Fair Value Calculator Fair Value Calculator
EN DE

DHAUTOWARE Co (025440) Fair Value & Analysis

Consumer Cyclical · KR · Market cap 34.7B KRW

DC DHAUTOWARE Co 025440 · KQ
Price3,530 KRW
Fair Value329.12 KRW
Upside-90.7%
Quality21/100
Watch DHAUTOWARE Co for free, get notified when fair value or trend changes. Watch for free
Evidence: Low Range 180.13 KRW – 531.83 KRW 📤 Share as image

Fair value as of: Jul 20, 2026

From 4 valuation models · updated today

Share price −3.3% over the past month.

Price vs Fair Value (12 months)

6,785 KRW 3,300 KRW Fair Value 329.12 KRW Jun 2025 Jul 2026

12‑month range 3,300 KRW – 6,785 KRW · fair‑value band 180.13 KRW – 531.83 KRW · the 3,530 KRW price screens above the 329.12 KRW fair value. As of Jul 20, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

DHAUTOWARE Co (025440) currently trades at 3,530 KRW, while our model-based Fair Value estimate is 329.12 KRW, implying the stock looks roughly 90.7% overvalued today. We read business quality at 21/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, DHAUTOWARE Co generated revenue of 539B KRW at a net margin of -3.7%. Revenue grew 48.7% year over year. It earns a return on equity of -28.6%. Net debt stands at 162B KRW. Fundamentals as of Jul 20, 2026

Our scenario range runs from 180.13 KRW (bear case) to 531.83 KRW (bull case); at 3,530 KRW, the current price sits above that range. For context, the median of 10 Consumer Cyclical peers we cover trades at -61% fair-value upside, at -91%, 025440 screens richer than that median.

Key figures & financial health

Revenue (TTM) 539B KRW
Revenue growth (YoY) +48.7%
Net margin -3.7%
Return on equity -28.6%
Free cash flow −37.9B KRW FY2025
Operating margin 2.3%
More key figures
EPS growth (YoY) +189%
Net debt 162B KRW FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 20, 2026. TTM = trailing twelve months.

About the company

DHAUTOWARE Co., LTD develops and supplies in-vehicle infotainment products to motor companies worldwide. The company's product line consists of audio, video, navigation, and communication systems; display audio systems; monitor systems; digital amplifiers; module systems; accident data recorder; real time location system; and driver assistance systems. The company was formerly known as Daesung Eltec Co., Ltd. DHAUTOWARE Co., LTD was founded in 1979 and is headquartered in Seoul, South Korea.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

DHAUTOWARE Co reported revenue of 494B KRW in FY2025 versus 333B KRW in FY2021, a compound +10.4%/yr. Reported net income was −23.5B KRW in FY2025.

Revenue +10.4%/yr
FY21 333B KRW
FY22 382B KRW
FY23 393B KRW
FY24 372B KRW
FY25 494B KRW
Net income
FY21 −10.6B KRW
FY22 −4.3B KRW
FY23 691M KRW
FY24 −2.4B KRW
FY25 −23.5B KRW

Is 025440 fairly valued? → Check now

📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog, it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "DHAUTOWARE Co Fair Value". https://www.fairvalue-calculator.com/stock/025440

Similar stocks

10 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Jul 20, 2026).

Stock Price Fair Value vs Fair Value
O'Reilly Automotive, Inc ORLY34 R$1.38 R$0.1600 -88%
AutoZone, Inc AZOI34 R$70.97 R$37.57 -47%
Hyundai Mobis Co 012330 570,000 KRW 591,992 KRW +4%
Fuyao Glass Industry Group 600660 ¥50.05 ¥84.47 +69%
Magna International Inc MGAN 1,182 MXN 89.37 MXN -92%
Samvardhana Motherson International Limited MOTHERSON ₹142.21 ₹82.21 -42%
Bosch Limited BOSCHLTD ₹37,790 ₹14,005 -63%
Bharat Forge Limited BHARATFORG ₹1,930 ₹404.42 -79%
Uno Minda Limited UNOMINDA ₹1,081 ₹372.63 -66%
Schaeffler India Limited SCHAEFFLER ₹4,010 ₹1,548 -61%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is DHAUTOWARE Co (025440) undervalued?
As of Jul 20, 2026, our model estimates a fair value of 329.12 KRW versus a price of 3,530 KRW, about −91% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 025440?
Our model-based fair value for DHAUTOWARE Co is 329.12 KRW (as of Jul 20, 2026), built from audited fundamentals. The current price is 3,530 KRW.
What is the quality score of 025440?
DHAUTOWARE Co has a Quality Score of 21/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of DHAUTOWARE Co (025440)?
DHAUTOWARE Co reported trailing-twelve-month revenue of about 539B KRW (latest available figure, as of Jul 20, 2026).
What is the net profit margin of 025440?
The net profit margin of DHAUTOWARE Co is about -3.7%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

Free alert · no account needed

Tell me when DHAUTOWARE Co reaches its Fair Value

Just your email, and we'll notify you when the price and Fair Value of DHAUTOWARE Co materially change. Free bonus: the monthly Top-25 report of the most undervalued quality stocks.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.