EN DE

Kim Hin Joo (Malaysia) Berhad (0210) Fair Value & Analysis

Consumer Cyclical · MY · Market cap 34.2M MYR

KH Kim Hin Joo (Malaysia) Berhad 0210 · KLSE
Price0.0900 MYR
Fair Value0.1378 MYR
Upside+53.1%
Quality62/100
Watch Kim Hin Joo (Malaysia) Berhad for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -6.6% net margin
Low debt · generates free cash flow
1.11% dividend yield
Mixed vs. peers (6/12)
Narrow moat 15/100
Evidence: Medium Range 0.1093 MYR – 0.1663 MYR Share as image

Fair value as of: Jul 17, 2026

From 13 valuation models · updated 24 days ago

Fair value updated Jul 17, 2026, revised from 0.1400 MYR to 0.1378 MYR (−1.6%) since Jun 26, 2026. Share price −5.3% over the past month.

A solid business, screening 53% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (0.1093 MYR). The market is more pessimistic than our downside scenario.
  • Solid quality (62/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

0.2985 MYR 0.0800 MYR Fair Value 0.1378 MYR Jul 2020 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 17, 2026.

How to read this chart

60‑month range 0.0800 MYR – 0.2985 MYR · fair‑value band 0.1093 MYR – 0.1663 MYR · the 0.0900 MYR price screens below the 0.1378 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Kim Hin Joo (Malaysia) Berhad (0210) currently trades at 0.0900 MYR, while our model-based Fair Value estimate is 0.1378 MYR, implying the stock looks roughly 53.1% undervalued today. The Quality Score stands at 62/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Kim Hin Joo (Malaysia) Berhad generated revenue of 72.5M MYR at a net margin of -6.6%. Revenue declined 21.9% year over year. It earns a return on equity of -6.9%. Fundamentals as of Jul 17, 2026

Our scenario range runs from 0.1093 MYR (bear case) to 0.1663 MYR (bull case); at 0.0900 MYR, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 38% below its 52-week high and 6% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -24% fair-value upside, at 53%, 0210 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 0.2700 MYR 0.3300 MYR 0.4200 MYR 80
Rev-Margin DCF 0.2200 MYR 0.3000 MYR 0.3900 MYR 74
Gordon GGM 0.0100 MYR 0.0100 MYR 0.0100 MYR 70
All 13 models by family
DCF Models
FCF DCF 0.2700 MYR 0.3300 MYR 0.4400 MYR 38
Owner Earnings 0.0300 MYR 0.0300 MYR 0.0300 MYR 31
5Y Revenue Exit 0.2200 MYR 0.2900 MYR 0.3900 MYR 39
5Y EBITDA Exit 0.1800 MYR 0.2200 MYR 0.2600 MYR 41
10Y Revenue Exit 0.2400 MYR 0.2900 MYR 0.3300 MYR 36
10Y EBITDA Exit 0.2200 MYR 0.2500 MYR 0.2700 MYR 37
Dividend Discount
Gordon GGM 0.0100 MYR 0.0100 MYR 0.0100 MYR 70
DDM Multi-Stage 0.0100 MYR 0.0100 MYR 0.0100 MYR 61
Multiples
EV/EBITDA 0.1100 MYR 0.1400 MYR 0.1700 MYR 54
EV/Revenue 0.1900 MYR 0.2700 MYR 0.3400 MYR 43
Asset-Based
NCAV (Graham) 0.0900 MYR 0.1200 MYR 0.1800 MYR 50
Growth DCF
Growth DCF 0.2700 MYR 0.3300 MYR 0.4200 MYR 80
Rev-Margin DCF 0.2200 MYR 0.3000 MYR 0.3900 MYR 74

Widest divergence: Growth DCF (0.3000 MYR) versus Dividend Discount (0.0100 MYR). Highest evidence: Growth DCF (80).

Notify me when 0210 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 72.5M MYR
Revenue growth (YoY) -21.9%
Net margin -6.6%
Return on equity -6.9%
Free cash flow 13.0M MYR FY2025
Operating margin -3.0%
More key figures
EPS (TTM) -0.0100 MYR
Dividend yield 1.0%
EPS growth (YoY) -96.3%

Figures from reported company fundamentals · as of Jul 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 62/100

Of which business quality 65 · Market factors (momentum, volatility) 22

Profitability 25
Margins and returns on capital today
Quality Growth 37
Are margins and returns improving?
Cashflow 76
Earnings quality: real cash, not paper profit
Fin. Strength 82
Balance sheet, leverage, solvency risk
Investment 98
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 13
Price trend over the last 3–12 months (market factor)
52W Momentum 4
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Kim Hin Joo (Malaysia) Berhad engages in the retail of baby, children, and maternity products primarily in Malaysia. It operates in two segments, Retail and Distribution.

Full company description

Kim Hin Joo (Malaysia) Berhad engages in the retail of baby, children, and maternity products primarily in Malaysia. It operates in two segments, Retail and Distribution. The company offers baby and children clothing and accessories, as well as maternity clothing; home and travel products, such as feeding and home safety, bathing, nursery and bedroom products, strollers, car seats, and baby carriers; and babies and children toys. The company retails its products through Mothercare outlets, ELC store-in-store (SIS), The Entertainer outlets, Mothercare online store, online sales channels, and baby expos. It also distributes its products to specialty baby and toy stores, departmental stores, hypermarkets, online platforms, pharmacies, traditional Chinese medical halls, and other retailers and distributors. The company was incorporated in 1978 and is based in Seri Kembangan, Malaysia. Kim Hin Joo (Malaysia) Berhad operates as a subsidiary of Kim Hin International Pte Ltd.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Kim Hin Joo (Malaysia) Berhad reported revenue of 77.1M MYR in FY2025 versus 82.9M MYR in FY2021, a compound −1.8%/yr. Reported net income was −4.5M MYR in FY2025.

Growth Quality 26/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
77.1M MYR
Latest YoY
−16.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−9.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−0.8%
Avg. growth/yr (10Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.0%
Revenue −1.8%/yr
FY21 82.9M MYR
FY22 105M MYR
FY23 95.8M MYR
FY24 92.6M MYR
FY25 77.1M MYR
Net income
FY21 4.6M MYR
FY22 4.8M MYR
FY23 −786K MYR
FY24 −3.1M MYR
FY25 −4.5M MYR

Watch 0210: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Kim Hin Joo (Malaysia) Berhad Fair Value". https://www.fairvalue-calculator.com/stock/0210

Peer Group

Specialty Retail · 221 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 62 · Above median
Fair Value upside +56% · Top 25%
Return on assets -2% · Bottom 25%
Net margin (TTM) -7% · Bottom 25%
Operating margin (TTM) -3% · Bottom 25%
Revenue growth -22% · Bottom 25%
Dividend yield (TTM) 1.1% · Below median

Valuation Multiples vs Specialty Retail median · lower = cheaper

P/B 0.12× · Cheaper than 75% of peers
P/S (TTM) 0.12× · Cheaper than 75% of peers
P/FCF 0.6× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 29
FUTURE 0 · sector 23
PAST 0 · sector 27
HEALTH 100 · sector 94
DIVIDEND 22 · sector 51

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Retail stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
Casey's General Stores, Inc CASY $827.04 $405.44 -51%
Williams-Sonoma, Inc WSM $222.84 $164.16 -26%
Ulta Beauty, Inc ULTA $479.57 $488.39 +2%
DICK'S Sporting Goods, Inc DKS $208.89 $181.10 -13%
Best Buy Co BBY $83.98 $109.12 +30%
China Tourism Group 601888 ¥52.90 ¥40.40 -24%
Tractor Supply Company TSCO $31.01 $35.52 +15%
Murphy USA Inc MUSA $618.57 $423.35 -32%
Five Below, Inc FIVE $197.71 $117.29 -41%
Taiwan Mobile Co 3045 110.50 TWD 80.98 TWD -27%

Compare Kim Hin Joo (Malaysia) Berhad with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Kim Hin Joo (Malaysia) Berhad (0210) overvalued or undervalued?
As of Jul 17, 2026, our model estimates a fair value of 0.1378 MYR versus a price of 0.0900 MYR, about +53% (undervalued).
What is the fair value of 0210?
Our model-based fair value for Kim Hin Joo (Malaysia) Berhad is 0.1378 MYR (as of Jul 17, 2026), built from audited fundamentals. The current price is 0.0900 MYR.
What is the quality score of 0210?
Kim Hin Joo (Malaysia) Berhad has a Quality Score of 62/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Kim Hin Joo (Malaysia) Berhad (0210)?
Kim Hin Joo (Malaysia) Berhad reported trailing-twelve-month revenue of about 72.5M MYR (latest available figure, as of Jul 17, 2026).
What is the net profit margin of 0210?
The net profit margin of Kim Hin Joo (Malaysia) Berhad is about -6.6%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does Kim Hin Joo (Malaysia) Berhad pay a dividend?
Kim Hin Joo (Malaysia) Berhad currently shows a dividend yield of about 1.00% relative to its recent price (as of Jul 17, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Kim Hin Joo (Malaysia) Berhad and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.