Synergy House Berhad (0279) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Synergy House Berhad stock MYR 0.46, price MYR 0.17, upside +178.8%, quality 48 out of 100. Rating: strongly undervalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 9, 2026.
How to read this chart
41‑month range 0.1500 MYR – 1.75 MYR · fair‑value band 0.2800 MYR – 0.7800 MYR · the 0.1650 MYR price screens below the 0.4600 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 9, 2026.
Follow Synergy House Berhad in your weekly email
Every Wednesday you see whether Synergy House Berhad is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Synergy House Berhad, an investment holding company, engages in the design, development, sale, and trading of ready-to-assemble home furniture in Malaysia, Asia, Oceania, Europe, and the North America.
Show moreShow less
The company provides wardrobes, study desks, chest drawers, cabin beds, nightstands, television cabinets, sideboards, coffee tables, dining tables and chairs, and benches, as well as markets information technology and artificial technology related services and provision of related consultancy service.
It sells its products under TOMATO Kidz, TOMATO Home, and Synergy House Furniture brand names, through online retailers, chain-store retailers, and wholesalers, as well as directly through an in-house online store and third-party e-commerce platforms, Lazada and Shopee.
Synergy House Berhad was founded in 1990 and is headquartered in Shah Alam, Malaysia.
Stock analysis
Synergy House Berhad (0279) currently trades at 0.1650 MYR, while our model-based Fair Value estimate is 0.4600 MYR, implying the stock looks roughly 64% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 0.8800 MYR per share, and 22 of the 26 models we run sit above the 0.1650 MYR price.
Bear case: the Dividend Discount group reads lowest at 0.0950 MYR, and 4 of the 26 models stay below the price. Data coverage for this calculation is low.
Scenario range: 0.2800 MYR (bear) to 0.7800 MYR (bull), the price of 0.1650 MYR sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 48/100 (below-average quality), in the Consumer Cyclical sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Synergy House Berhad reported revenue of 311M MYR in FY2025 versus 184M MYR in FY2021, a compound +14.0%/yr. Reported net income was 4.3M MYR in FY2025, compounding −26.0%/yr from FY2021.
Key figures
Market cap 82.5M MYR (≈ $20.3M) Micro · P/S ratio 0.31 · EPS (TTM) −0.0100 MYR · Dividend yield 4.9% · Net margin −1.8% · Return on equity −3.4% · Return on assets (EBIT) 24.9% (5-year average) · Operating margin 0.9%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 21 out of 100 (low confidence).
What moves the price
The share trades about 57% below its 52-week high and 10% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −24% fair-value upside, at 179%, 0279 screens cheaper than that median.
Fair Value models
Bear0.2800 MYRFair Value 0.4600 MYRBull0.7800 MYR
Price 0.1650 MYR · Upside +178.8%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.79/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−20.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+17.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+20.4%
Start year 2020 (pandemic)
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in MYR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in MYR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+27.3%
Earnings growth per share plus dividend.
Earnings per share, growth per year+22.4%
Dividend (yield on the price)4.9%
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+5.5%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Malaysia: IMF forecast 2.0% a year to 2030, 1.8% from 2016 to 2025) that is about +3.5% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Furnishings, Fixtures & Appliances · 297 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Synergy House Berhad Fair Value". https://www.fairvalue-calculator.com/stock/0279
Frequently asked questions
Is Synergy House Berhad (0279) overvalued or undervalued?
As of Nov 9, 2026, our model estimates a fair value of 0.4600 MYR versus a price of 0.1650 MYR, about +179% upside (undervalued).
What is the fair value of 0279?
Our model-based fair value for Synergy House Berhad is 0.4600 MYR (as of Nov 9, 2026), built from audited fundamentals. The current price: 0.1650 MYR.
What is the quality score of 0279?
Synergy House Berhad has a Quality Score of 48/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Synergy House Berhad (0279)?
Our model-based price target is the fair value of 0.4600 MYR (as of Nov 9, 2026) from 26 valuation models. Cautious scenario 0.2800 MYR, optimistic scenario 0.7800 MYR. It is a calculation from audited fundamentals, not an analyst target.
What is the Synergy House Berhad stock forecast for 2026?
Our models put fair value at 0.4600 MYR, about +179% upside versus a price of 0.1650 MYR (undervalued). Cautious scenario 0.2800 MYR, optimistic scenario 0.7800 MYR. The calculation is refreshed regularly with new filings.
What is the revenue of Synergy House Berhad (0279)?
Synergy House Berhad reported trailing-twelve-month revenue of about 242M MYR (latest available figure, as of Nov 9, 2026).
Does Synergy House Berhad pay a dividend?
Synergy House Berhad currently shows a dividend yield of 4.93% relative to its recent price (as of Nov 9, 2026).
How much is the dividend of Synergy House Berhad (0279)?
Synergy House Berhad has a dividend yield of 4.9%.
What growth is priced into Synergy House Berhad (0279)?
For today's price to be fair in a discounted-cash-flow model, Synergy House Berhad would have to grow free cash flow by +5.5 % per year for five years (discount rate 11.1 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +20.4 % per year. As of Nov 9, 2026.
What discount rate (WACC) does the fair value of 0279 use?
Our models discount Synergy House Berhad at 11.1 %: a base by market capitalisation (nano), country premium for Malaysia. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Synergy House Berhad that is +5.5 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (11.1 %) and the same formula as our fair value.
How much growth has Synergy House Berhad (0279) delivered so far?
Over the past 5 years revenue at Synergy House Berhad grew +20.4 % a year. The price currently implies free-cash-flow growth of +5.5 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Synergy House Berhad (0279) growing?
The median revenue growth in the sector is +4.7 % a year. That is the yardstick for the growth priced into Synergy House Berhad (+5.5 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Synergy House Berhad (0279)?
The free-cash-flow yield on the price is 9.63 %: that much free cash flow Synergy House Berhad produces per unit of market value. When it exceeds the discount rate of our models (11.1 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Synergy House Berhad (0279)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Synergy House Berhad it is 0.4600 MYR per share (as of Nov 9, 2026), against a price of 0.1650 MYR. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Synergy House Berhad stock overvalued or undervalued in 2026?
As of Nov 9, 2026, 0279 trades below its calculated fair value: price 0.1650 MYR, fair value 0.4600 MYR, a gap of about +179% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 0279?
No. The price is what the market pays today (0.1650 MYR); the fair value is what the company's own numbers justify (0.4600 MYR). For Synergy House Berhad the two are 0.2950 MYR per share apart. That gap is exactly why we show both numbers side by side.
How much is Synergy House Berhad worth?
The market values Synergy House Berhad at about 82.5M MYR (market capitalisation, as of Nov 9, 2026). Per share that is 0.1650 MYR; our models calculate a fair value of 0.4600 MYR per share.
What do the bullish and bearish scenarios say about 0279?
Our models span a range for Synergy House Berhad: cautious scenario 0.2800 MYR, base 0.4600 MYR, optimistic 0.7800 MYR per share (as of Nov 9, 2026, price 0.1650 MYR). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Synergy House Berhad (0279)?
Balance-sheet figures for Synergy House Berhad (as of Nov 9, 2026): return on equity −3.4%, debt of 0.17 per unit of equity. They feed the Quality Score of 48/100, which measures business quality independently of the share price.
How far is 0279 from its 52-week high?
Synergy House Berhad trades at 0.1650 MYR, about 57% below its 52-week high of 0.3800 MYR and 10% above the low of 0.1500 MYR (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 0.4600 MYR is for.
Which stocks are comparable to Synergy House Berhad?
From the same area (Consumer Cyclical) we also value Midea Group, Gree Electric Appliances, Inc, SharkNinja, Inc, Haier Smart Home Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Synergy House Berhad stock attractive at the current price?
The data as of Nov 9, 2026: price 0.1650 MYR, calculated fair value 0.4600 MYR (+179%), Quality Score 48/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 0279 calculated?
We run Synergy House Berhad through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 0.4600 MYR builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Synergy House Berhad currently trades 64% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Synergy House Berhad (0279)?
The closing price on Nov 6, 2026 was 0.1650 MYR. Our model-based fair value is 0.4600 MYR, about +179% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Synergy House Berhad right now?
The large discount to fair value meets weak quality (48/100). That raises the risk this is a value trap rather than a bargain. The price is below even our cautious bear case (0.2800 MYR). The market is more pessimistic than our downside scenario. The model range is unusually wide (0.2800 MYR to 0.7800 MYR). The outcome hinges heavily on assumptions, so read the point estimate with caution. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Key figures of Synergy House Berhad
How large is the market capitalisation of Synergy House Berhad (0279)?
The market capitalisation of Synergy House Berhad is 82.5M MYR (≈ $20.3M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Synergy House Berhad (0279)?
The price-to-sales ratio of Synergy House Berhad is 0.31 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Synergy House Berhad (0279)?
Earnings per share at Synergy House Berhad are −0.0100 MYR. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Synergy House Berhad (0279)?
The dividend yield of Synergy House Berhad is 4.9%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Synergy House Berhad (0279)?
The net margin of Synergy House Berhad is −1.8% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Synergy House Berhad (0279)?
The return on equity (ROE) of Synergy House Berhad is −3.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Synergy House Berhad (0279)?
On an EBIT basis the return on assets of Synergy House Berhad is 24.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Synergy House Berhad (0279)?
The operating margin of Synergy House Berhad is 0.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Synergy House Berhad (0279)?
Revenue at Synergy House Berhad is growing −47.6% versus a year earlier (3y avg +17.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Synergy House Berhad (0279)?
Earnings per share at Synergy House Berhad are growing −30.9% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Synergy House Berhad (0279) carry?
The net debt of Synergy House Berhad is 25.4M MYR (fiscal year 2025, ≈ 3.2 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Synergy House Berhad in the live analysis
One click puts Synergy House Berhad on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 9, 2026