EN DE

Reliance, Inc (RS) Fair Value & Analysis

Basic Materials · US · Market cap $20.2B

RI Reliance, Inc logo Reliance, Inc RS · US
Price$418.13
Fair Value$222.08
Upside-46.9%
Quality71/100
Watch Reliance, Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 5.4% net margin
Low debt · generates free cash flow
1.22% dividend yield
Mixed vs. peers (6/15)
Moderate moat 47/100
Evidence: High Range $124.82 – $307.79 Share as image

Fair value as of: Jul 18, 2026

From 24 valuation models · updated 20 days ago

Fair value updated Jul 18, 2026, revised from $222.68 to $222.08 (−0.3%) since Jun 24, 2026. Share price +10.2% over the past month.

A solid business, but screening 47% overvalued on our models.

What matters now

  • A high-quality business (quality 71/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case ($307.79). The favourable scenario is already priced in.
  • A fairly wide model range ($124.82 to $307.79) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$421.08 $129.82 Fair Value $222.08 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range $129.82 – $421.08 · fair‑value band $124.82 – $307.79 · the $418.13 price screens above the $222.08 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Reliance, Inc (RS) currently trades at $418.13, while our model-based Fair Value estimate is $222.08, implying the stock looks roughly 46.9% overvalued today. We read business quality at 71/100 (solid quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Reliance, Inc generated revenue of $14.8B at a net margin of 5.4%. Revenue grew 15.5% year over year. It earns a return on equity of 11.3%. Net debt stands at $1.8B. Fundamentals as of Jul 18, 2026

Our scenario range runs from $124.82 (bear case) to $307.79 (bull case); at $418.13, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 63% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -25% fair-value upside, at -47%, RS screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $95.86 $173.12 $297.68 80
Residual Income $124.48 $139.29 $233.61 76
Rev-Margin DCF $133.78 $250.02 $391.32 74
All 24 models by family
DCF Models
FCF DCF $95.20 $175.26 $305.47 38
Owner Earnings $139.22 $248.93 $427.39 31
5Y Revenue Exit $133.78 $252.84 $411.07 39
5Y EBITDA Exit $165.77 $315.58 $498.07 41
5Y P/E Exit $147.00 $278.76 $423.72 38
10Y Revenue Exit $113.30 $220.47 $376.82 36
10Y EBITDA Exit $139.96 $265.17 $446.24 37
10Y P/E Exit $127.76 $238.94 $386.91 35
Earnings-Based
Graham-Dodd $98.49 $378.70 $513.22 54
Lynch FV $92.47 $132.10 $171.73 50
PEG = 1.0 $92.47 $132.10 $171.73 46
EPV $124.74 $149.46 $171.09 59
Multiples
P/E Multiple $217.26 $289.69 $362.11 63
P/S Multiple $184.67 $246.23 $307.79 58
P/B Multiple $184.67 $246.23 $307.79 55
EV/EBIT $246.85 $337.00 $427.14 53
EV/EBITDA $224.87 $307.68 $390.50 54
EV/Revenue $158.71 $236.84 $314.96 43
Asset-Based
NCAV (Graham) $70.23 $94.11 $140.46 50
Growth DCF
Growth DCF $95.86 $173.12 $297.68 80
Rev-Margin DCF $133.78 $250.02 $391.32 74
Economic Profit
Residual Income $124.48 $139.29 $233.61 76
ROIC Compounder $124.74 $157.89 $215.20 72
Growth Earnings
Growth-Adj P/E $162.48 $232.12 $301.75 68

Widest divergence: DCF Models ($248.93) versus Asset-Based ($94.11). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $14.8B
Revenue growth (YoY) +15.5%
Net margin 5.4%
Return on equity 11.3%
Free cash flow $503M FY2025
P/E ratio 25.5
More key figures
Operating margin 9.1%
EPS (TTM) $15.35
Dividend yield 1.3%
EPS growth (YoY) +36.4%
Net debt $1.8B FY2025

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 71/100

Of which business quality 65 · Market factors (momentum, volatility) 78

Profitability 59
Margins and returns on capital today
Quality Growth 37
Are margins and returns improving?
Cashflow 36
Earnings quality: real cash, not paper profit
Fin. Strength 79
Balance sheet, leverage, solvency risk
Investment 99
Disciplined investing over empire-building
Low Volatility 73
Calm price path (market factor)
Momentum 73
Price trend over the last 3–12 months (market factor)
52W Momentum 94
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Reliance, Inc. operates as a diversified metal solutions provider and metals service center company primarily in the United States and Canada.

Full company description

Reliance, Inc. operates as a diversified metal solutions provider and metals service center company primarily in the United States and Canada. The company distributes metal products, including alloy, aluminum, brass, copper, carbon steel, stainless steel, titanium, and other specialty steel products; and provides metals processing services to consumer products, general manufacturing, non-residential construction, transportation, aerospace, energy, electronics and semiconductor fabrication, industrial machinery, and heavy industries. It sells its products directly to original equipment manufacturers, which primarily include small machine shops and fabricators. The company was formerly known as Reliance Steel & Aluminum Co. and changed its name to Reliance, Inc. in February 2024. Reliance, Inc. was founded in 1939 and is based in Phoenix, Arizona.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Reliance, Inc reported revenue of $14.3B in FY2025 versus $14.1B in FY2021, a compound +0.4%/yr. Reported net income was $739M in FY2025, compounding −14.9%/yr from FY2021.

Growth Quality 76/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$14.3B
Latest YoY
+3.3%
Avg. growth/yr (3Y)
−5.7%
Avg. growth/yr (5Y)
+10.2%
Avg. growth/yr (32Y)
+12.1%
Revenue +0.4%/yr
FY21 $14.1B
FY22 $17.0B
FY23 $14.8B
FY24 $13.8B
FY25 $14.3B
Net income −14.9%/yr
FY21 $1.4B
FY22 $1.8B
FY23 $1.3B
FY24 $875M
FY25 $739M

RS screens 47% overvalued. Compare with Tata Steel Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Reliance, Inc Fair Value". https://www.fairvalue-calculator.com/stock/RS

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Steel · 381 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 71 · Top 25%
Fair Value upside −47% · Below median
Return on equity (TTM) 11% · Top 25%
Return on assets 7% · Top 25%
Net margin (TTM) 5% · Above median
Operating margin (TTM) 9% · Above median
Revenue growth 16% · Top 25%
Dividend yield (TTM) 1.2% · Below median
Debt / equity 0.20× · Higher than median

Valuation Multiples vs Steel median · lower = cheaper

P/E (TTM) 25.8× · Pricier than median
P/B 2.82× · Pricier than 75% of peers
P/S (TTM) 1.36× · Pricier than median
P/FCF 40.2× · Pricier than 75% of peers
EV/EBITDA 15.1× · Pricier than 75% of peers
PEG 2.29× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 21
FUTURE 78 · sector 2
PAST 45 · sector 14
HEALTH 90 · sector 95
DIVIDEND 24 · sector 41

VALUE 0: the price sits above our fair-value range.

Insider activity: 44/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Steel stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
Tata Steel Limited TTST $0.2010 $0.2000 -0%
JSW Steel Limited JSWSTEEL ₹1,227 ₹1,140 -7%
Baoshan Iron & Steel Co 600019 ¥5.89 ¥8.07 +37%
China Steel Corporation 2002A 38.55 TWD 8.74 TWD -77%
POSCO Holdings 005490 313,500 KRW 155,270 KRW -50%
Companhia Siderúrgica Nacional, SID 13,670 ARS 15,940 ARS +17%
Jindal Steel Limited JINDALSTEL ₹1,028 ₹545.12 -47%
Lloyds Metals and Energy Limited LLOYDSME ₹1,844 ₹1,098 -40%
SSAB AB SSABA kr 96.04 kr 72.43 -25%
Gerdau S.A GGBN 83.50 MXN 42.64 MXN -49%

Compare Reliance, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Reliance, Inc (RS) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of $222.08 versus a price of $418.13, about −47% (overvalued).
What is the fair value of RS?
Our model-based fair value for Reliance, Inc is $222.08 (as of Jul 18, 2026), built from audited fundamentals. The current price is $418.13.
What is the quality score of RS?
Reliance, Inc has a Quality Score of 71/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of Reliance, Inc (RS)?
Reliance, Inc reported trailing-twelve-month revenue of about $14.8B (latest available figure, as of Jul 18, 2026).
What is the net profit margin of RS?
The net profit margin of Reliance, Inc is about 5.4%, meaning it keeps roughly 5.4% of revenue as net income. Based on the latest reported figures.
Does Reliance, Inc pay a dividend?
Reliance, Inc currently shows a dividend yield of about 1.27% relative to its recent price (as of Jul 18, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Reliance, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.