Bhd (0162)?
The price-to-sales ratio of Widad Group Bhd is 0.33 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Widad Group Bhd (0162)?
Earnings per share at Widad Group Bhd are −0.0700 MYR. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Widad Group Bhd (0162)?
The net margin of Widad Group Bhd is −145% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Widad Group Bhd (0162)?
The return on equity (ROE) of Widad Group Bhd is −70.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Widad Group Bhd (0162)?
On an EBIT basis the return on assets of Widad Group Bhd is −1.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Widad Group Bhd (0162)?
The operating margin of Widad Group Bhd is −3.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Widad Group Bhd (0162)?
Revenue at Widad Group Bhd is growing −56.4% versus a year earlier (3y avg −1.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Widad Group Bhd (0162)?
Earnings per share at Widad Group Bhd are growing −15.8% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Widad Group Bhd (0162) carry?
The net debt of Widad Group Bhd is 224M MYR (fiscal year 2025, ≈ 15.5 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Widad Group Bhd in the live analysis

One click puts Widad Group Bhd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.