EN DE

S E A Holdings Ltd (0251) Fair Value & Analysis

Industrials · HK · Market cap HK$765M (≈ $97.5M) · ISIN BMG7946B1000

What is S E A Holdings Ltd really worth?

SE S E A Holdings Ltd 0251 · HK
PriceHK$1.22
Fair ValueHK$2.48
Upside+103.3%
Quality54/100

A solid business, trading 51% below our fair value of HK$2.48.

As of Aug 13, 2026, the fair value of S E A Holdings Ltd is HK$2.48 per share against a price of HK$1.22, so the fair value sits 103% above the price. A model estimate blended from multiple valuation models, recalculated regularly.

Watch S E A Holdings Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Moderate debt · generates free cash flow

Risks

!Weak Growth (revenue 5y −6.0 %/yr)
!Loss-making · -42.9% net margin
!Mixed vs. peers (7/12)
!Narrow moat 33/100
!Evidence only low, so the estimate is less certain
!Weak on future: 24 out of 100

For context

·4.10% dividend yield
Evidence: Low Range HK$1.86 – HK$3.10

Fair value as of: Aug 13, 2026

From 2 valuation models · updated 23 days ago

Fair value updated Aug 13, 2026, revised from HK$0.3900 to HK$2.48 (+535.9%) since Aug 2, 2026. Share price +1.7% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price is below even our cautious bear case (HK$1.86). The market is more pessimistic than our downside scenario.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • Solid quality (54/100) at a price below fair value, the discount is the argument here, not the business quality.

Price vs Fair Value (5 years)

HK$9.25 HK$1.10 Fair Value HK$2.48 Nov 2018 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range HK$1.10 – HK$9.25 · fair‑value band HK$1.86 – HK$3.10 · the HK$1.22 price screens below the HK$2.48 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

S E A Holdings Ltd (0251) currently trades at HK$1.22, while our model-based Fair Value estimate is HK$2.48, implying the stock looks roughly 50.8% undervalued today. The Quality Score stands at 54/100 (solid quality), in the Industrials sector. How firm this estimate is: it rests on 16 models at a data quality of 95/100, which puts the evidence level at low.

Over the trailing twelve months, S E A Holdings Ltd generated revenue of HK$435M at a net margin of −42.9%. Revenue grew 4.7% year over year. It earns a return on equity of −4.8%. Net debt stands at HK$4.9B. Fundamentals as of Aug 13, 2026

Our scenario range runs from HK$1.86 (bear case) to HK$3.10 (bull case); at HK$1.22, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 22% below its 52-week high and 11% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at 35% fair-value upside, at 103%, 0251 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
P/B Multiple HK$4.06 HK$5.41 HK$6.76 55
NCAV (Graham) HK$3.18 HK$4.26 HK$6.36 54
All 2 models by family
Multiples
P/B Multiple HK$4.06 HK$5.41 HK$6.76 55
Asset-Based
NCAV (Graham) HK$3.18 HK$4.26 HK$6.36 54

Widest divergence: Multiples (HK$5.41) versus Asset-Based (HK$4.26). Highest evidence: P/B Multiple (55).

Notify me when 0251 reaches fair value

Put 0251 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 1.76 TTM
EPS (TTM) HK$−0.2600
Dividend yield 4.1%
Net margin −42.1% FY2025
Return on equity −4.8% TTM
Return on assets (EBIT) 1.7% avg 5y
More key figures
Profitability
Operating margin 48.7% TTM
Growth
Revenue (TTM) HK$435M TTM
Revenue growth (YoY) +4.7% 3y avg +5.9%
EPS growth (YoY) −94.8%
Balance sheet & cash flow
Free cash flow HK$245M FY2025
Net debt HK$4.9B FY2025 · ≈ 20.1 yrs of FCF

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 54/100

Of which business quality 53 · Market factors (momentum, volatility) 41

Profitability 4
Margins and returns on capital today
Quality Growth 28
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 30
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 62
Calm price path (market factor)
Momentum 36
Price trend over the last 3–12 months (market factor)
52W Momentum 24
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

S E A Holdings Limited, an investment holding company, engages in the property investment, development, and management activities in Hong Kong and the United Kingdom. The company operates through Property Development, Property Investment, Hotel Operation, and Financial Investment segments.

Full company description

S E A Holdings Limited, an investment holding company, engages in the property investment, development, and management activities in Hong Kong and the United Kingdom. The company operates through Property Development, Property Investment, Hotel Operation, and Financial Investment segments. It provides corporate management and treasury services; and operates hotels. The company was founded in 1956 and is headquartered in Wan Chai, Hong Kong. S E A Holdings Limited operates as a subsidiary of Nan Luen International Limited.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

S E A Holdings Ltd reported revenue of HK$444M in FY2025 versus HK$531M in FY2021, a compound −4.4%/yr. Reported net income was −HK$187M in FY2025.

Growth Quality 29/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
HK$444M
Latest YoY
+7.2%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.9%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−6.0%
Avg. revenue growth/yr (25Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−2.6%
EBIT margin (trend) Operating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
68.2% (2019) → 41.1% (2024)
Value creation/yr We only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Revenue −4.4%/yr
FY21 HK$531M
FY22 HK$374M
FY23 HK$414M
FY24 HK$414M
FY25 HK$444M
Net income
FY21 HK$70.2M
FY22 −HK$384M
FY23 −HK$854M
FY24 −HK$137M
FY25 −HK$187M

Watch 0251: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "S E A Holdings Ltd Fair Value". https://www.fairvalue-calculator.com/stock/0251.HK

Peer Group

Conglomerates · 373 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 55 · Above median
Fair Value upside +103% · Top 25%
Return on assets 1% · Below median
Net margin (TTM) −43% · Bottom 25%
Operating margin (TTM) 49% · Top 25%
Revenue growth 5% · Above median
Dividend yield (TTM) 4.1% · Top 25%
Debt / equity 1.36× · Higher than 75% of peers

Valuation Multiples vs Conglomerates median · lower = cheaper

P/S (TTM) 0.22× · Cheaper than median
P/FCF 0.4× · Cheaper than median
EV/EBITDA 15.7× · Pricier than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE100 · sector 25
FUTURE24 · sector 16
PAST0 · sector 17
HEALTH32 · sector 89
DIVIDEND82 · sector 43

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Conglomerates stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
ITOCHU Corporation ITOCHU19 7.20 THB 14.40 THB +100%
3M Company MMM $178.83 $76.87 −57%
Honeywell International Inc HON $217.43 $218.95 +1%
CITIC Limited 0267 HK$13.02 HK$26.04 +100%
Poste Italiane S.p.A PST €26.90 €7.65 −72%
Swire Pacific Limited 0019 HK$106.30 HK$36.88 −65%
CK Hutchison Holdings 0001 HK$69.85 HK$100.46 +44%
SK Inc 034730 553,000 KRW 615,077 KRW +11%
PT Astra International Tbk, ASII 4,800 IDR 9,600 IDR +100%
Jardine Matheson Holdings J36 $58.42 $79.11 +35%

Compare S E A Holdings Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is S E A Holdings Ltd (0251) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of HK$2.48 versus a price of HK$1.22, about +103% upside (undervalued).
What is the fair value of 0251?
Our model-based fair value for S E A Holdings Ltd is HK$2.48 (as of Aug 13, 2026), built from audited fundamentals. The current price: HK$1.22.
What is the quality score of 0251?
S E A Holdings Ltd has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for S E A Holdings Ltd (0251)?
Our model-based price target is the fair value of HK$2.48 (as of Aug 13, 2026) from 2 valuation models. Cautious scenario HK$1.86, optimistic scenario HK$3.10. It is a calculation from audited fundamentals, not an analyst target.
What is the S E A Holdings Ltd stock forecast for 2026?
Our models put fair value at HK$2.48, about +103% upside versus a price of HK$1.22 (undervalued). Cautious scenario HK$1.86, optimistic scenario HK$3.10. The calculation is refreshed regularly with new filings.
What is the revenue of S E A Holdings Ltd (0251)?
S E A Holdings Ltd reported trailing-twelve-month revenue of about HK$435M (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 0251?
The net profit margin of S E A Holdings Ltd is about −42.9%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does S E A Holdings Ltd pay a dividend?
S E A Holdings Ltd currently shows a dividend yield of about 4.10% relative to its recent price (as of Aug 13, 2026).
Free · no account needed

Watch S E A Holdings Ltd in the live analysis

One click puts S E A Holdings Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.