Fair Value Calculator Fair Value Calculator
EN DE

0406 (0406) Fair Value & Analysis

Industrials · Market cap HK$219M

0 0406 0406 · HK
PriceHK$0.5000
Fair ValueHK$0.7000
Upside+40.0%
Quality42/100
Evidence: Low Range HK$0.3900 – HK$0.9600

Fair value as of: Jul 1, 2026

From 3 valuation models · updated today

Share price −16.7% over the past month.

Price vs Fair Value (12 months)

HK$0.8200 HK$0.5000 Fair Value HK$0.7000 Jun 2025 Jun 2026

12‑month range HK$0.5000 – HK$0.8200 · fair‑value band HK$0.3900 – HK$0.9600 · the HK$0.5000 price screens below the HK$0.7000 fair value. As of Jul 1, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

0406 (0406) currently trades at HK$0.5000, while our model-based Fair Value estimate is HK$0.7000 — implying the stock looks roughly 40.0% undervalued today. We read business quality at 42/100 (below-average quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low) — always confirm before acting.

Over the trailing twelve months, 0406 generated revenue of HK$10.9B at a net margin of -1.9%. Revenue grew 0.9% year over year. It earns a return on equity of -15.8%. Net debt stands at HK$2.1B. Fundamentals as of Jul 1, 2026

Key figures & financial health

Revenue (TTM) HK$10.9B
Revenue growth (YoY) +0.9%
Net margin -1.9%
Return on equity -15.8%
Free cash flow −HK$451M FY2025
Operating margin -4.4%
More key figures
EPS (TTM) HK$-0.1900
EPS growth (YoY) +59.2%
Net debt HK$2.1B FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 1, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

0406 reported revenue of HK$10.9B in FY2026 versus HK$6.7B in FY2022, a compound +12.9%/yr. Reported net income was −HK$204M in FY2026.

Revenue +12.9%/yr
FY22 HK$6.7B
FY23 HK$6.7B
FY24 HK$7.8B
FY25 HK$9.6B
FY26 HK$10.9B
Net income
FY22 HK$68.2M
FY23 HK$49.6M
FY24 HK$67.1M
FY25 −HK$98.9M
FY26 −HK$204M

Is 0406 fairly valued? → Check now

Similar stocks

6 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Jul 1, 2026).

Stock Price Fair Value vs Fair Value
Larsen & Toubro Limited LTOD $0.4110 $0.0100 -98%
Samsung C&T Corporation 028260 407,500 KRW 236,704 KRW -42%
China State Construction Engineering Corporation 601668 ¥4.74 ¥15.02 +217%
China Energy Engineering Corporation 601868 ¥2.89 ¥1.35 -53%
TopBuild Corp BLD 7,547 MXN 3,472 MXN -54%
Shandong Xinneng Taishan Power Generation Co 000720 131,900 KRW 76,878 KRW -42%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 0406 (0406) undervalued?
As of Jul 1, 2026, our model estimates a fair value of HK$0.7000 versus a price of HK$0.5000 — about +40% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 0406?
Our model-based fair value for 0406 is HK$0.7000 (as of Jul 1, 2026), built from audited fundamentals. The current price is HK$0.5000.
What is the quality score of 0406?
0406 has a Quality Score of 42/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 0406 (0406)?
0406 reported trailing-twelve-month revenue of about HK$10.9B (latest available figure, as of Jul 1, 2026).
What is the net profit margin of 0406?
The net profit margin of 0406 is about -1.9%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.