EN DE

Magnificent Hotel Investments Limited (0201) Fair Value & Analysis

Consumer Cyclical · HK · Market cap HK$591M

MH Magnificent Hotel Investments Limited 0201 · HK
PriceHK$0.0650
Fair ValueHK$0.0356
Upside-45.2%
Quality63/100
Watch Magnificent Hotel Investments Limited for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 1.5% net margin
Low debt · generates free cash flow
Ranks above peers (6/10)
Narrow moat 30/100
Evidence: High Range HK$0.0356 – HK$0.0422 Share as image

Fair value as of: Aug 2, 2026

From 24 valuation models · updated 8 days ago

Share price −3.0% over the past month.

A solid business, but screening 45% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (HK$0.0422). The favourable scenario is already priced in.
  • Solid but not exceptional quality (63/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

HK$0.1947 HK$0.0620 Fair Value HK$0.0356 Feb 2019 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 2, 2026.

How to read this chart

60‑month range HK$0.0620 – HK$0.1947 · fair‑value band HK$0.0356 – HK$0.0422 · the HK$0.0650 price screens above the HK$0.0356 fair value. Dashed = 300-day average. As of Aug 2, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Magnificent Hotel Investments Limited (0201) currently trades at HK$0.0650, while our model-based Fair Value estimate is HK$0.0356, implying the stock looks roughly 45.2% overvalued today. The Quality Score stands at 63/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Magnificent Hotel Investments Limited generated revenue of HK$559M at a net margin of 1.5%. Revenue grew 7.2% year over year. It earns a return on equity of 0.2%. Net debt stands at HK$91.7M. Fundamentals as of Aug 2, 2026

Our scenario range runs from HK$0.0356 (bear case) to HK$0.0422 (bull case); at HK$0.0650, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 32% below its 52-week high and 7% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -62% fair-value upside, at -45%, 0201 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF HK$0.1800 HK$0.2600 HK$0.3600 80
Residual Income HK$0.2900 HK$0.2600 HK$0.1600 76
Rev-Margin DCF HK$0.1000 HK$0.1400 HK$0.1900 74
All 24 models by family
DCF Models
FCF DCF HK$0.1800 HK$0.2800 HK$0.4100 38
Owner Earnings HK$0.1500 HK$0.2300 HK$0.3400 31
5Y Revenue Exit HK$0.1000 HK$0.1400 HK$0.1800 39
5Y EBITDA Exit HK$0.1800 HK$0.3000 HK$0.4300 41
5Y P/E Exit HK$0.0800 HK$0.1000 HK$0.1100 38
10Y Revenue Exit HK$0.1300 HK$0.1700 HK$0.2300 36
10Y EBITDA Exit HK$0.1800 HK$0.2700 HK$0.4000 37
10Y P/E Exit HK$0.1200 HK$0.1500 HK$0.1700 35
Earnings-Based
Graham-Dodd HK$0.0100 HK$0.0200 HK$0.0300 54
Lynch FV HK$0.0100 HK$0.0100 HK$0.0100 50
PEG = 1.0 HK$0.0100 HK$0.0100 HK$0.0100 46
EPV HK$0.0400 HK$0.0400 HK$0.0500 59
Multiples
P/E Multiple HK$0.0200 HK$0.0200 HK$0.0300 63
P/S Multiple HK$0.0100 HK$0.0200 HK$0.0200 58
P/B Multiple HK$0.0100 HK$0.0200 HK$0.0200 55
EV/EBIT HK$0.1000 HK$0.1300 HK$0.1700 53
EV/EBITDA HK$0.2000 HK$0.2700 HK$0.3400 54
EV/Revenue HK$0.0500 HK$0.0700 HK$0.1000 43
Asset-Based
NCAV (Graham) HK$0.2400 HK$0.3200 HK$0.4700 50
Growth DCF
Growth DCF HK$0.1800 HK$0.2600 HK$0.3600 80
Rev-Margin DCF HK$0.1000 HK$0.1400 HK$0.1900 74
Economic Profit
Residual Income HK$0.2900 HK$0.2600 HK$0.1600 76
ROIC Compounder HK$0.0400 HK$0.0400 HK$0.0500 72
Growth Earnings
Growth-Adj P/E HK$0.0100 HK$0.0200 HK$0.0200 68

Widest divergence: Asset-Based (HK$0.3200) versus Earnings-Based (HK$0.0100). Highest evidence: Growth DCF (80).

Notify me when 0201 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) HK$559M
Revenue growth (YoY) +7.2%
Net margin 1.5%
Return on equity 0.2%
Free cash flow HK$171M FY2025
Operating margin 18.0%
More key figures
EPS growth (YoY) +758%
Net debt HK$91.7M FY2025

Figures from reported company fundamentals · as of Aug 2, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 63/100

Of which business quality 62 · Market factors (momentum, volatility) 44

Profitability 11
Margins and returns on capital today
Quality Growth 50
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 47
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 86
Calm price path (market factor)
Momentum 32
Price trend over the last 3–12 months (market factor)
52W Momentum 17
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Magnificent Hotel Investments Limited, an investment holding company, engages in the investment and operation of hotels, property investment, and securities investment businesses in Hong Kong, the People's Republic of China, and the United Kingdom.

Full company description

Magnificent Hotel Investments Limited, an investment holding company, engages in the investment and operation of hotels, property investment, and securities investment businesses in Hong Kong, the People's Republic of China, and the United Kingdom. The company offers hospitality services, including the operations of hotels, such as Best Western Plus Hotel Kowloon, Best Western Plus Hotel Hong Kong, Best Western Hotel Causeway Bay, Ramada Hong Kong Harbour View, Ramada Hong Kong Grand, and Grand Bay View Hotel in Hong Kong, as well as Magnificent International Hotel in Shanghai and Wood Street Hotel in London. It is also involved in hotel management, property development and leasing, and securities dealing businesses. The company was formerly known as Magnificent Estates Limited and changed its name to Magnificent Hotel Investments Limited in November 2015. Magnificent Hotel Investments Limited was incorporated in 1966 and is based in North Point, Hong Kong.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Magnificent Hotel Investments Limited reported revenue of HK$559M in FY2025 versus HK$326M in FY2021, a compound +14.4%/yr. Reported net income was HK$8.2M in FY2025, compounding −40.5%/yr from FY2021.

Growth Quality 82/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
HK$559M
Latest YoY
+6.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+20.1%
Avg. growth/yr (26Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.7%
Revenue +14.4%/yr
FY21 HK$326M
FY22 HK$439M
FY23 HK$452M
FY24 HK$526M
FY25 HK$559M
Net income −40.5%/yr
FY21 HK$65.5M
FY22 HK$593M
FY23 −HK$32.9M
FY24 −HK$44.8M
FY25 HK$8.2M

0201 screens 45% overvalued. Compare with Marriott International, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Magnificent Hotel Investments Limited Fair Value". https://www.fairvalue-calculator.com/stock/0201

Peer Group

Lodging · 168 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 63 · Top 25%
Fair Value upside −39% · Below median
Return on equity (TTM) 0% · Below median
Return on assets 1% · Below median
Net margin (TTM) 1% · Below median
Operating margin (TTM) 18% · Above median
Revenue growth 7% · Above median
Debt / equity 0.06× · Lower than median

Valuation Multiples vs Lodging median · lower = cheaper

P/S (TTM) 0.14× · Cheaper than 75% of peers
P/FCF 0.4× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 1
FUTURE 36 · sector 18
PAST 1 · sector 11
HEALTH 97 · sector 90
DIVIDEND 0 · sector 23

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Lodging stocks, each showing price versus our Fair Value estimate (as of Aug 2, 2026).

Stock Price Fair Value vs Fair Value
Marriott International, Inc MAR $369.05 $135.64 -63%
Hilton Worldwide Holdings HLT $328.48 $123.67 -62%
InterContinental Hotels Group IHG $159.87 $85.18 -47%
Hyatt Hotels Corporation H $191.00 $47.69 -75%
H World Group HTHT $42.67 $47.55 +11%
Accor SA AC €47.25 €39.26 -17%
The Indian Hotels Company INDHOTEL ₹743.20 ₹260.68 -65%
Wyndham Hotels & Resorts, Inc WH $78.54 $24.02 -69%
Hanjin Kal, 180640 113,500 KRW 36,890 KRW -67%
Jabal Omar Development Company 4250 16.00 SAR 11.64 SAR -27%

Compare Magnificent Hotel Investments Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Magnificent Hotel Investments Limited (0201) overvalued or undervalued?
As of Aug 2, 2026, our model estimates a fair value of HK$0.0356 versus a price of HK$0.0650, about −45% (overvalued).
What is the fair value of 0201?
Our model-based fair value for Magnificent Hotel Investments Limited is HK$0.0356 (as of Aug 2, 2026), built from audited fundamentals. The current price is HK$0.0650.
What is the quality score of 0201?
Magnificent Hotel Investments Limited has a Quality Score of 63/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Magnificent Hotel Investments Limited (0201)?
Magnificent Hotel Investments Limited reported trailing-twelve-month revenue of about HK$559M (latest available figure, as of Aug 2, 2026).
What is the net profit margin of 0201?
The net profit margin of Magnificent Hotel Investments Limited is about 1.5%, meaning it keeps roughly 1.5% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Magnificent Hotel Investments Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.