Samhyun Steel Co. Ltd (017480) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Samhyun Steel Co. Ltd stock KRW 8,271, price KRW 4,475, upside +84.8%, quality 62 out of 100. Rating: strongly undervalued. Calculated from audited financials with 23 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 7, 2026.
How to read this chart
60‑month range 3,514 KRW – 6,035 KRW · fair‑value band 7,628 KRW – 8,543 KRW · the 4,475 KRW price screens below the 8,271 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 7, 2026.
Follow Samhyun Steel Co. in your weekly email
Every Wednesday you see whether Samhyun Steel Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Samhyun Steel Co., Ltd. engages in processing and selling steel plates and section steels. It is also involved in pre-cutting, processing, and selling coils. The company provides hot-rolled, plate, and other manufactured products.
Show moreShow less
The company was formerly known as Samhyun Steel Sangsa and changed its name to Samhyun Steel Co., Ltd. in 1984. Samhyun Steel Co., Ltd. was founded in 1978 and is headquartered in Changwon-si, South Korea.
Stock analysis
Samhyun Steel Co. Ltd (017480) currently trades at 4,475 KRW, while our model-based Fair Value estimate is 8,271 KRW, implying the stock looks roughly 46% undervalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of 11,832 KRW per share, and 19 of the 23 models we run sit above the 4,475 KRW price.
Bear case: the Dividend Discount group reads lowest at 2,498 KRW, and 4 of the 23 models stay below the price. Data coverage for this calculation is medium.
Scenario range: 7,628 KRW (bear) to 8,543 KRW (bull), the price of 4,475 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 62/100 (solid quality), in the Basic Materials sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
Samhyun Steel Co. Ltd reported revenue of 224B KRW in FY2024 versus 225B KRW in FY2020, a compound −0.1%/yr. Reported net income was 5.5B KRW in FY2024, compounding −8.1%/yr from FY2020.
Key figures
Market cap 69.1B KRW (≈ $51.1M) Micro · P/E ratio 6.5 · P/S ratio 0.30 · EPS (TTM) 687.15 KRW · Dividend yield 6.7% · Net margin 4.6% · Return on equity 5.4% · Return on assets (EBIT) 7.0% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 35 out of 100 (medium confidence).
What moves the price
The share trades about 17% below its 52-week high and 6% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Basic Materials peers we cover trades at −34% fair-value upside, at 85%, 017480 screens cheaper than that median.
Fair Value models
Bear7,628 KRWFair Value 8,271 KRWBull8,543 KRW
Price 4,475 KRW · Upside +84.8%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2024 figures (about 12 months old). Earnings retained since then (387.15 KRW per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.35/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−14.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−11.5%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−1.2%
Revenue growth 10 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.0%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+1.4%
Earnings growth per share plus dividend.
Earnings per share, growth per year−5.3%
Dividend (yield on the price)6.7%
Profit margin 2019 to 2024 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.3% → 2%
Growth Forecast
Little optimism in the price
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
less than -40 %
The company could shrink this much every year for the next five years and today's price would still be justified.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Steel · 410 stocks
Beats the industry median on 12/12 measures
Overall it ranks above its industry peers.
Valuation
Quality Score62 · Top 25%
Fair Value upside+84.8% · Top 25%
Profitability
Return on equity (12 months)5.4% · Above median
Return on assets2.5% · Above median
Net margin (12 months)4.6% · Above median
Operating margin (12 months)8.8% · Above median
Growth and dividend
Revenue growth (quarter YoY)12.8% · Above median
Dividend yield (12 months)6.7% · Top 25%
Valuation Multiplesvs Steel median · lower = cheaper
P/E (12 months)6.5× · Cheapest 25%
P/B0.35× · Cheapest 25%
P/S (12 months)0.30× · Cheaper than median
Price / free cash flow (fiscal year)7.5× · Cheaper than median
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Samhyun Steel Co. Ltd (017480) overvalued or undervalued?
As of Nov 7, 2026, our model estimates a fair value of 8,271 KRW versus a price of 4,475 KRW, about +85% upside (undervalued).
What is the fair value of 017480?
Our model-based fair value for Samhyun Steel Co. Ltd is 8,271 KRW (as of Nov 7, 2026), built from audited fundamentals. The current price: 4,475 KRW.
What is the quality score of 017480?
Samhyun Steel Co. Ltd has a Quality Score of 62/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Samhyun Steel Co. Ltd (017480)?
Our model-based price target is the fair value of 8,271 KRW (as of Nov 7, 2026) from 23 valuation models. Cautious scenario 7,628 KRW, optimistic scenario 8,543 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Samhyun Steel Co. Ltd stock forecast for 2026?
Our models put fair value at 8,271 KRW, about +85% upside versus a price of 4,475 KRW (undervalued). Cautious scenario 7,628 KRW, optimistic scenario 8,543 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Samhyun Steel Co. Ltd (017480)?
Samhyun Steel Co. Ltd reported trailing-twelve-month revenue of about 230B KRW (latest available figure, as of Nov 7, 2026).
Does Samhyun Steel Co. Ltd pay a dividend?
Samhyun Steel Co. Ltd currently shows a dividend yield of 6.70% relative to its recent price (as of Nov 7, 2026).
How much is the dividend of Samhyun Steel Co. Ltd (017480) and when is the ex-dividend date?
Samhyun Steel Co. Ltd pays a dividend of 300.00 KRW per share a year, a dividend yield of 6.7%. The last ex-dividend date was Dec 29, 2025. A dividend has been paid every year since at least 2001. The payout ratio is 43.7% of earnings. Free cash flow covers the dividend 2.00 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What growth is priced into Samhyun Steel Co. Ltd (017480)?
For today's price to be fair in a discounted-cash-flow model, Samhyun Steel Co. Ltd would have to grow free cash flow by less than minus 40 % per year for five years (discount rate 11.6 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -1.2 % per year. As of Nov 7, 2026.
What discount rate (WACC) does the fair value of 017480 use?
Our models discount Samhyun Steel Co. Ltd at 11.6 %: a base by market capitalisation (micro), damped by beta 0.34, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Samhyun Steel Co. Ltd that is less than minus 40 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (11.6 %) and the same formula as our fair value.
How much growth has Samhyun Steel Co. Ltd (017480) delivered so far?
Over the past 5 years revenue at Samhyun Steel Co. Ltd grew -1.2 % a year. The price currently implies free-cash-flow growth of less than minus 40 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Samhyun Steel Co. Ltd (017480) growing?
The median revenue growth in the sector is +14.3 % a year. That is the yardstick for the growth priced into Samhyun Steel Co. Ltd (less than minus 40 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Samhyun Steel Co. Ltd (017480)?
The free-cash-flow yield on the price is 13.38 %: that much free cash flow Samhyun Steel Co. Ltd produces per unit of market value. When it exceeds the discount rate of our models (11.6 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Samhyun Steel Co. Ltd (017480)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Samhyun Steel Co. Ltd it is 8,271 KRW per share (as of Nov 7, 2026), against a price of 4,475 KRW. It is the blended result of 23 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Samhyun Steel Co. Ltd stock overvalued or undervalued in 2026?
As of Nov 7, 2026, 017480 trades below its calculated fair value: price 4,475 KRW, fair value 8,271 KRW, a gap of about +85% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 017480?
No. The price is what the market pays today (4,475 KRW); the fair value is what the company's own numbers justify (8,271 KRW). For Samhyun Steel Co. Ltd the two are 3,796 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Samhyun Steel Co. Ltd worth?
The market values Samhyun Steel Co. Ltd at about 69.1B KRW (market capitalisation, as of Nov 7, 2026). Per share that is 4,475 KRW; our models calculate a fair value of 8,271 KRW per share.
What do the bullish and bearish scenarios say about 017480?
Our models span a range for Samhyun Steel Co. Ltd: cautious scenario 7,628 KRW, base 8,271 KRW, optimistic 8,543 KRW per share (as of Nov 7, 2026, price 4,475 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 017480?
Samhyun Steel Co. Ltd trades at a price-to-earnings ratio of 6.5 (as of Nov 7, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 8,271 KRW is built from several models across several years. Median P/E at fiscal year-end, 9 fiscal years (2016 to 2024), reported earnings: 8.3. Other multiples: P/B 0.4, P/S 0.3.
How solid is the balance sheet of Samhyun Steel Co. Ltd (017480)?
Balance-sheet figures for Samhyun Steel Co. Ltd (as of Nov 7, 2026): return on equity 5.4%. They feed the Quality Score of 62/100, which measures business quality independently of the share price.
How far is 017480 from its 52-week high?
Samhyun Steel Co. Ltd trades at 4,475 KRW, about 17% below its 52-week high of 5,420 KRW and 6% above the low of 4,240 KRW (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 8,271 KRW is for.
Which stocks are comparable to Samhyun Steel Co. Ltd?
From the same area (Basic Materials) we also value Nucor Corporation, ArcelorMittal S.A, Steel Dynamics, Inc, JSW Steel Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Samhyun Steel Co. Ltd stock attractive at the current price?
The data as of Nov 7, 2026: price 4,475 KRW, calculated fair value 8,271 KRW (+85%), Quality Score 62/100, from 23 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 017480 calculated?
We run Samhyun Steel Co. Ltd through 23 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 8,271 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Samhyun Steel Co. Ltd currently trades 46% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Samhyun Steel Co. Ltd (017480)?
The closing price on Nov 6, 2026 was 4,475 KRW. Our model-based fair value is 8,271 KRW, about +85% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Samhyun Steel Co. Ltd right now?
The price is below even our cautious bear case (7,628 KRW). The market is more pessimistic than our downside scenario. Solid quality (62/100) at a price below fair value, the discount is the argument here, not the business quality. The models converge in a tight band (7,628 KRW to 8,543 KRW), unusually little disagreement for a valuation.
Key figures of Samhyun Steel Co. Ltd
How large is the market capitalisation of Samhyun Steel Co. Ltd (017480)?
The market capitalisation of Samhyun Steel Co. Ltd is 69.1B KRW (≈ $51.1M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Samhyun Steel Co. Ltd (017480)?
The price-to-sales ratio of Samhyun Steel Co. Ltd is 0.30 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Samhyun Steel Co. Ltd (017480)?
Earnings per share at Samhyun Steel Co. Ltd are 687.15 KRW (price ÷ EPS = P/E 6.5). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Samhyun Steel Co. Ltd (017480)?
The dividend yield of Samhyun Steel Co. Ltd is 6.7% (payout 43.7%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Samhyun Steel Co. Ltd (017480)?
The net margin of Samhyun Steel Co. Ltd is 4.6% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Samhyun Steel Co. Ltd (017480)?
The return on equity (ROE) of Samhyun Steel Co. Ltd is 5.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Samhyun Steel Co. Ltd (017480)?
On an EBIT basis the return on assets of Samhyun Steel Co. Ltd is 7.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Samhyun Steel Co. Ltd (017480)?
The operating margin of Samhyun Steel Co. Ltd is 8.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Samhyun Steel Co. Ltd (017480)?
Revenue at Samhyun Steel Co. Ltd is growing +12.8% versus a year earlier (3y avg −11.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Samhyun Steel Co. Ltd (017480)?
Earnings per share at Samhyun Steel Co. Ltd are growing +177% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch Samhyun Steel Co. Ltd in the live analysis
One click puts Samhyun Steel Co. Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Some data
Nov 7, 2026