Magnificent Hotel Investments Ltd (0201) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of Magnificent Hotel Investments Ltd HK$0.05, price HK$0.06, upside -20.0%, quality 63 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Magnificent Hotel Investments Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
Magnificent Hotel Investments Limited, an investment holding company, engages in the investment and operation of hotels, property investment, and securities investment businesses in Hong Kong, the People's Republic of China, and the United Kingdom.
Show more
Magnificent Hotel Investments Limited, an investment holding company, engages in the investment and operation of hotels, property investment, and securities investment businesses in Hong Kong, the People's Republic of China, and the United Kingdom. The company offers hospitality services, including the operations of hotels, such as Best Western Plus Hotel Kowloon, Best Western Plus Hotel Hong Kong, Best Western Hotel Causeway Bay, Ramada Hong Kong Harbour View, Ramada Hong Kong Grand, and Grand Bay View Hotel in Hong Kong, as well as Magnificent International Hotel in Shanghai and Wood Street Hotel in London. It is also involved in hotel management, property development and leasing, and securities dealing businesses. The company was formerly known as Magnificent Estates Limited and changed its name to Magnificent Hotel Investments Limited in November 2015. Magnificent Hotel Investments Limited was incorporated in 1966 and is based in North Point, Hong Kong.
Stock analysis
Magnificent Hotel Investments Ltd (0201) currently trades at HK$0.0600, while our model-based Fair Value estimate is HK$0.0480, implying the stock looks roughly 25.0% overvalued today.
Show more
Valuation
Bull case: the Asset-Based group reads highest at a median of HK$0.3200 per share, and 15 of the 24 models we run sit above the HK$0.0600 price.
Bear case: the Earnings-Based group reads lowest at HK$0.0100, and 9 of the 24 models stay below the price. Evidence for this calculation is low.
Quality & growth
The Quality Score stands at 63/100 (solid quality), in the Consumer Cyclical sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Magnificent Hotel Investments Ltd reported revenue of HK$559M in FY2025 versus HK$326M in FY2021, a compound +14.4%/yr. Reported net income was HK$8.2M in FY2025, compounding −40.5%/yr from FY2021.
Key figures
Market cap HK$591M (≈ $75.3M) · P/S ratio 1.06 · Net margin 1.5% · Return on equity 0.2% · Return on assets (EBIT) 1.6% · Operating margin 18.0% · Revenue (TTM) HK$559M · Revenue growth (YoY) +7.2%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The share trades about 21% below its 52-week high and 2% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −32% fair-value upside, at −20%, 0201 screens cheaper than that median.
Fair Value models
Bear HK$0.0480Fair Value HK$0.0480Bull HK$0.0480
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.82/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+6.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+20.1%
Start year 2020 (pandemic). Over 10 years: +2.3% a year
Revenue growth 26 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.7%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−30.0%
Earnings growth per share plus dividend.
Earnings per share, growth per year−30.0%
Dividend (yield on the price)0.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−30% vs −24%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−12% → 12%
Start year 2020 (pandemic)
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−18.1%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Hong Kong: IMF forecast 2.1% a year to 2030, 1.8% from 2016 to 2025) that is about −19.8% a year for the price.
Compare Magnificent Hotel Investments Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Lodging · 169 stocks
Beats the industry median on 6/10 measures
Overall it ranks above its industry peers.
Valuation
Quality Score63 · Top 25%
Fair Value upside−20% · Below median
Profitability
Return on equity (TTM)0% · Below median
Return on assets1% · Below median
Net margin (TTM)1% · Below median
Operating margin (TTM)18% · Above median
Growth and dividend
Revenue growth7% · Above median
Balance sheet
Debt / equity0.06× · Below median
Valuation Multiplesvs Lodging median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Magnificent Hotel Investments Ltd Fair Value". https://www.fairvalue-calculator.com/stock/0201
Frequently asked questions
Is Magnificent Hotel Investments Ltd (0201) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of HK$0.0480 versus a price of HK$0.0600, about −20% upside (overvalued).
What is the fair value of 0201?
Our model-based fair value for Magnificent Hotel Investments Ltd is HK$0.0480 (as of Sep 24, 2026), built from audited fundamentals. The current price: HK$0.0600.
What is the quality score of 0201?
Magnificent Hotel Investments Ltd has a Quality Score of 63/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Magnificent Hotel Investments Ltd (0201)?
Our model-based price target is the fair value of HK$0.0480 (as of Sep 24, 2026) from 24 valuation models. It is a calculation from audited fundamentals, not an analyst target.
What is the Magnificent Hotel Investments Ltd stock forecast for 2026?
Our models put fair value at HK$0.0480, about −20% upside versus a price of HK$0.0600 (overvalued). The calculation is refreshed regularly with new filings.
What is the revenue of Magnificent Hotel Investments Ltd (0201)?
Magnificent Hotel Investments Ltd reported trailing-twelve-month revenue of about HK$559M (latest available figure, as of Sep 24, 2026).
What growth is priced into Magnificent Hotel Investments Ltd (0201)?
For today's price to be fair in a discounted-cash-flow model, Magnificent Hotel Investments Ltd would have to grow free cash flow by -18.1 % per year for five years (discount rate 11.8 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +20.1 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of 0201 use?
Our models discount Magnificent Hotel Investments Ltd at 11.8 %: a base by market capitalisation (micro), damped by beta 0.28, country premium for Hong Kong. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Magnificent Hotel Investments Ltd that is -18.1 % per year a year over ten years, using the same discount rate (11.8 %) and the same formula as our fair value.
How much growth has Magnificent Hotel Investments Ltd (0201) delivered so far?
Over the past 5 years revenue at Magnificent Hotel Investments Ltd grew +20.1 % a year. The price currently implies -18.1 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Magnificent Hotel Investments Ltd (0201) growing?
The median revenue growth in the sector is +2.6 % a year. That is the yardstick for the growth priced into Magnificent Hotel Investments Ltd (-18.1 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Magnificent Hotel Investments Ltd (0201)?
The free-cash-flow yield on the price is 31.93 %: that much free cash flow Magnificent Hotel Investments Ltd produces per unit of market value. When it exceeds the discount rate of our models (11.8 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Magnificent Hotel Investments Ltd (0201)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Magnificent Hotel Investments Ltd it is HK$0.0480 per share (as of Sep 24, 2026), against a price of HK$0.0600. It is the blended result of 24 valuation models (cash flow, earnings, asset, dividend).
Is Magnificent Hotel Investments Ltd stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 0201 trades above its calculated fair value: price HK$0.0600, fair value HK$0.0480, a gap of about −20% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 0201?
No. The price is what the market pays today (HK$0.0600); the fair value is what the company's own numbers justify (HK$0.0480). For Magnificent Hotel Investments Ltd the two are HK$0.0120 per share apart. That gap is exactly why we show both numbers side by side.
How much is Magnificent Hotel Investments Ltd worth?
The market values Magnificent Hotel Investments Ltd at about HK$591M (market capitalisation, as of Sep 24, 2026). Per share that is HK$0.0600; our models calculate a fair value of HK$0.0480 per share.
How solid is the balance sheet of Magnificent Hotel Investments Ltd (0201)?
Balance-sheet figures for Magnificent Hotel Investments Ltd (as of Sep 24, 2026): return on equity 0.2%, debt of 0.06 per unit of equity. They feed the Quality Score of 63/100, which measures business quality independently of the share price.
How far is 0201 from its 52-week high?
Magnificent Hotel Investments Ltd trades at HK$0.0600, about 21% below its 52-week high of HK$0.0760 and 2% above the low of HK$0.0590 (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of HK$0.0480 is for.
Which stocks are comparable to Magnificent Hotel Investments Ltd?
From the same area (Consumer Cyclical) we also value Marriott International, Inc, Hilton Worldwide Holdings, InterContinental Hotels Group, Hyatt Hotels Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Magnificent Hotel Investments Ltd stock attractive at the current price?
The data as of Sep 24, 2026: price HK$0.0600, calculated fair value HK$0.0480 (−20%), Quality Score 63/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 0201 calculated?
We run Magnificent Hotel Investments Ltd through 24 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of HK$0.0480, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. Magnificent Hotel Investments Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Magnificent Hotel Investments Ltd (0201)?
The closing price on Sep 24, 2026 was HK$0.0600. Our model-based fair value is HK$0.0480, about −20% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Magnificent Hotel Investments Ltd right now?
The price sits above even our optimistic bull case (HK$0.0480). The favourable scenario is already priced in. Solid but not exceptional quality (63/100) and above fair value, neither a clear bargain nor a standout compounder. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of Magnificent Hotel Investments Ltd
How large is the market capitalisation of Magnificent Hotel Investments Ltd (0201)?
The market capitalisation of Magnificent Hotel Investments Ltd is HK$591M (≈ $75.3M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Magnificent Hotel Investments Ltd (0201)?
The price-to-sales ratio of Magnificent Hotel Investments Ltd is 1.06 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the net margin of Magnificent Hotel Investments Ltd (0201)?
The net margin of Magnificent Hotel Investments Ltd is 1.5% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Magnificent Hotel Investments Ltd (0201)?
The return on equity (ROE) of Magnificent Hotel Investments Ltd is 0.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Magnificent Hotel Investments Ltd (0201)?
On an EBIT basis the return on assets of Magnificent Hotel Investments Ltd is 1.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Magnificent Hotel Investments Ltd (0201)?
The operating margin of Magnificent Hotel Investments Ltd is 18.0% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Magnificent Hotel Investments Ltd (0201)?
Revenue at Magnificent Hotel Investments Ltd is growing +7.2% versus a year earlier (3y avg +8.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Magnificent Hotel Investments Ltd (0201)?
Earnings per share at Magnificent Hotel Investments Ltd are growing +758% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Magnificent Hotel Investments Ltd (0201) carry?
The net debt of Magnificent Hotel Investments Ltd is HK$91.7M (fiscal year 2025, ≈ 0.5 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Magnificent Hotel Investments Ltd in the live analysis
One click puts Magnificent Hotel Investments Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
