EN DE

Steel Dynamics, Inc (STLD) Fair Value & Analysis

Basic Materials · US · Market cap $32.9B

SD Steel Dynamics, Inc logo Steel Dynamics, Inc STLD · US
Price$261.48
Fair Value$139.76
Upside-46.6%
Quality63/100
Watch Steel Dynamics, Inc for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 7.2% net margin
Low debt · generates free cash flow
0.91% dividend yield
Mixed vs. peers (6/15)
Moderate moat 50/100
Evidence: High Range $57.14 – $174.70 Share as image

Fair value as of: Jul 13, 2026

From 26 valuation models · updated 25 days ago

Share price +13.9% over the past month.

A solid business, but screening 47% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($174.70). The favourable scenario is already priced in.
  • The model range is unusually wide ($57.14 to $174.70). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (63/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$282.12 $49.06 Fair Value $139.76 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 13, 2026.

How to read this chart

60‑month range $49.06 – $282.12 · fair‑value band $57.14 – $174.70 · the $261.48 price screens above the $139.76 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Steel Dynamics, Inc (STLD) currently trades at $261.48, while our model-based Fair Value estimate is $139.76, implying the stock looks roughly 46.6% overvalued today. We read business quality at 63/100 (solid quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Steel Dynamics, Inc generated revenue of $19.0B at a net margin of 7.2%. Revenue grew 19.1% year over year. It earns a return on equity of 15.3%. Net debt stands at $3.4B. Fundamentals as of Jul 13, 2026

Our scenario range runs from $57.14 (bear case) to $174.70 (bull case); at $261.48, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 7% below its 52-week high and 120% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -25% fair-value upside, at -47%, STLD screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $31.43 $85.65 $174.49 80
Residual Income $59.37 $74.60 $192.45 76
Rev-Margin DCF $78.08 $172.06 $367.70 74
All 26 models by family
DCF Models
FCF DCF $34.91 $68.48 $175.37 38
Owner Earnings $62.26 $171.81 $401.79 31
5Y Revenue Exit $67.76 $147.65 $315.95 39
5Y EBITDA Exit $95.92 $204.59 $418.32 41
5Y P/E Exit $85.53 $237.62 $447.87 38
10Y Revenue Exit $55.75 $180.95 $270.07 36
10Y EBITDA Exit $80.53 $241.58 $533.05 37
10Y P/E Exit $72.95 $219.22 $466.57 35
Earnings-Based
Graham-Dodd $55.90 $389.87 $547.12 54
Lynch FV $201.42 $287.74 $374.06 50
PEG = 1.0 $201.42 $287.74 $374.06 46
EPV $53.67 $66.55 $77.82 59
Dividend Discount
Gordon GGM $18.54 $38.55 $61.15 70
DDM Multi-Stage $18.54 $32.50 $40.46 61
Multiples
P/E Multiple $123.32 $164.42 $205.53 63
P/S Multiple $104.82 $139.76 $174.70 58
P/B Multiple $104.82 $139.76 $174.70 55
EV/EBIT $114.55 $160.60 $206.66 53
EV/EBITDA $113.45 $159.13 $204.82 54
EV/Revenue $69.51 $109.43 $149.35 43
Asset-Based
NCAV (Graham) $31.06 $41.61 $62.11 50
Growth DCF
Growth DCF $31.43 $85.65 $174.49 80
Rev-Margin DCF $78.08 $172.06 $367.70 74
Economic Profit
Residual Income $59.37 $74.60 $192.45 76
ROIC Compounder $53.67 $73.73 $106.09 72
Growth Earnings
Growth-Adj P/E $259.54 $370.77 $482.01 68

Widest divergence: Growth Earnings ($370.77) versus Dividend Discount ($32.50). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $19.0B
Revenue growth (YoY) +19.1%
Net margin 7.2%
Return on equity 15.3%
Free cash flow $502M FY2025
P/E ratio 29.7
More key figures
Operating margin 10.3%
EPS (TTM) $9.33
Dividend yield 0.7%
EPS growth (YoY) +93.1%
Net debt $3.4B FY2025

Figures from reported company fundamentals · as of Jul 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 63/100

Of which business quality 57 · Market factors (momentum, volatility) 73

Profitability 50
Margins and returns on capital today
Quality Growth 22
Are margins and returns improving?
Cashflow 28
Earnings quality: real cash, not paper profit
Fin. Strength 75
Balance sheet, leverage, solvency risk
Investment 80
Disciplined investing over empire-building
Low Volatility 37
Calm price path (market factor)
Momentum 85
Price trend over the last 3–12 months (market factor)
52W Momentum 92
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Steel Dynamics, Inc., together with its subsidiaries, operates as a steel producer and metal recycler in the United States. It operates through four segments: Steel Operations, Metals Recycling Operations, Steel Fabrication Operations, and Aluminum Operations.

Full company description

Steel Dynamics, Inc., together with its subsidiaries, operates as a steel producer and metal recycler in the United States. It operates through four segments: Steel Operations, Metals Recycling Operations, Steel Fabrication Operations, and Aluminum Operations. The Steel Operations segment offers hot rolled, cold rolled, and coated steel products; parallel flange beams and channel sections, large unequal leg angles, and reinforcing steel bars, standard strength carbon, intermediate alloy hardness, and premium grade rail products; engineered special-bar-quality products, merchant-bar-quality products, and other engineered round steel bars; channels, angles, flats, merchant rounds, and reinforcing steel bars; and specialty shapes and light structural steel products. This segment also engages in turning, polishing, straightening, chamfering, precision saw-cutting, and heat treating of bar products. Its products are used in construction, automotive, manufacturing, transportation, heavy and agricultural equipment, energy, and pipe and tube markets. The Metals Recycling Operations segment is involved in the ferrous and nonferrous scrap metal processing, transportation, marketing, brokerage, and scrap management services. Its ferrous products include heavy melting steel, busheling, bundled scrap, shredded scrap, steel turnings, and cast-iron products; and nonferrous products comprise aluminum, brass, copper, stainless steel, and other nonferrous metals. The Steel Fabrication Operations segment produces steel non-residential building components, such as steel joists, joist girders, and steel deck products for non-residential steel fabricators, metal building companies, general construction contractors, developers, property owners, brokers, and governmental entities. The Aluminum Operations segment offers recycled aluminum flat rolled products. The company also exports its products. Steel Dynamics, Inc. was incorporated in 1993 and is headquartered in Fort Wayne, Indiana.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Steel Dynamics, Inc reported revenue of $18.2B in FY2025 versus $18.4B in FY2021, a compound −0.3%/yr. Reported net income was $1.2B in FY2025, compounding −22.1%/yr from FY2021.

Growth Quality 80/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$18.2B
Latest YoY
+3.6%
Avg. growth/yr (3Y)
−6.5%
Avg. growth/yr (5Y)
+13.6%
Avg. growth/yr (30Y)
+49.7%
Revenue −0.3%/yr
FY21 $18.4B
FY22 $22.3B
FY23 $18.8B
FY24 $17.5B
FY25 $18.2B
Net income −22.1%/yr
FY21 $3.2B
FY22 $3.9B
FY23 $2.5B
FY24 $1.5B
FY25 $1.2B

STLD screens 47% overvalued. Compare with Tata Steel Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Steel Dynamics, Inc Fair Value". https://www.fairvalue-calculator.com/stock/STLD

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Steel · 381 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 63 · Top 25%
Fair Value upside −47% · Below median
Return on equity (TTM) 15% · Top 25%
Return on assets 7% · Top 25%
Net margin (TTM) 7% · Top 25%
Operating margin (TTM) 10% · Top 25%
Revenue growth 19% · Top 25%
Dividend yield (TTM) 0.9% · Below median
Debt / equity 0.47× · Higher than 75% of peers

Valuation Multiples vs Steel median · lower = cheaper

P/E (TTM) 24.5× · Pricier than median
P/B 3.68× · Pricier than 75% of peers
P/S (TTM) 1.73× · Pricier than 75% of peers
P/FCF 65.7× · Pricier than 75% of peers
EV/EBITDA 15.7× · Pricier than 75% of peers
PEG 10.91× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 21
FUTURE 96 · sector 2
PAST 61 · sector 14
HEALTH 77 · sector 95
DIVIDEND 18 · sector 41

VALUE 0: the price sits above our fair-value range.

Insider activity: 44/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Steel stocks, each showing price versus our Fair Value estimate (as of Jul 13, 2026).

Stock Price Fair Value vs Fair Value
Tata Steel Limited TTST $0.2010 $0.2000 -0%
JSW Steel Limited JSWSTEEL ₹1,227 ₹1,140 -7%
Baoshan Iron & Steel Co 600019 ¥5.89 ¥8.07 +37%
China Steel Corporation 2002A 38.55 TWD 8.74 TWD -77%
POSCO Holdings 005490 313,500 KRW 155,270 KRW -50%
Companhia Siderúrgica Nacional, SID 13,670 ARS 15,940 ARS +17%
Jindal Steel Limited JINDALSTEL ₹1,028 ₹545.12 -47%
Lloyds Metals and Energy Limited LLOYDSME ₹1,844 ₹1,098 -40%
SSAB AB SSABA kr 96.04 kr 72.43 -25%
Gerdau S.A GGBN 83.50 MXN 42.64 MXN -49%

Compare Steel Dynamics, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Steel Dynamics, Inc (STLD) overvalued or undervalued?
As of Jul 13, 2026, our model estimates a fair value of $139.76 versus a price of $261.48, about −47% (overvalued).
What is the fair value of STLD?
Our model-based fair value for Steel Dynamics, Inc is $139.76 (as of Jul 13, 2026), built from audited fundamentals. The current price is $261.48.
What is the quality score of STLD?
Steel Dynamics, Inc has a Quality Score of 63/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of Steel Dynamics, Inc (STLD)?
Steel Dynamics, Inc reported trailing-twelve-month revenue of about $19.0B (latest available figure, as of Jul 13, 2026).
What is the net profit margin of STLD?
The net profit margin of Steel Dynamics, Inc is about 7.2%, meaning it keeps roughly 7.2% of revenue as net income. Based on the latest reported figures.
Does Steel Dynamics, Inc pay a dividend?
Steel Dynamics, Inc currently shows a dividend yield of about 0.74% relative to its recent price (as of Jul 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Steel Dynamics, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.