EN DE
Data-driven stock valuation

Leeport Holdings Ltd (0387) fair value: what the stock is really worth

We calculate from audited financials what Leeport Holdings Ltd is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily, free.

  1. Compare price with fair valuebelow fair value = cheap, above = expensive
  2. Check the quality50 and up solid, 75 and up strong
  3. Watch it or check another stockalert when fair value or trend changes

Industrials · HK · Market cap HK$182M (≈ $23.2M) · ISIN BMG542851040

At a glance

LH Leeport Holdings Ltd 0387 · HK
PriceHK$0.6750
Fair ValueHK$1.47
Upside+117.8%
Quality63/100

A solid business, trading 54% below our fair value of HK$1.47.

As of Aug 24, 2026, the fair value of Leeport Holdings Ltd is HK$1.47 per share against a price of HK$0.6750, so the fair value sits 118% above the price. A model estimate from reported figures, not an analyst target.

!Mixed Growth (revenue 5y −2.2 %/yr)
!Thin margins · 2.9% net margin
Low debt · generates free cash flow
·8.89% dividend yield
Ranks above peers (10/14)
!Narrow moat 25/100
!Evidence only low, so the estimate is less certain
!Weak on future: 18 out of 100
!Weak on past: 15 out of 100
Evidence: Low Range HK$1.10 to HK$1.84

Fair value as of: Aug 24, 2026

From 24 valuation models · updated 17 days ago

Share price −14.6% over the past month.

Watch Leeport Holdings Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price is below even our cautious bear case (HK$1.10). The market is more pessimistic than our downside scenario.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • Solid quality (63/100) at a price below fair value, the discount is the argument here, not the business quality.

Price vs Fair Value (5 years)

HK$0.8700 HK$0.2553 Fair Value HK$1.47 Apr 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 24, 2026.

How to read this chart

60‑month range HK$0.2553 – HK$0.8700 · fair‑value band HK$1.10 – HK$1.84 · the HK$0.6750 price screens below the HK$1.47 fair value. Dashed = 300-day average. As of Aug 24, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Leeport Holdings Ltd (0387) currently trades at HK$0.6750, while our model-based Fair Value estimate is HK$1.47, implying the stock looks roughly 54.1% undervalued today. The Quality Score stands at 63/100 (solid quality), in the Industrials sector. Bull case: the Growth DCF group reads highest at a median of HK$2.10 per share, and 23 of the 24 models we run sit above the HK$0.6750 price. Bear case: the Earnings-Based group reads lowest at HK$0.5800, and 1 of the 24 models stay below the price. Evidence for this calculation is low.

Over the trailing twelve months, Leeport Holdings Ltd generated revenue of HK$553M at a net margin of 2.9%. Revenue grew 3.5% year over year. It earns a return on equity of 3.7%. Net debt stands at HK$18.2M. Fundamentals as of Aug 24, 2026

Scenario range: HK$1.10 (bear) to HK$1.84 (bull), the price of HK$0.6750 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target. The share trades about 30% below its 52-week high and 35% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at −49% fair-value upside, at 118%, 0387 screens cheaper than that median.

Fair Value models

Each model values the company its own way; the fair value above is the evidence-weighted blend. Evidence (0 to 100) shows how complete a model's inputs are. How we calculate →

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF best evidence HK$1.78 HK$2.19 HK$2.84 82
Growth DCF HK$1.82 HK$2.20 HK$2.77 80
Owner Earnings HK$0.9400 HK$1.12 HK$1.42 78
All 24 models by family
DCF Models
FCF DCF best evidence HK$1.78 HK$2.19 HK$2.84 82
Owner Earnings HK$0.9400 HK$1.12 HK$1.42 78
5Y Revenue Exit HK$1.57 HK$2.05 HK$2.75 74
5Y EBITDA Exit HK$1.70 HK$2.28 HK$3.06 76
5Y P/E Exit HK$1.46 HK$1.87 HK$2.37 72
10Y Revenue Exit HK$1.64 HK$1.97 HK$2.31 68
10Y EBITDA Exit HK$1.73 HK$2.09 HK$2.46 70
10Y P/E Exit HK$1.61 HK$1.87 HK$2.11 65
Earnings-Based
Graham-Dodd HK$0.4800 HK$0.5800 HK$0.6500 67
EPV HK$1.06 HK$1.16 HK$1.24 74
Dividend Discount
Gordon GGM HK$1.11 HK$1.19 HK$1.30 69
DDM Multi-Stage HK$1.11 HK$1.29 HK$1.51 67
Multiples
P/E Multiple HK$1.10 HK$1.47 HK$1.84 63
P/S Multiple HK$0.8900 HK$1.19 HK$1.49 58
P/B Multiple HK$0.8900 HK$1.19 HK$1.49 55
EV/EBIT HK$1.97 HK$2.55 HK$3.13 66
EV/EBITDA HK$1.86 HK$2.40 HK$2.94 67
EV/Revenue HK$1.47 HK$2.00 HK$2.54 54
Asset-Based
NCAV (Graham) HK$0.9200 HK$1.24 HK$1.85 54
Growth DCF
Growth DCF HK$1.82 HK$2.20 HK$2.77 80
Rev-Margin DCF HK$1.57 HK$2.10 HK$2.76 74
Economic Profit
Residual Income HK$1.25 HK$1.21 HK$0.9700 76
ROIC Compounder HK$1.06 HK$1.16 HK$1.24 72
Growth Earnings
Growth-Adj P/E HK$0.7800 HK$1.11 HK$1.45 67

Widest divergence: Growth DCF (HK$2.10) versus Earnings-Based (HK$0.5800). Highest evidence: FCF DCF (82).

Notify me when 0387 reaches fair value

Put 0387 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 12.1 as of Jul 1, 2026
P/S ratio 0.35 P/E × margin
EPS (TTM) HK$0.0400 price ÷ EPS = P/E 12.1
Dividend yield 8.9% payout 150%
Net margin 2.9% FY2025
Return on equity 3.7% TTM
More key figures
Profitability
Return on assets (EBIT) 3.1% avg 5y
Operating margin 4.1% TTM
Growth
Revenue (TTM) HK$553M TTM
Revenue growth (YoY) +3.5% 3y avg −14.2%
EPS growth (YoY) −51.3%
Balance sheet & cash flow
Free cash flow HK$49.6M FY2025
Net debt HK$18.2M FY2025 · ≈ 0.4 yrs of FCF

Figures from reported company fundamentals · as of Aug 24, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 63/100

Of which business quality 63 · Market factors (momentum, volatility) 45

Profitability 35
Margins and returns on capital today
Quality Growth 52
Are margins and returns improving?
Cashflow 72
Earnings quality: real cash, not paper profit
Fin. Strength 57
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 75
Calm price path (market factor)
Momentum 38
Price trend over the last 3–12 months (market factor)
52W Momentum 25
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Leeport (Holdings) Limited, an investment holding company, engages in the trading of metalworking machinery, measuring instruments, cutting tools, and electronic equipment in the People's Republic of China, Hong Kong, Singapore, Taiwan, Malaysia, Germany, and Indonesia.

Full company description

Leeport (Holdings) Limited, an investment holding company, engages in the trading of metalworking machinery, measuring instruments, cutting tools, and electronic equipment in the People's Republic of China, Hong Kong, Singapore, Taiwan, Malaysia, Germany, and Indonesia. The company distributes metal cutting machinery; metal forming machinery; measuring instruments; professional tools, cutting tools, and accessories; equipment for the electronics industry; and equipment for additive manufacturing. It also provides manufacturing services, such as product design, touch-up, rapid prototype, scanning/reverse engineering, and RTV molding services; and maintenance and sales services. In addition, the company trades in rapid prototypes; screw and machine cutting tools; CNC lathes and machining centres, CNC jig borers, CNC horizontal boring and milling machines, and manual and CNC grinders; machines for plate-cutting and fabrication applications; SMT pick-and-place machines, screen printers, reflow systems, X-ray inspection systems, dispensing and conformal coating machines, automatic routers, laser marking machines, and BGA rework stations; optical and vision measuring instruments, stereo microscopes, laser trackers and interferometers, and large volume measurement and machine calibration solutions; 3D scanning and measuring systems; and plastic and metal 3D printers. Further, it engages in property holding activities. The company was founded in 1967 and is headquartered in Kwai Chung, Hong Kong. Leeport (Holdings) Limited is a subsidiary of Peak Power Technology Limited.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Leeport Holdings Ltd reported revenue of HK$553M in FY2025 versus HK$708M in FY2021, a compound −6.0%/yr. Reported net income was HK$16.1M in FY2025.

Growth Quality 55/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
HK$553M
Latest YoY
−1.4%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−14.2%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−2.2%
Avg. revenue growth/yr (23Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.9%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years, EBIT basis) plus dividend yield: value created per share and year.
+36.8%
Earnings growth per share plus dividend yield: the value created per share and year.
Earnings growth per share+27.9%
Dividend yield8.9%
Trend Two data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.5Y 29.3% vs 10Y −3.7%, picking up
Operating margin (EBIT) Operating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.1.5% (2020) → 5.7% (2025) · rising
Worst earnings drop976% (2021) (loss year, drop beyond 100%) · in HKD
⚠ Revenue per share shrinking 2.2%/yr over ~10Y (margins intact) Structural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Revenue −6.0%/yr
FY21 HK$708M
FY22 HK$874M
FY23 HK$702M
FY24 HK$561M
FY25 HK$553M
Net income
FY21 −HK$39.0M
FY22 HK$8.3M
FY23 HK$11.3M
FY24 HK$20.9M
FY25 HK$16.1M
Character of growth · EPS growth decomposed (2014-2025) −4.0 % p.a.
Revenue per share −1.7 %

of which total revenue −1.4 % · buybacks/dilution −0.3 %

EBIT margin +16.7 %
Tax rate −1.5 %
Residual (interest, one-offs) −15.0 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

Watch 0387, get fair value alerts →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Leeport Holdings Ltd Fair Value". https://www.fairvalue-calculator.com/stock/0387

Peer Group

Specialty Industrial Machinery · 803 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Valuation
Quality Score 63 · Top 25%
Fair Value upside +92% · Top 25%
Profitability
Return on equity (TTM) 4% · Below median
Return on assets 3% · Above median
Net margin (TTM) 3% · Below median
Operating margin (TTM) 4% · Below median
Growth and dividend
Revenue growth 4% · Below median
Dividend yield (TTM) 8.9% · Top 25%

Valuation Multiples vs Specialty Industrial Machinery median · lower = cheaper

P/E (TTM) 12.1× · Cheapest 25%
P/B 0.43× · Cheapest 25%
P/S (TTM) 0.33× · Cheapest 25%
P/FCF 0.5× · Cheapest 25%
EV/EBITDA 3.3× · Cheapest 25%

What the price implies (reverse DCF)

The inverse question: what free-cash-flow growth must Leeport Holdings Ltd deliver for ten years so that today's price is fair in our DCF model? Same formula, same discount rate as the fair value.

Implied FCF growth, 10 years-16.0 % per year
Achieved revenue growth, 5 years-2.2 % p.a.
Sector median revenue growth+4.6 %
FCF yield on price31.94 %
Discount rate (WACC) in the models11.8 %

The price demands less growth than the company recently delivered: even a weaker business would justify the price. Ranking of the largest stocks →

Context: sector, industry, market

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE100 · sector 0
FUTURE18 · sector 21
PAST15 · sector 28
HEALTH100 · sector 96
DIVIDEND100 · sector 27

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Specialty Industrial Machinery stocks, each showing price versus our Fair Value estimate (as of Aug 24, 2026).

Stock Price Fair Value vs Fair Value
GE Vernova Inc GEV $941.84 $131.95 −86%
SIE SIE €272.65 €139.77 −49%
Eaton Corporation ETN $410.85 $168.65 −59%
Parker-Hannifin Corporation PH $962.59 $398.69 −59%
Atlas Copco AB ATCOA kr 206.60 kr 112.59 −46%
Cummins Inc CMI $564.40 $348.94 −38%
Illinois Tool Works Inc ITW $270.12 $145.84 −46%
Emerson Electric Co EMR $152.82 $58.44 −62%
AMETEK, Inc AME $236.25 $125.80 −47%
Rockwell Automation, Inc ROK $417.53 $125.76 −70%

Compare Leeport Holdings Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Frequently asked questions

Is Leeport Holdings Ltd (0387) overvalued or undervalued?
As of Aug 24, 2026, our model estimates a fair value of HK$1.47 versus a price of HK$0.6750, about +118% upside (undervalued).
What is the fair value of 0387?
Our model-based fair value for Leeport Holdings Ltd is HK$1.47 (as of Aug 24, 2026), built from audited fundamentals. The current price: HK$0.6750.
What is the quality score of 0387?
Leeport Holdings Ltd has a Quality Score of 63/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Leeport Holdings Ltd (0387)?
Our model-based price target is the fair value of HK$1.47 (as of Aug 24, 2026) from 24 valuation models. Cautious scenario HK$1.10, optimistic scenario HK$1.84. It is a calculation from audited fundamentals, not an analyst target.
What is the Leeport Holdings Ltd stock forecast for 2026?
Our models put fair value at HK$1.47, about +118% upside versus a price of HK$0.6750 (undervalued). Cautious scenario HK$1.10, optimistic scenario HK$1.84. The calculation is refreshed regularly with new filings.
What is the revenue of Leeport Holdings Ltd (0387)?
Leeport Holdings Ltd reported trailing-twelve-month revenue of about HK$553M (latest available figure, as of Aug 24, 2026).
What is the net profit margin of 0387?
The net profit margin of Leeport Holdings Ltd is about 2.9%, meaning it keeps roughly 2.9% of revenue as net income. Based on the latest reported figures.
Does Leeport Holdings Ltd pay a dividend?
Leeport Holdings Ltd currently shows a dividend yield of about 8.89% relative to its recent price (as of Aug 24, 2026).
What growth is priced into Leeport Holdings Ltd (0387)?
For today's price to be fair in a discounted-cash-flow model, Leeport Holdings Ltd would have to grow free cash flow by -16.0 % per year for ten years (discount rate 11.8 %, then 2 % perpetual growth). Over the last 5 years revenue grew -2.2 % per year. As of Aug 24, 2026.
What discount rate (WACC) does the fair value of 0387 use?
Our models discount Leeport Holdings Ltd at 11.8 %: a base by market capitalisation (micro), damped by beta 0.19, country premium for Hong Kong. The same rate applies in all 26 models.
What is the intrinsic value of Leeport Holdings Ltd (0387)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Leeport Holdings Ltd it is HK$1.47 per share (as of Aug 24, 2026), against a price of HK$0.6750. It is the blended result of 24 valuation models (cash flow, earnings, asset, dividend).
Is Leeport Holdings Ltd stock overvalued or undervalued in 2026?
As of Aug 24, 2026, 0387 trades below its calculated fair value: price HK$0.6750, fair value HK$1.47, a gap of about +118% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 0387?
No. The price is what the market pays today (HK$0.6750); the fair value is what the company's own numbers justify (HK$1.47). For Leeport Holdings Ltd the two are HK$0.7950 per share apart. That gap is exactly why we show both numbers side by side.
How much is Leeport Holdings Ltd worth?
The market values Leeport Holdings Ltd at about HK$182M (market capitalisation, as of Aug 24, 2026). Per share that is HK$0.6750; our models calculate a fair value of HK$1.47 per share.
What do the bullish and bearish scenarios say about 0387?
Our models span a range for Leeport Holdings Ltd: cautious scenario HK$1.10, base HK$1.47, optimistic HK$1.84 per share (as of Aug 24, 2026, price HK$0.6750). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 0387?
Leeport Holdings Ltd trades at a price-to-earnings ratio of 12.1 (as of Aug 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of HK$1.47 is built from several models across several years. Other multiples: P/B 0.4, P/S 0.3, EV/EBITDA 3.3.
How solid is the balance sheet of Leeport Holdings Ltd (0387)?
Balance-sheet figures for Leeport Holdings Ltd (as of Aug 24, 2026): return on equity 3.7%. They feed the Quality Score of 63/100, which measures business quality independently of the share price.
How far is 0387 from its 52-week high?
Leeport Holdings Ltd trades at HK$0.6750, about 30% below its 52-week high of HK$0.9621 and 35% above the low of HK$0.5009 (as of Aug 24, 2026). Distance from the high says nothing about value: that is what the fair value of HK$1.47 is for.
Which stocks are comparable to Leeport Holdings Ltd?
From the same area (Industrials) we also value GE Vernova Inc, SIE, Eaton Corporation, Parker-Hannifin Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Leeport Holdings Ltd stock attractive at the current price?
The data as of Aug 24, 2026: price HK$0.6750, calculated fair value HK$1.47 (+118%), Quality Score 63/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 0387 calculated?
We run Leeport Holdings Ltd through 24 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of HK$1.47, with the spread shown as a cautious and an optimistic scenario.
Free · no account needed

Watch Leeport Holdings Ltd in the live analysis

One click puts Leeport Holdings Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.