EN DE

iCents Group (0366) Fair Value & Analysis

Industrials · MY · Market cap 323M MYR

IG iCents Group 0366 · KLSE
Price0.6550 MYR
Fair Value0.1600 MYR
Upside-75.6%
Quality51/100
Watch iCents Group for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 7.6% net margin
Low debt · negative free cash flow
Mixed vs. peers (6/12)
Moderate moat 58/100
Evidence: High Range 0.1100 MYR – 0.3500 MYR Share as image

Fair value as of: Jul 16, 2026

From 16 valuation models · updated 25 days ago

Fair value updated Jul 16, 2026, revised from 0.2400 MYR to 0.1600 MYR (−33.3%) since Jul 6, 2026. Share price +19.1% over the past month.

A solid business, but screening 76% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (0.3500 MYR). The favourable scenario is already priced in.
  • The model range is unusually wide (0.1100 MYR to 0.3500 MYR). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (51/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (13 months)

0.6550 MYR 0.3350 MYR Fair Value 0.1600 MYR Jul 2025 Aug 2026

White line = price, green steps = our fair value per fiscal year. As of Jul 16, 2026.

How to read this chart

13‑month range 0.3350 MYR – 0.6550 MYR · fair‑value band 0.1100 MYR – 0.3500 MYR · the 0.6550 MYR price screens above the 0.1600 MYR fair value. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

iCents Group (0366) currently trades at 0.6550 MYR, while our model-based Fair Value estimate is 0.1600 MYR, implying the stock looks roughly 75.6% overvalued today. The Quality Score stands at 51/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, iCents Group generated revenue of 88.8M MYR at a net margin of 7.6%. Revenue grew 76.2% year over year. It earns a return on equity of 19.0%. Net debt stands at 8.6M MYR. Fundamentals as of Jul 16, 2026

Our scenario range runs from 0.1100 MYR (bear case) to 0.3500 MYR (bull case); at 0.6550 MYR, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 138% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -45% fair-value upside, at -76%, 0366 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 0.1000 MYR 0.1400 MYR 1.17 MYR 76
ROIC Compounder 0.1500 MYR 0.1700 MYR 0.2000 MYR 72
Gordon GGM 0.0500 MYR 0.0700 MYR 0.0900 MYR 70
All 16 models by family
DCF Models
Owner Earnings 0.1300 MYR 0.1800 MYR 0.2300 MYR 31
Earnings-Based
Graham-Dodd 0.1100 MYR 0.2400 MYR 0.3100 MYR 54
PEG = 1.0 0.0400 MYR 0.0600 MYR 0.0700 MYR 46
EPV 0.1400 MYR 0.1600 MYR 0.1800 MYR 59
Dividend Discount
Gordon GGM 0.0500 MYR 0.0700 MYR 0.0900 MYR 70
DDM Multi-Stage 0.0500 MYR 0.0700 MYR 0.0800 MYR 61
Multiples
P/E Multiple 0.2000 MYR 0.2700 MYR 0.3400 MYR 63
P/S Multiple 0.1800 MYR 0.2400 MYR 0.3100 MYR 58
P/B Multiple 0.0900 MYR 0.1100 MYR 0.1400 MYR 55
EV/EBIT 0.2400 MYR 0.3300 MYR 0.4100 MYR 53
EV/EBITDA 0.1800 MYR 0.2500 MYR 0.3100 MYR 54
EV/Revenue 0.1600 MYR 0.2400 MYR 0.3100 MYR 43
Asset-Based
NCAV (Graham) 0.0200 MYR 0.0300 MYR 0.0400 MYR 50
Economic Profit
Residual Income 0.1000 MYR 0.1400 MYR 1.17 MYR 76
ROIC Compounder 0.1500 MYR 0.1700 MYR 0.2000 MYR 72
Growth Earnings
Growth-Adj P/E 0.1500 MYR 0.2200 MYR 0.2900 MYR 68

Widest divergence: Multiples (0.2400 MYR) versus Asset-Based (0.0300 MYR). Highest evidence: Residual Income (76).

Notify me when 0366 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 88.8M MYR
Revenue growth (YoY) +76.2%
Net margin 7.6%
Return on equity 19.0%
Free cash flow −8.2M MYR FY2025
P/E ratio 64.5
More key figures
Operating margin 15.5%
EPS (TTM) 0.0100 MYR
EPS growth (YoY) +95.3%
Net debt 8.6M MYR FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 51/100

Of which business quality 50 · Market factors (momentum, volatility) 72

Profitability 78
Margins and returns on capital today
Quality Growth 39
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 65
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 25
Calm price path (market factor)
Momentum 90
Price trend over the last 3–12 months (market factor)
52W Momentum 96
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

iCents Group Holdings Berhad, an investment holding company, provides engineering, construction, and related services for cleanrooms and other facilities in Malaysia, Indonesia, and Vietnam.

Full company description

iCents Group Holdings Berhad, an investment holding company, provides engineering, construction, and related services for cleanrooms and other facilities in Malaysia, Indonesia, and Vietnam. It offers cleanroom services, such as engineering, procurement, construction, and testing and commissioning (EPCC) of cleanrooms, as well as standalone cleanroom technical services. The company is also involved in the provision of other facility services, such as hook-up of machinery and equipment, construction of cleanrooms and other activities, supply and installation of heavy-duty ceiling systems, construction services, and other activities. In addition, it manufactures cleanroom fixtures and related products. The company serves semiconductors, pharmaceuticals, life sciences, data centers, food and beverage, and palm oil processing industries. The company was founded in 2015 and is headquartered in Subang Jaya, Malaysia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2025 · reported fiscal years

iCents Group reported revenue of 81.6M MYR in FY2025 versus 55.8M MYR in FY2022, a compound +13.5%/yr. Reported net income was 8.0M MYR in FY2025, compounding +40.1%/yr from FY2022.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
81.6M MYR
Latest YoY
+1.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+13.5%
Revenue +13.5%/yr
FY22 55.8M MYR
FY23 108M MYR
FY24 80.7M MYR
FY25 81.6M MYR
Net income +40.1%/yr
FY22 2.9M MYR
FY23 6.7M MYR
FY24 7.0M MYR
FY25 8.0M MYR

0366 screens 76% overvalued. Compare with Larsen & Toubro Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "iCents Group Fair Value". https://www.fairvalue-calculator.com/stock/0366

Peer Group

Engineering & Construction · 839 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 51 · Above median
Fair Value upside −76% · Bottom 25%
Return on equity (TTM) 19% · Top 25%
Return on assets 9% · Top 25%
Net margin (TTM) 8% · Top 25%
Operating margin (TTM) 16% · Top 25%
Revenue growth 76% · Top 25%
Debt / equity 0.40× · Higher than median

Valuation Multiples vs Engineering & Construction median · lower = cheaper

P/E (TTM) 64.5× · Pricier than 75% of peers
P/B 17.00× · Pricier than 75% of peers
P/S (TTM) 3.63× · Pricier than 75% of peers
EV/EBITDA 29.0× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 16
FUTURE 100 · sector 17
PAST 76 · sector 26
HEALTH 80 · sector 94
DIVIDEND 0 · sector 33

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Larsen & Toubro Limited LT ₹3,815 ₹1,994 -48%
Samsung C&T Corporation 028260 346,000 KRW 268,779 KRW -22%
Hyundai Engineering & Construction Co 000720 99,000 KRW 63,993 KRW -35%
United Integrated Services Co 2404 1,250 TWD 925.62 TWD -26%
Samsung E&A Co 028050 42,550 KRW 44,840 KRW +5%
Rail Vikas Nigam Limited RVNL ₹232.67 ₹61.46 -74%
Daewoo Engineering & Construction Co 047040 16,240 KRW 6,507 KRW -60%
NBCC (India) Limited NBCC ₹96.32 ₹48.22 -50%
Cemindia Projects Limited CEMPRO ₹1,330 ₹730.69 -45%
KEPCO Engineering & Construction Company 052690 92,700 KRW 20,172 KRW -78%

Compare iCents Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is iCents Group (0366) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of 0.1600 MYR versus a price of 0.6550 MYR, about −76% (overvalued).
What is the fair value of 0366?
Our model-based fair value for iCents Group is 0.1600 MYR (as of Jul 16, 2026), built from audited fundamentals. The current price is 0.6550 MYR.
What is the quality score of 0366?
iCents Group has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of iCents Group (0366)?
iCents Group reported trailing-twelve-month revenue of about 88.8M MYR (latest available figure, as of Jul 16, 2026).
What is the net profit margin of 0366?
The net profit margin of iCents Group is about 7.6%, meaning it keeps roughly 7.6% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track iCents Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.