EN DE

Yau Lee Holdings (0406) Fair Value & Analysis

Industrials · HK · Market cap HK$219M

YL Yau Lee Holdings 0406 · HK
PriceHK$0.5400
Fair ValueHK$0.6300
Upside+16.7%
Quality42/100
Watch Yau Lee Holdings for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Loss-making · -1.9% net margin
Low debt · negative free cash flow
Trails peers (2/9)
Narrow moat 3/100
Evidence: Low Range HK$0.3700 – HK$0.8400 Share as image

Fair value as of: Aug 13, 2026

From 3 valuation models · updated 2 days ago

Share price +1.9% over the past month.

Below-average quality, screening 17% undervalued on our models.

What matters now

  • A fairly wide model range (HK$0.3700 to HK$0.8400) leaves room in how you read the outcome.
  • Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

HK$1.41 HK$0.5000 Fair Value HK$0.6300 Jun 2016 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range HK$0.5000 – HK$1.41 · fair‑value band HK$0.3700 – HK$0.8400 · the HK$0.5400 price screens below the HK$0.6300 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Yau Lee Holdings (0406) currently trades at HK$0.5400, while our model-based Fair Value estimate is HK$0.6300, implying the stock looks roughly 16.7% undervalued today. The Quality Score stands at 42/100 (below-average quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

Over the trailing twelve months, Yau Lee Holdings generated revenue of HK$10.9B at a net margin of -1.9%. Revenue grew 0.9% year over year. It earns a return on equity of -15.8%. Net debt stands at HK$2.1B. Fundamentals as of Aug 13, 2026

Our scenario range runs from HK$0.3700 (bear case) to HK$0.8400 (bull case); at HK$0.5400, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 38% below its 52-week high and 19% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -34% fair-value upside, at 17%, 0406 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Gordon GGM HK$0.3500 HK$0.5800 HK$0.7600 70
DDM Multi-Stage HK$0.3500 HK$0.5500 HK$0.6300 61
NCAV (Graham) HK$1.41 HK$1.89 HK$2.82 50
All 3 models by family
Dividend Discount
Gordon GGM HK$0.3500 HK$0.5800 HK$0.7600 70
DDM Multi-Stage HK$0.3500 HK$0.5500 HK$0.6300 61
Asset-Based
NCAV (Graham) HK$1.41 HK$1.89 HK$2.82 50

Widest divergence: Asset-Based (HK$1.89) versus Dividend Discount (HK$0.5500). Highest evidence: Gordon GGM (70).

Notify me when 0406 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) HK$10.9B
Revenue growth (YoY) +0.9%
Net margin -1.9%
Return on equity -15.8%
Free cash flow −HK$451M FY2025
Operating margin -4.4%
More key figures
EPS (TTM) HK$-0.1900
EPS growth (YoY) +59.2%
Net debt HK$2.1B FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 42/100

Of which business quality 42 · Market factors (momentum, volatility) 24

Profitability 25
Margins and returns on capital today
Quality Growth 57
Are margins and returns improving?
Cashflow 23
Earnings quality: real cash, not paper profit
Fin. Strength 24
Balance sheet, leverage, solvency risk
Investment 77
Disciplined investing over empire-building
Low Volatility 65
Calm price path (market factor)
Momentum 5
Price trend over the last 3–12 months (market factor)
52W Momentum 10
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Yau Lee Holdings Limited, an investment holding company, engages in the construction business in Hong Kong and internationally. It operates through Construction; Electrical and Mechanical Installation; Building Materials Supply; Property Investment and Development; and Hotel Operations segments.

Full company description

Yau Lee Holdings Limited, an investment holding company, engages in the construction business in Hong Kong and internationally. It operates through Construction; Electrical and Mechanical Installation; Building Materials Supply; Property Investment and Development; and Hotel Operations segments. The company is involved in contracting of building construction, plumbing, renovation, maintenance, and fitting-out projects; electrical and mechanical installation; provision of electrical, mechanical, ventilation and air conditioning, fire, and environmental engineering services; and supplying of construction and building materials. It also offers software development; and architectural services. In addition, the company engages in theme painting; development of environmental protection related software and programming activities; energy optimization solution and environmental protection business; licensing of patent; sale of precast products; books distribution and provision of training; trading of building materials and environmental technology products; and hotel management. Further, it provides building information modeling, and other virtual design and construction services; financing services; lift repair and maintenance services; welding services for pipes and fillings; water treatment services; project management and consultancy service; building; and curtain wall installation services. Yau Lee Holdings Limited was founded in 1958 and is headquartered in Kowloon Bay, Hong Kong.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Yau Lee Holdings reported revenue of HK$10.9B in FY2026 versus HK$6.7B in FY2022, a compound +12.9%/yr. Reported net income was −HK$204M in FY2026.

Growth Quality 35/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2026)
HK$10.9B
Latest YoY
+13.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+17.8%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.0%
Avg. growth/yr (26Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.7%
Revenue +12.9%/yr
FY22 HK$6.7B
FY23 HK$6.7B
FY24 HK$7.8B
FY25 HK$9.6B
FY26 HK$10.9B
Net income
FY22 HK$68.2M
FY23 HK$49.6M
FY24 HK$67.1M
FY25 −HK$98.9M
FY26 −HK$204M

Watch 0406: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Yau Lee Holdings Fair Value". https://www.fairvalue-calculator.com/stock/0406

Peer Group

Engineering & Construction · 838 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 42 · Below median
Fair Value upside +17% · Above median
Return on assets -1% · Bottom 25%
Net margin (TTM) -2% · Bottom 25%
Operating margin (TTM) -4% · Bottom 25%
Revenue growth 1% · Below median
Dividend yield (TTM) 10.0% · Top 25%
Debt / equity 0.37× · Higher than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 56 · sector 14
FUTURE 5 · sector 14
PAST 0 · sector 26
HEALTH 82 · sector 94
DIVIDEND 100 · sector 42

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Larsen & Toubro Limited LT ₹4,020 ₹1,994 -50%
Samsung C&T Corporation 028260 357,500 KRW 261,411 KRW -27%
Hyundai Engineering & Construction Co 000720 113,700 KRW 61,453 KRW -46%
Samsung E&A Co 028050 49,300 KRW 43,624 KRW -12%
Rail Vikas Nigam Limited RVNL ₹230.00 ₹48.92 -79%
Daewoo Engineering & Construction Co 047040 18,400 KRW 6,507 KRW -65%
KEPCO Engineering & Construction Company 052690 99,800 KRW 19,346 KRW -81%
GS Engineering & Construction Corporation 006360 35,200 KRW 23,135 KRW -34%
DL E&C Co 375500 73,500 KRW 148,433 KRW +102%
KEPCO Plant Service & Engineering Co 051600 45,400 KRW 43,924 KRW -3%

Compare Yau Lee Holdings with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Yau Lee Holdings (0406) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of HK$0.6300 versus a price of HK$0.5400, about +17% (undervalued).
What is the fair value of 0406?
Our model-based fair value for Yau Lee Holdings is HK$0.6300 (as of Aug 13, 2026), built from audited fundamentals. The current price is HK$0.5400.
What is the quality score of 0406?
Yau Lee Holdings has a Quality Score of 42/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Yau Lee Holdings (0406)?
Yau Lee Holdings reported trailing-twelve-month revenue of about HK$10.9B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 0406?
The net profit margin of Yau Lee Holdings is about -1.9%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Yau Lee Holdings and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.