Sjm Holdings (025530) fair value: what the stock is really worth
As of Sep 23, 2026: fair value of Sjm Holdings KRW 9,796, price KRW 3,655, upside +168.0%, quality 61 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Sjm Holdings for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range 2,270 KRW – 4,850 KRW · fair‑value band 7,347 KRW – 12,245 KRW · the 3,655 KRW price screens below the 9,796 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow Sjm in your weekly email
Every Wednesday you see whether Sjm is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
SJM Holdings Co.,Ltd., through its subsidiaries, provides flexible tube for automobile exhaust pipes in South Korea, Europe, the Americas, China, Southeast Asia, Africa, and Australia.
Show more
SJM Holdings Co.,Ltd., through its subsidiaries, provides flexible tube for automobile exhaust pipes in South Korea, Europe, the Americas, China, Southeast Asia, Africa, and Australia. It also provides precision bellows that are used in precision instruments, including semiconductor, medical devices, airplanes, etc.; expansion joints for architecture, which are used for HVAC of large scale residential facilities and high rise buildings; and industrial expansion joints that are used for large ships, petrochemical processing, power generation, LNG, etc. The company was founded in 1975 and is headquartered in Ansan-si, South Korea.
Stock analysis
Sjm Holdings (025530) currently trades at 3,655 KRW, while our model-based Fair Value estimate is 9,796 KRW, implying the stock looks roughly 62.7% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 26,677 KRW per share, and 24 of the 24 models we run sit above the 3,655 KRW price.
Bear case: the Dividend Discount group reads lowest at 4,088 KRW, and 0 of the 24 models stay below the price. Evidence for this calculation is low.
Scenario range: 7,347 KRW (bear) to 12,245 KRW (bull), the price of 3,655 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 61/100 (solid quality), in the Consumer Cyclical sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Sjm Holdings reported revenue of 206B KRW in FY2025 versus 150B KRW in FY2021, a compound +8.3%/yr. Reported net income was 8.4B KRW in FY2025, compounding +18.6%/yr from FY2021.
Key figures
Market cap 49.5B KRW (≈ $36.4M) · P/S ratio 0.23 · Dividend yield 6.8% · Net margin 4.1% · Return on equity 5.2% · Return on assets (EBIT) 3.1% · Operating margin 5.9% · Revenue (TTM) 206B KRW.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (low confidence).
What moves the price
The share trades about 6% below its 52-week high and 11% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −38% fair-value upside, at 168%, 025530 screens cheaper than that median.
Fair Value models
Bear 7,347 KRWFair Value 9,796 KRWBull 12,245 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.70/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−0.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.8%
Start year 2020 (pandemic). Over 10 years: +1.1% a year
Revenue growth 25 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.8%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+21.4%
Earnings growth per share plus dividend.
Earnings per share, growth per year+14.6%
Dividend (yield on the price)6.8%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.5% → 5%
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Auto Parts · 692 stocks
Beats the industry median on 7/10 measures
Overall it ranks above its industry peers.
Valuation
Quality Score61 · Top 25%
Fair Value upside+168% · Top 25%
Profitability
Return on equity (TTM)5% · Below median
Return on assets2% · Below median
Net margin (TTM)5% · Above median
Operating margin (TTM)6% · Above median
Growth and dividend
Revenue growth0% · Below median
Dividend yield (TTM)6.8% · Top 25%
Balance sheet
Debt / equity0.00× · Lowest 25%
Valuation Multiplesvs Auto Parts median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Sjm Holdings Fair Value". https://www.fairvalue-calculator.com/stock/025530
Frequently asked questions
Is Sjm Holdings (025530) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 9,796 KRW versus a price of 3,655 KRW, about +168% upside (undervalued).
What is the fair value of 025530?
Our model-based fair value for Sjm Holdings is 9,796 KRW (as of Sep 24, 2026), built from audited fundamentals. The current price: 3,655 KRW.
What is the quality score of 025530?
Sjm Holdings has a Quality Score of 61/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Sjm Holdings (025530)?
Our model-based price target is the fair value of 9,796 KRW (as of Sep 24, 2026) from 24 valuation models. Cautious scenario 7,347 KRW, optimistic scenario 12,245 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Sjm Holdings stock forecast for 2026?
Our models put fair value at 9,796 KRW, about +168% upside versus a price of 3,655 KRW (undervalued). Cautious scenario 7,347 KRW, optimistic scenario 12,245 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Sjm Holdings (025530)?
Sjm Holdings reported trailing-twelve-month revenue of about 206B KRW (latest available figure, as of Sep 24, 2026).
Does Sjm Holdings pay a dividend?
Sjm Holdings currently shows a dividend yield of about 6.84% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of Sjm Holdings (025530)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Sjm Holdings it is 9,796 KRW per share (as of Sep 24, 2026), against a price of 3,655 KRW. It is the blended result of 24 valuation models (cash flow, earnings, asset, dividend).
Is Sjm Holdings stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 025530 trades below its calculated fair value: price 3,655 KRW, fair value 9,796 KRW, a gap of about +168% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 025530?
No. The price is what the market pays today (3,655 KRW); the fair value is what the company's own numbers justify (9,796 KRW). For Sjm Holdings the two are 6,141 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Sjm Holdings worth?
The market values Sjm Holdings at about 49.5B KRW (market capitalisation, as of Sep 24, 2026). Per share that is 3,655 KRW; our models calculate a fair value of 9,796 KRW per share.
What do the bullish and bearish scenarios say about 025530?
Our models span a range for Sjm Holdings: cautious scenario 7,347 KRW, base 9,796 KRW, optimistic 12,245 KRW per share (as of Sep 24, 2026, price 3,655 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Sjm Holdings (025530)?
Balance-sheet figures for Sjm Holdings (as of Sep 24, 2026): return on equity 5.2%, debt of 0.00 per unit of equity. They feed the Quality Score of 61/100, which measures business quality independently of the share price.
How far is 025530 from its 52-week high?
Sjm Holdings trades at 3,655 KRW, about 6% below its 52-week high of 3,905 KRW and 11% above the low of 3,285 KRW (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 9,796 KRW is for.
Which stocks are comparable to Sjm Holdings?
From the same area (Consumer Cyclical) we also value O'Reilly Automotive, Inc, AutoZone, Inc, Hyundai Mobis Co, Fuyao Glass Industry Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Sjm Holdings stock attractive at the current price?
The data as of Sep 24, 2026: price 3,655 KRW, calculated fair value 9,796 KRW (+168%), Quality Score 61/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 025530 calculated?
We run Sjm Holdings through 24 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 9,796 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. Sjm Holdings currently trades 168 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Sjm Holdings (025530)?
The closing price on Sep 23, 2026 was 3,655 KRW. Our model-based fair value is 9,796 KRW, about +168% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Sjm Holdings right now?
The price is below even our cautious bear case (7,347 KRW). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (61/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of Sjm Holdings
How large is the market capitalisation of Sjm Holdings (025530)?
The market capitalisation of Sjm Holdings is 49.5B KRW (≈ $36.4M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Sjm Holdings (025530)?
The price-to-sales ratio of Sjm Holdings is 0.23 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of Sjm Holdings (025530)?
The dividend yield of Sjm Holdings is 6.8%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Sjm Holdings (025530)?
The net margin of Sjm Holdings is 4.1% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Sjm Holdings (025530)?
The return on equity (ROE) of Sjm Holdings is 5.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Sjm Holdings (025530)?
On an EBIT basis the return on assets of Sjm Holdings is 3.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Sjm Holdings (025530)?
The operating margin of Sjm Holdings is 5.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Sjm Holdings (025530)?
Revenue at Sjm Holdings is growing −0.4% versus a year earlier (3y avg +3.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Sjm Holdings (025530)?
Earnings per share at Sjm Holdings are growing +35.8% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Sjm Holdings (025530) generate?
The free cash flow of Sjm Holdings is 31.5B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
Free · no account needed
Watch Sjm Holdings in the live analysis
One click puts Sjm Holdings on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
