Kim Hin Joo (0210) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of Kim Hin Joo MYR 0.32, price MYR 0.13, upside +146.2%, quality 63 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Kim Hin Joo for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 23, 2026.
How to read this chart
60‑month range 0.0790 MYR – 0.2947 MYR · fair‑value band 0.2400 MYR – 0.4000 MYR · the 0.1300 MYR price screens below the 0.3200 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 23, 2026.
Follow Kim Hin Joo in your weekly email
Every Wednesday you see whether Kim Hin Joo is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Kim Hin Joo (Malaysia) Berhad engages in the retail of baby, children, and maternity products primarily in Malaysia. It operates in two segments, Retail and Distribution.
Show more
Kim Hin Joo (Malaysia) Berhad engages in the retail of baby, children, and maternity products primarily in Malaysia. It operates in two segments, Retail and Distribution. The company offers baby and children clothing and accessories, as well as maternity clothing; home and travel products, such as feeding and home safety, bathing, nursery and bedroom products, strollers, car seats, and baby carriers; and babies and children toys. The company retails its products through Mothercare outlets, ELC store-in-store (SIS), The Entertainer outlets, Mothercare online store, online sales channels, and baby expos. It also distributes its products to specialty baby and toy stores, departmental stores, hypermarkets, online platforms, pharmacies, traditional Chinese medical halls, and other retailers and distributors. The company was incorporated in 1978 and is based in Seri Kembangan, Malaysia. Kim Hin Joo (Malaysia) Berhad operates as a subsidiary of Kim Hin International Pte Ltd.
Stock analysis
Kim Hin Joo (0210) currently trades at 0.1300 MYR, while our model-based Fair Value estimate is 0.3200 MYR, implying the stock looks roughly 59.4% undervalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of 0.3300 MYR per share, and 9 of the 13 models we run sit above the 0.1300 MYR price.
Bear case: the Asset-Based group reads lowest at 0.1200 MYR, and 4 of the 13 models stay below the price. Evidence for this calculation is low.
Scenario range: 0.2400 MYR (bear) to 0.4000 MYR (bull), the price of 0.1300 MYR sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 63/100 (solid quality), in the Consumer Cyclical sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
Kim Hin Joo reported revenue of 77.1M MYR in FY2025 versus 82.9M MYR in FY2021, a compound −1.8%/yr. Reported net income was −4.5M MYR in FY2025.
Key figures
Market cap 49.4M MYR (≈ $12.1M) · P/S ratio 0.52 · EPS (TTM) −0.0100 MYR · Dividend yield 0.8% · Net margin −5.8% · Return on equity −6.9% · Return on assets (EBIT) 1.5% · Operating margin −3.0%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 46 out of 100 (low confidence).
What moves the price
The share trades about 4% below its 52-week high and 65% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at 4% fair-value upside, at 146%, 0210 screens cheaper than that median.
Fair Value models
Bear 0.2400 MYRFair Value 0.3200 MYRBull 0.4000 MYR
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.26/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−16.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−9.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−0.8%
Start year 2020 (pandemic). Over 10 years: +0.0% a year
Revenue growth 10 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.0%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
10.6% (2020) → −4.1% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
Little optimism in the price
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
less than -40 %
Yearly growth needed for the next five years to justify today's price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Specialty Retail · 230 stocks
Beats the industry median on 5/10 measures
A mixed picture versus its industry peers.
Valuation
Quality Score63 · Above median
Fair Value upside+146% · Top 25%
Profitability
Return on assets−2% · Bottom 25%
Net margin (TTM)−7% · Bottom 25%
Operating margin (TTM)−3% · Bottom 25%
Growth and dividend
Revenue growth−22% · Bottom 25%
Dividend yield (TTM)0.8% · Bottom 25%
Valuation Multiplesvs Specialty Retail median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Kim Hin Joo Fair Value". https://www.fairvalue-calculator.com/stock/0210
Frequently asked questions
Is Kim Hin Joo (0210) overvalued or undervalued?
As of Sep 23, 2026, our model estimates a fair value of 0.3200 MYR versus a price of 0.1300 MYR, about +146% upside (undervalued).
What is the fair value of 0210?
Our model-based fair value for Kim Hin Joo is 0.3200 MYR (as of Sep 23, 2026), built from audited fundamentals. The current price: 0.1300 MYR.
What is the quality score of 0210?
Kim Hin Joo has a Quality Score of 63/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Kim Hin Joo (0210)?
Our model-based price target is the fair value of 0.3200 MYR (as of Sep 23, 2026) from 13 valuation models. Cautious scenario 0.2400 MYR, optimistic scenario 0.4000 MYR. It is a calculation from audited fundamentals, not an analyst target.
What is the Kim Hin Joo stock forecast for 2026?
Our models put fair value at 0.3200 MYR, about +146% upside versus a price of 0.1300 MYR (undervalued). Cautious scenario 0.2400 MYR, optimistic scenario 0.4000 MYR. The calculation is refreshed regularly with new filings.
What is the revenue of Kim Hin Joo (0210)?
Kim Hin Joo reported trailing-twelve-month revenue of about 72.5M MYR (latest available figure, as of Sep 23, 2026).
Does Kim Hin Joo pay a dividend?
Kim Hin Joo currently shows a dividend yield of about 0.77% relative to its recent price (as of Sep 23, 2026).
What growth is priced into Kim Hin Joo (0210)?
For today's price to be fair in a discounted-cash-flow model, Kim Hin Joo would have to grow free cash flow by less than minus 40 % per year for five years (discount rate 9.7 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -0.8 % per year. As of Sep 23, 2026.
What discount rate (WACC) does the fair value of 0210 use?
Our models discount Kim Hin Joo at 9.7 %: a base by market capitalisation (nano), damped by beta 0.43, country premium for Malaysia. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Kim Hin Joo that is less than minus 40 % per year a year over ten years, using the same discount rate (9.7 %) and the same formula as our fair value.
How much growth has Kim Hin Joo (0210) delivered so far?
Over the past 5 years revenue at Kim Hin Joo grew -0.8 % a year. The price currently implies less than minus 40 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Kim Hin Joo (0210) growing?
The median revenue growth in the sector is +2.6 % a year. That is the yardstick for the growth priced into Kim Hin Joo (less than minus 40 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Kim Hin Joo (0210)?
The free-cash-flow yield on the price is 26.25 %: that much free cash flow Kim Hin Joo produces per unit of market value. When it exceeds the discount rate of our models (9.7 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Kim Hin Joo (0210)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Kim Hin Joo it is 0.3200 MYR per share (as of Sep 23, 2026), against a price of 0.1300 MYR. It is the blended result of 13 valuation models (cash flow, earnings, asset, dividend).
Is Kim Hin Joo stock overvalued or undervalued in 2026?
As of Sep 23, 2026, 0210 trades below its calculated fair value: price 0.1300 MYR, fair value 0.3200 MYR, a gap of about +146% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 0210?
No. The price is what the market pays today (0.1300 MYR); the fair value is what the company's own numbers justify (0.3200 MYR). For Kim Hin Joo the two are 0.1900 MYR per share apart. That gap is exactly why we show both numbers side by side.
How much is Kim Hin Joo worth?
The market values Kim Hin Joo at about 49.4M MYR (market capitalisation, as of Sep 23, 2026). Per share that is 0.1300 MYR; our models calculate a fair value of 0.3200 MYR per share.
What do the bullish and bearish scenarios say about 0210?
Our models span a range for Kim Hin Joo: cautious scenario 0.2400 MYR, base 0.3200 MYR, optimistic 0.4000 MYR per share (as of Sep 23, 2026, price 0.1300 MYR). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Kim Hin Joo (0210)?
Balance-sheet figures for Kim Hin Joo (as of Sep 23, 2026): return on equity −6.9%. They feed the Quality Score of 63/100, which measures business quality independently of the share price.
How far is 0210 from its 52-week high?
Kim Hin Joo trades at 0.1300 MYR, about 4% below its 52-week high of 0.1350 MYR and 65% above the low of 0.0790 MYR (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 0.3200 MYR is for.
Which stocks are comparable to Kim Hin Joo?
From the same area (Consumer Cyclical) we also value Alimentation Couche-Tard Inc, Casey's General Stores, Inc, Williams-Sonoma, Inc, Ulta Beauty, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Kim Hin Joo stock attractive at the current price?
The data as of Sep 23, 2026: price 0.1300 MYR, calculated fair value 0.3200 MYR (+146%), Quality Score 63/100, from 13 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 0210 calculated?
We run Kim Hin Joo through 13 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 0.3200 MYR, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. Kim Hin Joo currently trades 146 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Kim Hin Joo (0210)?
The closing price on Sep 24, 2026 was 0.1300 MYR. Our model-based fair value is 0.3200 MYR, about +146% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Kim Hin Joo right now?
The price is below even our cautious bear case (0.2400 MYR). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (63/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of Kim Hin Joo
How large is the market capitalisation of Kim Hin Joo (0210)?
The market capitalisation of Kim Hin Joo is 49.4M MYR (≈ $12.1M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Kim Hin Joo (0210)?
The price-to-sales ratio of Kim Hin Joo is 0.52 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Kim Hin Joo (0210)?
Earnings per share at Kim Hin Joo are −0.0100 MYR. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Kim Hin Joo (0210)?
The dividend yield of Kim Hin Joo is 0.8%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Kim Hin Joo (0210)?
The net margin of Kim Hin Joo is −5.8% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Kim Hin Joo (0210)?
The return on equity (ROE) of Kim Hin Joo is −6.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Kim Hin Joo (0210)?
On an EBIT basis the return on assets of Kim Hin Joo is 1.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Kim Hin Joo (0210)?
The operating margin of Kim Hin Joo is −3.0% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Kim Hin Joo (0210)?
Revenue at Kim Hin Joo is growing −21.9% versus a year earlier (3y avg −9.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Kim Hin Joo (0210)?
Earnings per share at Kim Hin Joo are growing −96.3% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch Kim Hin Joo in the live analysis
One click puts Kim Hin Joo on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
