Leeport Holdings Ltd (0387) fair value: what the stock is really worth
We calculate from audited financials what Leeport Holdings Ltd is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily, free.
Compare price with fair valuebelow fair value = cheap, above = expensive
Check the quality50 and up solid, 75 and up strong
Watch it or check another stockalert when fair value or trend changes
Industrials · HK · Market cap HK$182M (≈ $23.2M) · ISIN BMG542851040
At a glance
LHLeeport Holdings Ltd0387 · HK
PriceHK$0.6750
Fair ValueHK$1.47
Upside+117.8%
Quality63/100
A solid business, trading 54% below our fair value of HK$1.47.
As of Aug 24, 2026, the fair value of Leeport Holdings Ltd is HK$1.47 per share against a price of HK$0.6750, so the fair value sits 118% above the price. A model estimate from reported figures, not an analyst target.
!Mixed Growth (revenue 5y −2.2 %/yr)
!Thin margins · 2.9% net margin
✓Low debt · generates free cash flow
·8.89% dividend yield
✓Ranks above peers (10/14)
!Narrow moat 25/100
!Evidence only low, so the estimate is less certain
!Weak on future: 18 out of 100
!Weak on past: 15 out of 100
Evidence: LowRange HK$1.10 to HK$1.84
Fair value as of: Aug 24, 2026
From 24 valuation models · updated 17 days ago
Share price −14.6% over the past month.
This is the short version. In the app for Leeport Holdings Ltd:
Watch Leeport Holdings Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for free
69 individual criteria per stock, every one traceable See the method →
What matters now
The price is below even our cautious bear case (HK$1.10). The market is more pessimistic than our downside scenario.
The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Solid quality (63/100) at a price below fair value, the discount is the argument here, not the business quality.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 24, 2026.
How to read this chart
60‑month range HK$0.2553 – HK$0.8700 · fair‑value band HK$1.10 – HK$1.84 · the HK$0.6750 price screens below the HK$1.47 fair value. Dashed = 300-day average. As of Aug 24, 2026.
Leeport Holdings Ltd (0387) currently trades at HK$0.6750, while our model-based Fair Value estimate is HK$1.47, implying the stock looks roughly 54.1% undervalued today. The Quality Score stands at 63/100 (solid quality), in the Industrials sector. Bull case: the Growth DCF group reads highest at a median of HK$2.10 per share, and 23 of the 24 models we run sit above the HK$0.6750 price. Bear case: the Earnings-Based group reads lowest at HK$0.5800, and 1 of the 24 models stay below the price. Evidence for this calculation is low.
Over the trailing twelve months, Leeport Holdings Ltd generated revenue of HK$553M at a net margin of 2.9%. Revenue grew 3.5% year over year. It earns a return on equity of 3.7%. Net debt stands at HK$18.2M. Fundamentals as of Aug 24, 2026
Scenario range: HK$1.10 (bear) to HK$1.84 (bull), the price of HK$0.6750 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target. The share trades about 30% below its 52-week high and 35% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at −49% fair-value upside, at 118%, 0387 screens cheaper than that median.
Fair Value models
Each model values the company its own way; the fair value above is the evidence-weighted blend. Evidence (0 to 100) shows how complete a model's inputs are. How we calculate →
ModelBear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence
Free, no payment details. Unsubscribe anytime in one click.
Key figures & financial health
P/E ratio12.1as of Jul 1, 2026
P/S ratio0.35P/E × margin
EPS (TTM)HK$0.0400price ÷ EPS = P/E 12.1
Dividend yield8.9%payout 150%
Net margin2.9%FY2025
Return on equity3.7%TTM
More key figures
Profitability
Return on assets (EBIT)3.1%avg 5y
Operating margin4.1%TTM
Growth
Revenue (TTM)HK$553MTTM
Revenue growth (YoY)+3.5%3y avg −14.2%
EPS growth (YoY)−51.3%
Balance sheet & cash flow
Free cash flowHK$49.6MFY2025
Net debtHK$18.2MFY2025 · ≈ 0.4 yrs of FCF
Figures from reported company fundamentals · as of Aug 24, 2026. TTM = trailing twelve months.
Quality Score breakdown
Overall quality63/100
Of which business quality 63
· Market factors (momentum, volatility) 45
Profitability35
Margins and returns on capital today
Quality Growth52
Are margins and returns improving?
Cashflow72
Earnings quality: real cash, not paper profit
Fin. Strength57
Balance sheet, leverage, solvency risk
Investment100
Disciplined investing over empire-building
Low Volatility75
Calm price path (market factor)
Momentum38
Price trend over the last 3–12 months (market factor)
52W Momentum25
Distance to the 52-week high (market factor)
Net Issuance82
Buybacks instead of dilution
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.
About the company
Leeport (Holdings) Limited, an investment holding company, engages in the trading of metalworking machinery, measuring instruments, cutting tools, and electronic equipment in the People's Republic of China, Hong Kong, Singapore, Taiwan, Malaysia, Germany, and Indonesia.
Full company description
Leeport (Holdings) Limited, an investment holding company, engages in the trading of metalworking machinery, measuring instruments, cutting tools, and electronic equipment in the People's Republic of China, Hong Kong, Singapore, Taiwan, Malaysia, Germany, and Indonesia. The company distributes metal cutting machinery; metal forming machinery; measuring instruments; professional tools, cutting tools, and accessories; equipment for the electronics industry; and equipment for additive manufacturing. It also provides manufacturing services, such as product design, touch-up, rapid prototype, scanning/reverse engineering, and RTV molding services; and maintenance and sales services. In addition, the company trades in rapid prototypes; screw and machine cutting tools; CNC lathes and machining centres, CNC jig borers, CNC horizontal boring and milling machines, and manual and CNC grinders; machines for plate-cutting and fabrication applications; SMT pick-and-place machines, screen printers, reflow systems, X-ray inspection systems, dispensing and conformal coating machines, automatic routers, laser marking machines, and BGA rework stations; optical and vision measuring instruments, stereo microscopes, laser trackers and interferometers, and large volume measurement and machine calibration solutions; 3D scanning and measuring systems; and plastic and metal 3D printers. Further, it engages in property holding activities. The company was founded in 1967 and is headquartered in Kwai Chung, Hong Kong. Leeport (Holdings) Limited is a subsidiary of Peak Power Technology Limited.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Leeport Holdings Ltd reported revenue of HK$553M in FY2025 versus HK$708M in FY2021, a compound −6.0%/yr. Reported net income was HK$16.1M in FY2025.
Growth Quality 55/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
HK$553M
Latest YoY
−1.4%
Avg. revenue growth/yr (3Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−14.2%
Avg. revenue growth/yr (5Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−2.2%
Avg. revenue growth/yr (23Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.9%
Value creation/yr (5Y) ⓘEarnings growth per share (CAGR 5 years, EBIT basis) plus dividend yield: value created per share and year.
+36.8%
Earnings growth per share plus dividend yield: the value created per share and year.
Earnings growth per share+27.9%
Dividend yield8.9%
Trend ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.5Y 29.3% vs 10Y −3.7%, picking up
Operating margin (EBIT) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.1.5% (2020) → 5.7% (2025) · rising
Worst earnings drop976% (2021) (loss year, drop beyond 100%) · in HKD
⚠ Revenue per share shrinking 2.2%/yr over ~10Y (margins intact) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Revenue−6.0%/yr
FY21HK$708M
FY22HK$874M
FY23HK$702M
FY24HK$561M
FY25HK$553M
Net income
FY21−HK$39.0M
FY22HK$8.3M
FY23HK$11.3M
FY24HK$20.9M
FY25HK$16.1M
Character of growth · EPS growth decomposed (2014-2025)−4.0 % p.a.
Revenue per share−1.7 %
of which total revenue −1.4 % · buybacks/dilution −0.3 %
EBIT margin+16.7 %
Tax rate−1.5 %
Residual (interest, one-offs)−15.0 %
Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation
Quality Score63 · Top 25%
Fair Value upside+92% · Top 25%
Profitability
Return on equity (TTM)4% · Below median
Return on assets3% · Above median
Net margin (TTM)3% · Below median
Operating margin (TTM)4% · Below median
Growth and dividend
Revenue growth4% · Below median
Dividend yield (TTM)8.9% · Top 25%
Valuation Multiples vs Specialty Industrial Machinery median · lower = cheaper
P/E (TTM)12.1× · Cheapest 25%
P/B0.43× · Cheapest 25%
P/S (TTM)0.33× · Cheapest 25%
P/FCF0.5× · Cheapest 25%
EV/EBITDA3.3× · Cheapest 25%
What the price implies (reverse DCF)
The inverse question: what free-cash-flow growth must Leeport Holdings Ltd deliver for ten years so that today's price is fair in our DCF model? Same formula, same discount rate as the fair value.
Implied FCF growth, 10 years-16.0 % per year
Achieved revenue growth, 5 years-2.2 % p.a.
Sector median revenue growth+4.6 %
FCF yield on price31.94 %
Discount rate (WACC) in the models11.8 %
The price demands less growth than the company recently delivered: even a weaker business would justify the price. Ranking of the largest stocks →
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
This stockSector peers
VALUE100· sector 0
FUTURE18· sector 21
PAST15· sector 28
HEALTH100· sector 96
DIVIDEND100· sector 27
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
None of the checked exposures detected
Similar stocks
10 more Specialty Industrial Machinery stocks, each showing price versus our Fair Value estimate (as of Aug 24, 2026).
Is Leeport Holdings Ltd (0387) overvalued or undervalued?
As of Aug 24, 2026, our model estimates a fair value of HK$1.47 versus a price of HK$0.6750, about +118% upside (undervalued).
What is the fair value of 0387?
Our model-based fair value for Leeport Holdings Ltd is HK$1.47 (as of Aug 24, 2026), built from audited fundamentals. The current price: HK$0.6750.
What is the quality score of 0387?
Leeport Holdings Ltd has a Quality Score of 63/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Leeport Holdings Ltd (0387)?
Our model-based price target is the fair value of HK$1.47 (as of Aug 24, 2026) from 24 valuation models. Cautious scenario HK$1.10, optimistic scenario HK$1.84. It is a calculation from audited fundamentals, not an analyst target.
What is the Leeport Holdings Ltd stock forecast for 2026?
Our models put fair value at HK$1.47, about +118% upside versus a price of HK$0.6750 (undervalued). Cautious scenario HK$1.10, optimistic scenario HK$1.84. The calculation is refreshed regularly with new filings.
What is the revenue of Leeport Holdings Ltd (0387)?
Leeport Holdings Ltd reported trailing-twelve-month revenue of about HK$553M (latest available figure, as of Aug 24, 2026).
What is the net profit margin of 0387?
The net profit margin of Leeport Holdings Ltd is about 2.9%, meaning it keeps roughly 2.9% of revenue as net income. Based on the latest reported figures.
Does Leeport Holdings Ltd pay a dividend?
Leeport Holdings Ltd currently shows a dividend yield of about 8.89% relative to its recent price (as of Aug 24, 2026).
What growth is priced into Leeport Holdings Ltd (0387)?
For today's price to be fair in a discounted-cash-flow model, Leeport Holdings Ltd would have to grow free cash flow by -16.0 % per year for ten years (discount rate 11.8 %, then 2 % perpetual growth). Over the last 5 years revenue grew -2.2 % per year. As of Aug 24, 2026.
What discount rate (WACC) does the fair value of 0387 use?
Our models discount Leeport Holdings Ltd at 11.8 %: a base by market capitalisation (micro), damped by beta 0.19, country premium for Hong Kong. The same rate applies in all 26 models.
What is the intrinsic value of Leeport Holdings Ltd (0387)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Leeport Holdings Ltd it is HK$1.47 per share (as of Aug 24, 2026), against a price of HK$0.6750. It is the blended result of 24 valuation models (cash flow, earnings, asset, dividend).
Is Leeport Holdings Ltd stock overvalued or undervalued in 2026?
As of Aug 24, 2026, 0387 trades below its calculated fair value: price HK$0.6750, fair value HK$1.47, a gap of about +118% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 0387?
No. The price is what the market pays today (HK$0.6750); the fair value is what the company's own numbers justify (HK$1.47). For Leeport Holdings Ltd the two are HK$0.7950 per share apart. That gap is exactly why we show both numbers side by side.
How much is Leeport Holdings Ltd worth?
The market values Leeport Holdings Ltd at about HK$182M (market capitalisation, as of Aug 24, 2026). Per share that is HK$0.6750; our models calculate a fair value of HK$1.47 per share.
What do the bullish and bearish scenarios say about 0387?
Our models span a range for Leeport Holdings Ltd: cautious scenario HK$1.10, base HK$1.47, optimistic HK$1.84 per share (as of Aug 24, 2026, price HK$0.6750). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 0387?
Leeport Holdings Ltd trades at a price-to-earnings ratio of 12.1 (as of Aug 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of HK$1.47 is built from several models across several years. Other multiples: P/B 0.4, P/S 0.3, EV/EBITDA 3.3.
How solid is the balance sheet of Leeport Holdings Ltd (0387)?
Balance-sheet figures for Leeport Holdings Ltd (as of Aug 24, 2026): return on equity 3.7%. They feed the Quality Score of 63/100, which measures business quality independently of the share price.
How far is 0387 from its 52-week high?
Leeport Holdings Ltd trades at HK$0.6750, about 30% below its 52-week high of HK$0.9621 and 35% above the low of HK$0.5009 (as of Aug 24, 2026). Distance from the high says nothing about value: that is what the fair value of HK$1.47 is for.
Which stocks are comparable to Leeport Holdings Ltd?
From the same area (Industrials) we also value GE Vernova Inc, SIE, Eaton Corporation, Parker-Hannifin Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Leeport Holdings Ltd stock attractive at the current price?
The data as of Aug 24, 2026: price HK$0.6750, calculated fair value HK$1.47 (+118%), Quality Score 63/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 0387 calculated?
We run Leeport Holdings Ltd through 24 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of HK$1.47, with the spread shown as a cautious and an optimistic scenario.
Free · no account needed
Watch Leeport Holdings Ltd in the live analysis
One click puts Leeport Holdings Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.