Widad Group Bhd (0162) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Widad Group Bhd stock MYR 0.03, price MYR 0.01, upside +190.0%, quality 43 out of 100. Rating: strongly undervalued. Calculated from audited financials with 7 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 7, 2026.
How to read this chart
60‑month range 0.0050 MYR – 0.5650 MYR · fair‑value band 0.0160 MYR – 0.0500 MYR · the 0.0100 MYR price screens below the 0.0290 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 7, 2026.
Follow Widad Group Bhd in your weekly email
Every Wednesday you see whether Widad Group Bhd is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Widad Group Berhad, an investment holding company, engages in the construction and integrated facilities management activities in Malaysia. The company operates through Integrated Facility Management, Construction, Concession, and Other segments.
Show moreShow less
The company offers integrated facilities management services, including scheduled and ad hoc maintenance, and upgrading and renovation services.
It also constructs sewage treatment plants; pipe jacking for sewerage lines; earthworks; water supply systems for rural and urban areas; roads for single and dual carriageways; and low- and high-rise buildings, and conventional and industrial building systems.
In addition, the company provides general trading, construction, mechanical and electrical maintenance, and care and improvement services; landscaping work and general contractors; facility management services and fund-raising vehicle; and concession business.
The company was formerly known as Ideal Jacobs (Malaysia) Corporation Bhd. and changed its name to Widad Group Berhad in December 2018. Widad Group Berhad is based in Kuala Lumpur, Malaysia.
Stock analysis
Widad Group Bhd (0162) currently trades at 0.0100 MYR, while our model-based Fair Value estimate is 0.0290 MYR, implying the stock looks roughly 66% undervalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of 0.1300 MYR per share, and 6 of the 6 models we run sit above the 0.0100 MYR price.
Bear case: the Asset-Based group reads lowest at 0.0400 MYR, and 0 of the 6 models stay below the price. Data coverage for this calculation is low.
Scenario range: 0.0160 MYR (bear) to 0.0500 MYR (bull), the price of 0.0100 MYR sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 43/100 (below-average quality), in the Industrials sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Widad Group Bhd reported revenue of 154M MYR in FY2025 versus 87.8M MYR in FY2021, a compound +15.1%/yr. Reported net income was −224M MYR in FY2025.
Key figures
Market cap 31.2M MYR (≈ $7.7M) Micro · P/S ratio 0.37 · EPS (TTM) −0.0700 MYR · Net margin −145% · Return on equity −69.8% · Return on assets (EBIT) −1.3% (5-year average) · Operating margin −1.1% · Revenue (TTM) 85.4M MYR.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 9 out of 100 (low confidence).
What moves the price
The share trades about 50% below its 52-week high and 100% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −42% fair-value upside, at 190%, 0162 screens cheaper than that median.
Fair Value models
Bear0.0160 MYRFair Value 0.0290 MYRBull0.0500 MYR
Price 0.0100 MYR · Upside +190.0%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.64/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+11.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−1.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.4%
Start year 2020 (pandemic). Over 10 years: +15.4% a year
Revenue growth 15 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+18.4%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
14.2% (2020) → −8.2% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+7.1%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Malaysia: IMF forecast 2.0% a year to 2030, 1.8% from 2016 to 2025) that is about +5.0% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Engineering & Construction · 791 stocks
Beats the industry median on 4/10 measures
A mixed picture versus its industry peers.
Valuation
Quality Score43 · Below median
Fair Value upside+190.0% · Top 25%
Profitability
Return on assets−29.8% · Bottom 25%
Net margin (12 months)−145.2% · Bottom 25%
Operating margin (12 months)−1.1% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY)−29.7% · Bottom 25%
Balance sheet
Debt / equity1.43× · Highest 25%
Valuation Multiplesvs Engineering & Construction median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Widad Group Bhd Fair Value". https://www.fairvalue-calculator.com/stock/0162
Frequently asked questions
Is Widad Group Bhd (0162) overvalued or undervalued?
As of Nov 7, 2026, our model estimates a fair value of 0.0290 MYR versus a price of 0.0100 MYR, about +190% upside (undervalued).
What is the fair value of 0162?
Our model-based fair value for Widad Group Bhd is 0.0290 MYR (as of Nov 7, 2026), built from audited fundamentals. The current price: 0.0100 MYR.
What is the quality score of 0162?
Widad Group Bhd has a Quality Score of 43/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Widad Group Bhd (0162)?
Our model-based price target is the fair value of 0.0290 MYR (as of Nov 7, 2026) from 7 valuation models. Cautious scenario 0.0160 MYR, optimistic scenario 0.0500 MYR. It is a calculation from audited fundamentals, not an analyst target.
What is the Widad Group Bhd stock forecast for 2026?
Our models put fair value at 0.0290 MYR, about +190% upside versus a price of 0.0100 MYR (undervalued). Cautious scenario 0.0160 MYR, optimistic scenario 0.0500 MYR. The calculation is refreshed regularly with new filings.
What is the revenue of Widad Group Bhd (0162)?
Widad Group Bhd reported trailing-twelve-month revenue of about 85.4M MYR (latest available figure, as of Nov 7, 2026).
What growth is priced into Widad Group Bhd (0162)?
For today's price to be fair in a discounted-cash-flow model, Widad Group Bhd would have to grow free cash flow by +7.1 % per year for five years (discount rate 9.7 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +12.4 % per year. As of Nov 7, 2026.
What discount rate (WACC) does the fair value of 0162 use?
Our models discount Widad Group Bhd at 9.7 %: a base by market capitalisation (nano), damped by beta 0.31, country premium for Malaysia. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Widad Group Bhd that is +7.1 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (9.7 %) and the same formula as our fair value.
How much growth has Widad Group Bhd (0162) delivered so far?
Over the past 5 years revenue at Widad Group Bhd grew +12.4 % a year. The price currently implies free-cash-flow growth of +7.1 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Widad Group Bhd (0162) growing?
The median revenue growth in the sector is +7.8 % a year. That is the yardstick for the growth priced into Widad Group Bhd (+7.1 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Widad Group Bhd (0162)?
The free-cash-flow yield on the price is 46.24 %: that much free cash flow Widad Group Bhd produces per unit of market value. When it exceeds the discount rate of our models (9.7 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Widad Group Bhd (0162)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Widad Group Bhd it is 0.0290 MYR per share (as of Nov 7, 2026), against a price of 0.0100 MYR. It is the blended result of 7 valuation models in 4 families (DCF Models, Multiples, Asset-Based, Growth DCF).
Is Widad Group Bhd stock overvalued or undervalued in 2026?
As of Nov 7, 2026, 0162 trades below its calculated fair value: price 0.0100 MYR, fair value 0.0290 MYR, a gap of about +190% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 0162?
No. The price is what the market pays today (0.0100 MYR); the fair value is what the company's own numbers justify (0.0290 MYR). For Widad Group Bhd the two are 0.0190 MYR per share apart. That gap is exactly why we show both numbers side by side.
How much is Widad Group Bhd worth?
The market values Widad Group Bhd at about 31.2M MYR (market capitalisation, as of Nov 7, 2026). Per share that is 0.0100 MYR; our models calculate a fair value of 0.0290 MYR per share.
What do the bullish and bearish scenarios say about 0162?
Our models span a range for Widad Group Bhd: cautious scenario 0.0160 MYR, base 0.0290 MYR, optimistic 0.0500 MYR per share (as of Nov 7, 2026, price 0.0100 MYR). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Widad Group Bhd (0162)?
Balance-sheet figures for Widad Group Bhd (as of Nov 7, 2026): return on equity −69.8%, debt of 1.43 per unit of equity. They feed the Quality Score of 43/100, which measures business quality independently of the share price.
How far is 0162 from its 52-week high?
Widad Group Bhd trades at 0.0100 MYR, about 50% below its 52-week high of 0.0200 MYR and 100% above the low of 0.0050 MYR (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 0.0290 MYR is for.
Which stocks are comparable to Widad Group Bhd?
From the same area (Industrials) we also value Quanta Services, Inc, Vinci SA, Larsen & Toubro Limited, Comfort Systems USA, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Widad Group Bhd stock attractive at the current price?
The data as of Nov 7, 2026: price 0.0100 MYR, calculated fair value 0.0290 MYR (+190%), Quality Score 43/100, from 7 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 0162 calculated?
We run Widad Group Bhd through 7 models from 4 families: DCF Models, Multiples, Asset-Based, Growth DCF. Every model gets the same audited fundamentals; the fair value of 0.0290 MYR builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Widad Group Bhd currently trades 66% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Widad Group Bhd (0162)?
The closing price on Nov 6, 2026 was 0.0100 MYR. Our model-based fair value is 0.0290 MYR, about +190% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Widad Group Bhd right now?
The large discount to fair value meets weak quality (43/100). That raises the risk this is a value trap rather than a bargain. The price is below even our cautious bear case (0.0160 MYR). The market is more pessimistic than our downside scenario. The model range is unusually wide (0.0160 MYR to 0.0500 MYR). The outcome hinges heavily on assumptions, so read the point estimate with caution. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Key figures of Widad Group Bhd
How large is the market capitalisation of Widad Group Bhd (0162)?
The market capitalisation of Widad Group Bhd is 31.2M MYR (≈ $7.7M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Widad Group Bhd (0162)?
The price-to-sales ratio of Widad Group Bhd is 0.37 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Widad Group Bhd (0162)?
Earnings per share at Widad Group Bhd are −0.0700 MYR. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Widad Group Bhd (0162)?
The net margin of Widad Group Bhd is −145% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Widad Group Bhd (0162)?
The return on equity (ROE) of Widad Group Bhd is −69.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Widad Group Bhd (0162)?
On an EBIT basis the return on assets of Widad Group Bhd is −1.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Widad Group Bhd (0162)?
The operating margin of Widad Group Bhd is −1.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Widad Group Bhd (0162)?
Revenue at Widad Group Bhd is growing −29.7% versus a year earlier (3y avg −1.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Widad Group Bhd (0162)?
Earnings per share at Widad Group Bhd are growing +56.7% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Widad Group Bhd (0162) carry?
The net debt of Widad Group Bhd is 224M MYR (fiscal year 2025, ≈ 15.5 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Widad Group Bhd in the live analysis
One click puts Widad Group Bhd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 7, 2026