EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Daesung Eltec Co. Ltd (025440) fair value: what the stock is really worth

As of Oct 2, 2026: fair value of Daesung Eltec Co. Ltd KRW 3,012, price KRW 3,230, upside -6.8%, quality 19 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? No
  3. Add to watchlist

Consumer Cyclical · KR · ISIN KR7025440009

DE Thin data Sep 27, 2026

Daesung Eltec Co. Ltd

025440 · KQ

Low PriorityFair Value upside is limited and quality is weak.

·Fair value 3,012 KRW · Fairly valued (−6.8%)
!Quality 19/100
!Expensive Growth (revenue 5y +10.2 %/yr)
!Loss-making · -3.7% net margin (TTM)
!High debt · negative free cash flow
!Trails peers (2/8)
!Narrow moat 12/100
!Evidence only low, so the estimate is less certain
!Weak on valuation: 24 out of 100
Watch Daesung Eltec Co. Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

31,562 KRW 3,205 KRW Fair Value 3,012 KRW Feb 2021 Oct 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 27, 2026.

How to read this chart

60‑month range 3,205 KRW – 31,562 KRW · fair‑value band 2,247 KRW – 4,495 KRW · the 3,230 KRW price screens above the 3,012 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 2 fiscal years are left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Sep 27, 2026.

Follow Daesung Eltec Co. in your weekly email

Every Wednesday you see whether Daesung Eltec Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

DHAUTOWARE Co., LTD develops and supplies in-vehicle infotainment products to motor companies worldwide. The company's product line consists of audio, video, navigation, and communication systems; display audio systems; monitor systems; digital amplifiers; module systems; accident data recorder; real time location system; and driver assistance systems.

Show more

DHAUTOWARE Co., LTD develops and supplies in-vehicle infotainment products to motor companies worldwide. The company's product line consists of audio, video, navigation, and communication systems; display audio systems; monitor systems; digital amplifiers; module systems; accident data recorder; real time location system; and driver assistance systems. The company was formerly known as Daesung Eltec Co., Ltd. DHAUTOWARE Co., LTD was founded in 1979 and is headquartered in Seoul, South Korea.

Stock analysis

Daesung Eltec Co. Ltd (025440) currently trades at 3,230 KRW, while our model-based Fair Value estimate is 3,012 KRW, so the stock looks roughly fairly valued today (gap 7.3%).

Show more

Valuation

How firm this estimate is: it rests on 2 models at a data quality of 95/100, which puts the evidence level at low.

Scenario range: 2,247 KRW (bear) to 4,495 KRW (bull), the price of 3,230 KRW sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 19/100 (below-average quality), in the Consumer Cyclical sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

Daesung Eltec Co. Ltd reported revenue of 494B KRW in FY2025 versus 333B KRW in FY2021, a compound +10.4%/yr. Reported net income was −23.5B KRW in FY2025.

Key figures

Market cap 34.7B KRW (≈ $25.9M) · P/S ratio 0.06 · Net margin −4.7% · Return on equity −28.6% · Return on assets (EBIT) −1.7% · Operating margin 2.3% · Revenue (TTM) 539B KRW · Revenue growth (YoY) +48.7%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 27 out of 100 (low confidence).

What moves the price

The share trades about 52% below its 52-week high and 1% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Consumer Cyclical peers we cover trades at −27% fair-value upside, at −7%, 025440 screens cheaper than that median.

Fair Value models

Bear 2,247 KRW Fair Value 3,012 KRW Bull 4,495 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
NCAV (Graham) 2,711 KRW 3,632 KRW 5,421 KRW 54
All 1 models by family
Asset-Based
NCAV (Graham) 2,711 KRW 3,632 KRW 5,421 KRW 54

Open the full fair value analysis →

Notify me when 025440 reaches fair value

Put 025440 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 19/100

Of which business quality 21 · Market factors (momentum, volatility) 22

Profitability 22
Margins and returns on capital today
Quality Growth 53
Are margins and returns improving?
Cashflow 7
Earnings quality: real cash, not paper profit
Fin. Strength 8
Balance sheet, leverage, solvency risk
Investment 52
Disciplined investing over empire-building
Low Volatility 40
Calm price path (market factor)
Momentum 19
Price trend over the last 3–12 months (market factor)
52W Momentum 6
Distance to the 52-week high (market factor)
Net Issuance 0
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 35/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+32.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.2%
Start year 2020 (pandemic). Over 10 years: +3.4% a year
Revenue growth 24 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.0%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
0.6% (2020) → −1.0% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

Watch 025440, get fair value alerts →

Compare Daesung Eltec Co. Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Auto Parts · 666 stocks

Beats the industry median on 2/7 measures
Overall it trails its industry peers.
Valuation
Quality Score 21 · Bottom 25%
Fair Value upside −6.8% · Above median
Profitability
Return on assets −0.1% · Bottom 25%
Net margin (TTM) −3.7% · Bottom 25%
Operating margin (TTM) 2.3% · Below median
Growth and dividend
Revenue growth 48.7% · Top 25%
Balance sheet
Debt / equity 2.16× · Highest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)24 · sector 24
FUTURE (revenue growth)100 · sector 29
PAST (return on equity)0 · sector 30
HEALTH (low debt)0 · sector 95
DIVIDEND (yield)0 · sector 38

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Auto Parts stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
O'Reilly Automotive, Inc ORLY $86.07 $49.20 −43%
AutoZone, Inc AZO $2,819 $2,468 −12%
Hyundai Mobis Co 012330 383,500 KRW 638,183 KRW +66%
Fuyao Glass Industry Group 600660 ¥52.47 ¥78.11 +49%
Knorr-Bremse AG KBX €99.20 €72.88 −27%
Samvardhana Motherson International Limited MOTHERSON ₹165.71 ₹96.97 −41%
Genuine Parts Company GPC $126.95 $57.98 −54%
Magna International Inc MGA $64.46 $69.37 +8%
Bosch Limited BOSCHLTD ₹48,250 ₹25,213 −48%
Ningbo Tuopu Group 601689 ¥46.44 ¥28.28 −39%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Daesung Eltec Co. Ltd · Fair Value
3,012 KRW −7%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Daesung Eltec Co. Ltd Fair Value". https://www.fairvalue-calculator.com/stock/025440

Frequently asked questions

Is Daesung Eltec Co. Ltd (025440) overvalued or undervalued?
As of Sep 27, 2026, our model estimates a fair value of 3,012 KRW versus a price of 3,230 KRW, about −7% upside (fairly valued).
What is the fair value of 025440?
Our model-based fair value for Daesung Eltec Co. Ltd is 3,012 KRW (as of Sep 27, 2026), built from audited fundamentals. The current price: 3,230 KRW.
What is the quality score of 025440?
Daesung Eltec Co. Ltd has a Quality Score of 19/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Daesung Eltec Co. Ltd (025440)?
Our model-based price target is the fair value of 3,012 KRW (as of Sep 27, 2026) from 1 valuation models. Cautious scenario 2,247 KRW, optimistic scenario 4,495 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Daesung Eltec Co. Ltd stock forecast for 2026?
Our models put fair value at 3,012 KRW, about −7% upside versus a price of 3,230 KRW (fairly valued). Cautious scenario 2,247 KRW, optimistic scenario 4,495 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Daesung Eltec Co. Ltd (025440)?
Daesung Eltec Co. Ltd reported trailing-twelve-month revenue of about 539B KRW (latest available figure, as of Sep 27, 2026).
What is the intrinsic value of Daesung Eltec Co. Ltd (025440)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Daesung Eltec Co. Ltd it is 3,012 KRW per share (as of Sep 27, 2026), against a price of 3,230 KRW. It is the blended result of 1 valuation models (cash flow, earnings, asset, dividend).
Is Daesung Eltec Co. Ltd stock overvalued or undervalued in 2026?
As of Sep 27, 2026, 025440 trades above its calculated fair value: price 3,230 KRW, fair value 3,012 KRW, a gap of about −7% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 025440?
No. The price is what the market pays today (3,230 KRW); the fair value is what the company's own numbers justify (3,012 KRW). For Daesung Eltec Co. Ltd the two are 218.44 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Daesung Eltec Co. Ltd worth?
The market values Daesung Eltec Co. Ltd at about 34.7B KRW (market capitalisation, as of Sep 27, 2026). Per share that is 3,230 KRW; our models calculate a fair value of 3,012 KRW per share.
What do the bullish and bearish scenarios say about 025440?
Our models span a range for Daesung Eltec Co. Ltd: cautious scenario 2,247 KRW, base 3,012 KRW, optimistic 4,495 KRW per share (as of Sep 27, 2026, price 3,230 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Daesung Eltec Co. Ltd (025440)?
Balance-sheet figures for Daesung Eltec Co. Ltd (as of Sep 27, 2026): return on equity −28.6%, debt of 2.16 per unit of equity. They feed the Quality Score of 19/100, which measures business quality independently of the share price.
How far is 025440 from its 52-week high?
Daesung Eltec Co. Ltd trades at 3,230 KRW, about 52% below its 52-week high of 6,785 KRW and 1% above the low of 3,205 KRW (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of 3,012 KRW is for.
Which stocks are comparable to Daesung Eltec Co. Ltd?
From the same area (Consumer Cyclical) we also value O'Reilly Automotive, Inc, AutoZone, Inc, Hyundai Mobis Co, Fuyao Glass Industry Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Daesung Eltec Co. Ltd stock attractive at the current price?
The data as of Sep 27, 2026: price 3,230 KRW, calculated fair value 3,012 KRW (−7%), Quality Score 19/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 025440 calculated?
We run Daesung Eltec Co. Ltd through 1 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 3,012 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Daesung Eltec Co. Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Daesung Eltec Co. Ltd (025440)?
The closing price on Oct 2, 2026 was 3,230 KRW. Our model-based fair value is 3,012 KRW, about −7% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Daesung Eltec Co. Ltd right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. A fairly wide model range (2,247 KRW to 4,495 KRW) leaves room in how you read the outcome. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.

Key figures of Daesung Eltec Co. Ltd

How large is the market capitalisation of Daesung Eltec Co. Ltd (025440)?
The market capitalisation of Daesung Eltec Co. Ltd is 34.7B KRW (≈ $25.9M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Daesung Eltec Co. Ltd (025440)?
The price-to-sales ratio of Daesung Eltec Co. Ltd is 0.06 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the net margin of Daesung Eltec Co. Ltd (025440)?
The net margin of Daesung Eltec Co. Ltd is −4.7% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Daesung Eltec Co. Ltd (025440)?
The return on equity (ROE) of Daesung Eltec Co. Ltd is −28.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Daesung Eltec Co. Ltd (025440)?
On an EBIT basis the return on assets of Daesung Eltec Co. Ltd is −1.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Daesung Eltec Co. Ltd (025440)?
The operating margin of Daesung Eltec Co. Ltd is 2.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Daesung Eltec Co. Ltd (025440)?
Revenue at Daesung Eltec Co. Ltd is growing +48.7% versus a year earlier (3y avg +9.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Daesung Eltec Co. Ltd (025440)?
Earnings per share at Daesung Eltec Co. Ltd are growing +190% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Daesung Eltec Co. Ltd (025440) generate?
The free cash flow of Daesung Eltec Co. Ltd is −37.9B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Daesung Eltec Co. Ltd (025440) carry?
The net debt of Daesung Eltec Co. Ltd is 162B KRW (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Daesung Eltec Co. Ltd in the live analysis

One click puts Daesung Eltec Co. Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.