Minox International Group Berhad (0288) fair value: what the stock is really worth
As of Nov 5, 2026: fair value (intrinsic value) of Minox International Group Berhad stock MYR 0.24, price MYR 0.15, upside +60.0%, quality 59 out of 100. Rating: strongly undervalued. Calculated from audited financials with 24 of our 26 valuation models and 37 quality factors, updated daily.
Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with oneYes, for free
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 5, 2026.
How to read this chart
37‑month range 0.1377 MYR – 0.3530 MYR · fair‑value band 0.1700 MYR – 0.3000 MYR · the 0.1500 MYR price screens below the 0.2400 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 5, 2026.
Follow Minox International Group Berhad in your weekly email
Every Wednesday you see whether Minox International Group Berhad is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Minox International Group Berhad, an investment holding company, engages in the design, development, import, and distribution of stainless steel sanitary valves, tube and fittings, installation components and equipment, and rubber hoses.
Show moreShow less
The company offers 3-A sanitary fittings and connections; high vacuum and sanitary valves; PFA tubing; control head and positioner; sanitary and ASME BPE tubes and fittings; sanitary unions; installation equipment and components; tank and filtration equipment; aseptic valves, single use consumables, sanitary pump; gauges and instrumentation; FDA rubber hoses; and high purity and vacuum solutions.
It also provides management services. The company sells its products under the MINOX brand name, as well as distributes third-party brands, such as Rubber Fab, TEMPRESS, KingLai, and GECITech.
It serves the food, beverage, pharmaceutical, and semiconductor industries in Malaysia, Singapore, Thailand, Indonesia, and internationally. Minox International Group Berhad was founded in 1998 and is headquartered in Puchong, Malaysia.
Stock analysis
Minox International Group Berhad (0288) currently trades at 0.1500 MYR, while our model-based Fair Value estimate is 0.2400 MYR, implying the stock looks roughly 38% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 0.2400 MYR per share, and 18 of the 24 models we run sit above the 0.1500 MYR price.
Bear case: the Asset-Based group reads lowest at 0.0900 MYR, and 6 of the 24 models stay below the price. Data coverage for this calculation is low.
Scenario range: 0.1700 MYR (bear) to 0.3000 MYR (bull), the price of 0.1500 MYR sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 59/100 (solid quality), in the Basic Materials sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Minox International Group Berhad reported revenue of 44.7M MYR in FY2026 versus 34.4M MYR in FY2022, a compound +6.8%/yr. Reported net income was 5.1M MYR in FY2026, compounding −11.4%/yr from FY2022.
Key figures
Market cap 54.0M MYR (≈ $13.3M) Micro · P/E ratio 15.0 · P/S ratio 1.31 · EPS (TTM) 0.0100 MYR · Dividend yield 2.0% · Net margin 10.9% · Return on equity 5.7% · Return on assets (EBIT) 11.1%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 48 out of 100 (low confidence).
What moves the price
The share trades about 29% below its 52-week high and 9% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Basic Materials peers we cover trades at −34% fair-value upside, at 60%, 0288 screens cheaper than that median.
Fair Value models
Bear0.1700 MYRFair Value 0.2400 MYRBull0.3000 MYR
Price 0.1500 MYR · Upside +60.0%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2026 figures (about 6 months old). Earnings retained since then (0.0036 MYR per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.63/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−6.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−0.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.8%
Start year 2021 (pandemic)
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years), in MYR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in MYR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−1.9%
Earnings growth per share plus dividend.
Earnings per share, growth per year−3.9%
Dividend (yield on the price)2.0%
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.17% → 15%
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−7.8%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Malaysia: IMF forecast 2.0% a year to 2030, 1.8% from 2016 to 2025) that is about −9.6% a year for the price.
Compare Minox International Group Berhad with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Steel · 408 stocks
Beats the industry median on 9/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score59 · Top 25%
Fair Value upside+60.0% · Top 25%
Profitability
Return on equity (12 months)5.7% · Above median
Return on assets4.9% · Above median
Net margin (12 months)10.9% · Top 25%
Operating margin (12 months)15.4% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)−11.6% · Bottom 25%
Dividend yield (12 months)2.0% · Below median
Balance sheet
Debt / equity0.22× · Above median
Valuation Multiplesvs Steel median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Minox International Group Berhad Fair Value". https://www.fairvalue-calculator.com/stock/0288
Frequently asked questions
Is Minox International Group Berhad (0288) overvalued or undervalued?
As of Nov 5, 2026, our model estimates a fair value of 0.2400 MYR versus a price of 0.1500 MYR, about +60% upside (undervalued).
What is the fair value of 0288?
Our model-based fair value for Minox International Group Berhad is 0.2400 MYR (as of Nov 5, 2026), built from audited fundamentals. The current price: 0.1500 MYR.
What is the quality score of 0288?
Minox International Group Berhad has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Minox International Group Berhad (0288)?
Our model-based price target is the fair value of 0.2400 MYR (as of Nov 5, 2026) from 24 valuation models. Cautious scenario 0.1700 MYR, optimistic scenario 0.3000 MYR. It is a calculation from audited fundamentals, not an analyst target.
What is the Minox International Group Berhad stock forecast for 2026?
Our models put fair value at 0.2400 MYR, about +60% upside versus a price of 0.1500 MYR (undervalued). Cautious scenario 0.1700 MYR, optimistic scenario 0.3000 MYR. The calculation is refreshed regularly with new filings.
What is the revenue of Minox International Group Berhad (0288)?
Minox International Group Berhad reported trailing-twelve-month revenue of about 41.2M MYR (latest available figure, as of Nov 5, 2026).
Does Minox International Group Berhad pay a dividend?
Minox International Group Berhad currently shows a dividend yield of 2.00% relative to its recent price (as of Nov 5, 2026).
What growth is priced into Minox International Group Berhad (0288)?
For today's price to be fair in a discounted-cash-flow model, Minox International Group Berhad would have to grow free cash flow by -7.8 % per year for five years (discount rate 9.7 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +2.9 % per year. As of Nov 5, 2026.
What discount rate (WACC) does the fair value of 0288 use?
Our models discount Minox International Group Berhad at 9.7 %: a base by market capitalisation (nano), damped by beta 0.50, country premium for Malaysia. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Minox International Group Berhad that is -7.8 % per year a year over ten years, using the same discount rate (9.7 %) and the same formula as our fair value.
How much growth has Minox International Group Berhad (0288) delivered so far?
Over the past 5 years revenue at Minox International Group Berhad grew +2.9 % a year. The price currently implies -7.8 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Minox International Group Berhad (0288) growing?
The median revenue growth in the sector is +11.2 % a year. That is the yardstick for the growth priced into Minox International Group Berhad (-7.8 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Minox International Group Berhad (0288)?
The free-cash-flow yield on the price is 14.88 %: that much free cash flow Minox International Group Berhad produces per unit of market value. When it exceeds the discount rate of our models (9.7 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Minox International Group Berhad (0288)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Minox International Group Berhad it is 0.2400 MYR per share (as of Nov 5, 2026), against a price of 0.1500 MYR. It is the blended result of 24 valuation models (cash flow, earnings, asset, dividend).
Is Minox International Group Berhad stock overvalued or undervalued in 2026?
As of Nov 5, 2026, 0288 trades below its calculated fair value: price 0.1500 MYR, fair value 0.2400 MYR, a gap of about +60% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 0288?
No. The price is what the market pays today (0.1500 MYR); the fair value is what the company's own numbers justify (0.2400 MYR). For Minox International Group Berhad the two are 0.0900 MYR per share apart. That gap is exactly why we show both numbers side by side.
How much is Minox International Group Berhad worth?
The market values Minox International Group Berhad at about 54.0M MYR (market capitalisation, as of Nov 5, 2026). Per share that is 0.1500 MYR; our models calculate a fair value of 0.2400 MYR per share.
What do the bullish and bearish scenarios say about 0288?
Our models span a range for Minox International Group Berhad: cautious scenario 0.1700 MYR, base 0.2400 MYR, optimistic 0.3000 MYR per share (as of Nov 5, 2026, price 0.1500 MYR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 0288?
Minox International Group Berhad trades at a price-to-earnings ratio of 15.0 (as of Nov 5, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 0.2400 MYR is built from several models across several years. Other multiples: P/B 0.7, P/S 1.3, EV/EBITDA 9.5.
How solid is the balance sheet of Minox International Group Berhad (0288)?
Balance-sheet figures for Minox International Group Berhad (as of Nov 5, 2026): return on equity 5.7%, debt of 0.22 per unit of equity. They feed the Quality Score of 59/100, which measures business quality independently of the share price.
How far is 0288 from its 52-week high?
Minox International Group Berhad trades at 0.1500 MYR, about 29% below its 52-week high of 0.2114 MYR and 9% above the low of 0.1377 MYR (as of Nov 5, 2026). Distance from the high says nothing about value: that is what the fair value of 0.2400 MYR is for.
Which stocks are comparable to Minox International Group Berhad?
From the same area (Basic Materials) we also value Nucor Corporation, ArcelorMittal S.A, Steel Dynamics, Inc, JSW Steel Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Minox International Group Berhad stock attractive at the current price?
The data as of Nov 5, 2026: price 0.1500 MYR, calculated fair value 0.2400 MYR (+60%), Quality Score 59/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 0288 calculated?
We run Minox International Group Berhad through 24 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 0.2400 MYR, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.5% above its aggregate fair value. Minox International Group Berhad currently trades 38% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Minox International Group Berhad (0288)?
The closing price on Nov 5, 2026 was 0.1500 MYR. Our model-based fair value is 0.2400 MYR, about +60% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Minox International Group Berhad right now?
The price is below even our cautious bear case (0.1700 MYR). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (59/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of Minox International Group Berhad
How large is the market capitalisation of Minox International Group Berhad (0288)?
The market capitalisation of Minox International Group Berhad is 54.0M MYR (≈ $13.3M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Minox International Group Berhad (0288)?
The price-to-sales ratio of Minox International Group Berhad is 1.31 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Minox International Group Berhad (0288)?
Earnings per share at Minox International Group Berhad are 0.0100 MYR (price ÷ EPS = P/E 15.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Minox International Group Berhad (0288)?
The dividend yield of Minox International Group Berhad is 2.0% (payout 30.0%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Minox International Group Berhad (0288)?
The net margin of Minox International Group Berhad is 10.9% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Minox International Group Berhad (0288)?
The return on equity (ROE) of Minox International Group Berhad is 5.7% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Minox International Group Berhad (0288)?
On an EBIT basis the return on assets of Minox International Group Berhad is 11.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Minox International Group Berhad (0288)?
The operating margin of Minox International Group Berhad is 15.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Minox International Group Berhad (0288)?
Revenue at Minox International Group Berhad is growing −11.6% versus a year earlier (3y avg −0.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Minox International Group Berhad (0288)?
Earnings per share at Minox International Group Berhad are growing −6.1% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Minox International Group Berhad (0288) carry?
The net debt of Minox International Group Berhad is 8.0M MYR (fiscal year 2026, ≈ 1.0 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Minox International Group Berhad in the live analysis
One click puts Minox International Group Berhad on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 5, 2026