EN DE

TP TEC Holding Berhad (03061) Fair Value & Analysis

Industrials · MY · Market cap 90.0M MYR (≈ $22.3M)

What is TP TEC Holding Berhad really worth?

TT TP TEC Holding Berhad 03061 · KLSE
Price0.1800 MYR
Fair Value0.2800 MYR
Upside+55.6%
Quality51/100

A solid business, trading 36% below our fair value of 0.2800 MYR.

Watch TP TEC Holding Berhad for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Risks

!Expensive Growth (revenue 3y +72.3 %/yr)
!Thin margins · 0.0% net margin
!Moderate debt · negative free cash flow
!Trails peers (3/10)
!Moderate moat 60/100
!Evidence only low, so the estimate is less certain
Evidence: Low Range 0.2100 MYR – 0.3500 MYR

Fair value as of: Aug 28, 2026

From 15 valuation models · updated 4 days ago

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price is below even our cautious bear case (0.2100 MYR). The market is more pessimistic than our downside scenario.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • Solid quality (51/100) at a price below fair value, the discount is the argument here, not the business quality.

Price vs Fair Value (21 months)

1,000,000 MYR 0.0650 MYR Fair Value 0.2800 MYR Dec 2024 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 28, 2026.

How to read this chart

21‑month range 0.0650 MYR – 1,000,000 MYR · fair‑value band 0.2100 MYR – 0.3500 MYR · the 0.1800 MYR price screens below the 0.2800 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 28, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

TP TEC Holding Berhad (03061) currently trades at 0.1800 MYR, while our model-based Fair Value estimate is 0.2800 MYR, implying the stock looks roughly 35.7% undervalued today. The Quality Score stands at 51/100 (solid quality), in the Industrials sector. Bull case: the Growth Earnings group reads highest at a median of 0.6100 MYR per share, and 10 of the 15 models we run sit above the 0.1800 MYR price. Bear case: the Asset-Based group reads lowest at 0.0300 MYR, and 5 of the 15 models stay below the price. Evidence for this calculation is low.

Net debt stands at 17.9M MYR. The stock trades on a trailing P/E of 18.0. Fundamentals as of Aug 28, 2026

Our scenario range runs from 0.2100 MYR (bear case) to 0.3500 MYR (bull case); at 0.1800 MYR, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Industrials peers we cover trades at −52% fair-value upside, at 56%, 03061 screens cheaper than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly 0.0067 MYR per share, which is 2.4 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
EPV best evidence 0.1000 MYR 0.1100 MYR 0.1200 MYR 71
EV/EBITDA 0.2500 MYR 0.3400 MYR 0.4300 MYR 67
ROIC Compounder 0.1200 MYR 0.1900 MYR 0.2200 MYR 67
All 15 models by family
DCF Models
Owner Earnings 0.0200 MYR 0.0600 MYR 0.1400 MYR 64
Earnings-Based
Graham-Dodd 0.0900 MYR 0.6400 MYR 0.8900 MYR 59
Lynch FV 0.3300 MYR 0.4700 MYR 0.6100 MYR 57
PEG = 1.0 0.3300 MYR 0.4700 MYR 0.6100 MYR 53
EPV best evidence 0.1000 MYR 0.1100 MYR 0.1200 MYR 71
Multiples
P/E Multiple 0.2100 MYR 0.2800 MYR 0.3500 MYR 63
P/S Multiple 0.1700 MYR 0.2300 MYR 0.2900 MYR 58
P/B Multiple 0.1600 MYR 0.2200 MYR 0.2700 MYR 55
EV/EBIT 0.2400 MYR 0.3300 MYR 0.4200 MYR 66
EV/EBITDA 0.2500 MYR 0.3400 MYR 0.4300 MYR 67
EV/Revenue 0.1200 MYR 0.1800 MYR 0.2500 MYR 53
Asset-Based
NCAV (Graham) 0.0200 MYR 0.0300 MYR 0.0500 MYR 52
Economic Profit
Residual Income 0.0700 MYR 0.1000 MYR 0.4500 MYR 53
ROIC Compounder 0.1200 MYR 0.1900 MYR 0.2200 MYR 67
Growth Earnings
Growth-Adj P/E 0.4300 MYR 0.6100 MYR 0.8000 MYR 63

Widest divergence: Growth Earnings (0.6100 MYR) versus Asset-Based (0.0300 MYR). Highest evidence: EPV (71).

Notify me when 03061 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 18.0
P/S ratio 2.10 P/E × margin
EPS (TTM) 0.0100 MYR price ÷ EPS = P/E 18.0
Net margin 11.7% FY2025
Return on assets (EBIT) 9.7% avg 4y
Free cash flow −2.5M MYR FY2025
More key figures
Balance sheet & cash flow
Net debt 17.9M MYR FY2025

Figures from reported company fundamentals · as of Aug 28, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 51/100

Of which business quality 50 · Market factors (momentum, volatility) 33

Profitability 63
Margins and returns on capital today
Quality Growth 74
Are margins and returns improving?
Cashflow 17
Earnings quality: real cash, not paper profit
Fin. Strength 54
Balance sheet, leverage, solvency risk
Investment 10
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 56
Price trend over the last 3–12 months (market factor)
52W Momentum 33
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

TP TEC Holding Berhad, an investment holding company, engages in the sale, hire, and maintenance of power generators and construction machinery for the telecommunications and construction industries in Malaysia. The company operates in three segments: Rental, Trading, and Other.

Full company description

TP TEC Holding Berhad, an investment holding company, engages in the sale, hire, and maintenance of power generators and construction machinery for the telecommunications and construction industries in Malaysia. The company operates in three segments: Rental, Trading, and Other. The company is involved in the rental of light machinery and provision of solar hybrid power system installation and related services; and contractor and project management for telecommunication and construction companies. It is also involved in trading of filtration and generators products. In addition, the company's products include power generators, air compressors, pumps, tower lights, vibrating rollers, welding machines, parts and accessories, paving breakers, filters, and hybrid power systems. TP TEC Holding Berhad was founded in 2009 and is headquartered in Puchong, Malaysia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2025 · reported fiscal years

TP TEC Holding Berhad reported revenue of 57.6M MYR in FY2025 versus 11.2M MYR in FY2022, a compound +72.3%/yr. Reported net income was 6.7M MYR in FY2025, compounding +130.6%/yr from FY2022. FY2022 was a trough year, so the rate overstates the trend.

Growth Quality 58/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
57.6M MYR
Latest YoY
+54.6%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+72.3%
Value creation/yr (3Y, in MYR) Earnings growth per share (CAGR 3 years) plus dividend yield: value created per share and year. Measured in MYR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+93.6% (93.6 + 0.0)
Revenue +72.3%/yr
FY22 11.2M MYR
FY23 19.9M MYR
FY24 37.2M MYR
FY25 57.6M MYR
Net income +130.6%/yr
FY22 547K MYR
FY23 1.3M MYR
FY24 3.6M MYR
FY25 6.7M MYR

Watch 03061: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "TP TEC Holding Berhad Fair Value". https://www.fairvalue-calculator.com/stock/03061

Peer Group

Specialty Industrial Machinery · 810 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 51 · Below median
Fair Value upside +56% · Top 25%
Return on assets 0% · Bottom 25%
Net margin (TTM) 0% · Bottom 25%
Operating margin (TTM) 0% · Bottom 25%
Revenue growth 0% · Below median
Debt / equity 0.59× · Higher than 75% of peers

Valuation Multiples vs Specialty Industrial Machinery median · lower = cheaper

P/E (TTM) 18.0× · Cheaper than 75% of peers
P/B 0.93× · Cheaper than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE100 · sector 0
FUTURE0 · sector 21
PAST0 · sector 28
HEALTH71 · sector 96
DIVIDEND0 · sector 27

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Specialty Industrial Machinery stocks, each showing price versus our Fair Value estimate (as of Aug 28, 2026).

Stock Price Fair Value vs Fair Value
GE Vernova Inc GEV $953.09 $131.95 −86%
SIE SIE €289.85 €139.77 −52%
Eaton Corporation ETN $402.78 $168.65 −58%
Parker-Hannifin Corporation PH $995.02 $398.69 −60%
Atlas Copco AB ATCOA kr 206.60 kr 112.59 −46%
Cummins Inc CMI $578.14 $348.94 −40%
Illinois Tool Works Inc ITW $281.67 $145.84 −48%
Emerson Electric Co EMR $155.18 $58.44 −62%
AMETEK, Inc AME $236.25 $125.80 −47%
Rockwell Automation, Inc ROK $431.75 $125.76 −71%

Compare TP TEC Holding Berhad with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Fama-French 3-Factor Model Calculator Run the Fama-French 3-factor model in seconds: expected return from the market, size and value factors - free, with formula, betas and an example. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is TP TEC Holding Berhad (03061) overvalued or undervalued?
As of Aug 28, 2026, our model estimates a fair value of 0.2800 MYR versus a price of 0.1800 MYR, about +56% upside (undervalued).
What is the fair value of 03061?
Our model-based fair value for TP TEC Holding Berhad is 0.2800 MYR (as of Aug 28, 2026), built from audited fundamentals. The current price: 0.1800 MYR.
What is the quality score of 03061?
TP TEC Holding Berhad has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the net profit margin of 03061?
The net profit margin of TP TEC Holding Berhad is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.
Free · no account needed

Watch TP TEC Holding Berhad in the live analysis

One click puts TP TEC Holding Berhad on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.