Adnex Group (0396) Fair Value & Analysis
Industrials · MY · Market cap 193M MYR
Fair value as of: Jul 18, 2026
From 26 valuation models · updated 23 days ago
Share price +10.4% over the past month.
A solid business, but screening 46% overvalued on our models.
What matters now
- A high-quality business (quality 73/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
- The price sits above even our optimistic bull case (0.2900 MYR). The favourable scenario is already priced in.
- A fairly wide model range (0.1200 MYR to 0.2900 MYR) leaves room in how you read the outcome.
Price vs Fair Value (5 months)
White line = price, green steps = our fair value per fiscal year. As of Jul 18, 2026.
How to read this chart
5‑month range 0.2314 MYR – 0.4250 MYR · fair‑value band 0.1200 MYR – 0.2900 MYR · the 0.4250 MYR price screens above the 0.2300 MYR fair value. As of Jul 18, 2026.
Analysis
Adnex Group (0396) currently trades at 0.4250 MYR, while our model-based Fair Value estimate is 0.2300 MYR, implying the stock looks roughly 45.9% overvalued today. The Quality Score stands at 73/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).
Over the trailing twelve months, Adnex Group generated revenue of 94.3M MYR at a net margin of 9.8%. Revenue grew 4.9% year over year. It earns a return on equity of 72.0%. Net debt stands at 2.3M MYR. Fundamentals as of Jul 18, 2026
Our scenario range runs from 0.1200 MYR (bear case) to 0.2900 MYR (bull case); at 0.4250 MYR, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 89% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -45% fair-value upside, at -46%, 0396 screens richer than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 26 models by family
Widest divergence: Growth Earnings (0.3200 MYR) versus Asset-Based (0.0100 MYR). Highest evidence: Growth DCF (80).
Notify me when 0396 reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 70 · Market factors (momentum, volatility) 86
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Adnex Group Berhad, through its subsidiaries, provides interior fit-out services for commercial and industrial properties in Malaysia, The Philippines, Australia, Indonesia, New Zealand, and Singapore. The company offers interior fit-out and turnkey fit-out services for corporate offices, F&B outlets, and sales galleries.
Full company description
Adnex Group Berhad, through its subsidiaries, provides interior fit-out services for commercial and industrial properties in Malaysia, The Philippines, Australia, Indonesia, New Zealand, and Singapore. The company offers interior fit-out and turnkey fit-out services for corporate offices, F&B outlets, and sales galleries. Its services include design, planning, and coordination services, such as overseeing, managing and coordinating the design concepts, space planning and layout plan designs, selection of materials, finishes, furnishings and fixtures; project planning and scheduling services, such as developing project timeline; engagement and appointment of professionals including identifying and engaging relevant professionals, including M&E consultant engineer, civil and structural consultant engineer and architect; cost management services, such as monitoring budgets and expenditure or preparation of estimated overall fit-out costs; Procurement including sourcing and procurement of materials, supplies and furniture; Liaising with various parties for documentation submission; appointment of subcontractors; Supervision and coordination of on-site fit-out activities carried out by subcontractors; Implementation of quality control and safety procedures; and manage and monitor rectification and repair of defects during the DLP. Its customers comprise property owners and tenants, as well as interior fit-out consultants and project management consultants. Adnex Group Berhad was founded in 2004 and is based in Shah Alam, Malaysia. Adnex Group Berhad operates as a subsidiary of Kan8 Holding Sdn Bhd.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2022 – FY2024 · reported fiscal years
Adnex Group reported revenue of 50.2M MYR in FY2024 versus 30.9M MYR in FY2022, a compound +27.5%/yr. Reported net income was 6.4M MYR in FY2024, compounding +36.7%/yr from FY2022.
0396 screens 46% overvalued. Compare with Larsen & Toubro Limited →
Peer Group
Engineering & Construction · 839 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Engineering & Construction median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
VALUE 0: the price sits above our fair-value range.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Larsen & Toubro Limited LT | ₹3,815 | ₹1,994 | -48% |
| Samsung C&T Corporation 028260 | 346,000 KRW | 268,779 KRW | -22% |
| Hyundai Engineering & Construction Co 000720 | 99,000 KRW | 63,993 KRW | -35% |
| United Integrated Services Co 2404 | 1,250 TWD | 925.62 TWD | -26% |
| Samsung E&A Co 028050 | 42,550 KRW | 44,840 KRW | +5% |
| Rail Vikas Nigam Limited RVNL | ₹232.67 | ₹61.46 | -74% |
| Daewoo Engineering & Construction Co 047040 | 16,240 KRW | 6,507 KRW | -60% |
| NBCC (India) Limited NBCC | ₹96.32 | ₹48.22 | -50% |
| Cemindia Projects Limited CEMPRO | ₹1,330 | ₹730.69 | -45% |
| KEPCO Engineering & Construction Company 052690 | 92,700 KRW | 20,172 KRW | -78% |
Compare Adnex Group with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Industrials stocks →
Frequently asked questions
Is Adnex Group (0396) overvalued or undervalued?
What is the fair value of 0396?
What is the quality score of 0396?
What is the revenue of Adnex Group (0396)?
What is the net profit margin of 0396?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track Adnex Group and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.