0425 (0425) Fair Value & Analysis

Consumer Cyclical · Market cap HK$30.9B

0 0425 0425 · HK

PriceHK$26.42

Fair ValueHK$45.84

Upside+73.5%

Quality53/100

Evidence: High Range HK$33.82 – HK$58.28

Fair value as of: Jul 1, 2026

From 26 valuation models · updated today

Share price −30.1% over the past month.

Price vs Fair Value (12 months)

12‑month range HK$19.70 – HK$46.30 · fair‑value band HK$33.82 – HK$58.28 · the HK$26.42 price screens below the HK$45.84 fair value. As of Jul 1, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

0425 (0425) currently trades at HK$26.42, while our model-based Fair Value estimate is HK$45.84 — implying the stock looks roughly 73.5% undervalued today. We read business quality at 53/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, 0425 generated revenue of HK$25.7B at a net margin of 10.5%. Revenue grew 11.6% year over year. It earns a return on equity of 12.1%. Net debt stands at HK$4.6B. Fundamentals as of Jul 1, 2026

Key figures & financial health

Revenue (TTM) HK$25.7B

Revenue growth (YoY) +11.6%

Net margin 10.5%

Return on equity 12.1%

Free cash flow HK$2.8B FY2025

P/E ratio 9.9

More key figures

Operating margin 10.4%

EPS (TTM) HK$1.11

EPS growth (YoY) +10.8%

Net debt HK$4.6B FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 1, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

0425 reported revenue of HK$25.7B in FY2025 versus HK$13.9B in FY2021, a compound +16.6%/yr. Reported net income was HK$2.7B in FY2025, compounding +15.8%/yr from FY2021.

Revenue +16.6%/yr

FY21 HK$13.9B

FY22 HK$17.3B

FY23 HK$20.5B

FY24 HK$23.1B

FY25 HK$25.7B

Net income +15.8%/yr

FY21 HK$1.5B

FY22 HK$1.5B

FY23 HK$1.9B

FY24 HK$2.3B

FY25 HK$2.7B

Is 0425 fairly valued? → Check now

Similar stocks

6 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Jul 1, 2026).

Stock	Price	Fair Value	vs Fair Value
O'Reilly Automotive, Inc ORLY34	R$1.51	R$0.7200	-52%
AutoZone, Inc AZOI34	R$70.97	R$37.57	-47%
Hyundai Mobis Co 012330	569,000 KRW	687,665 KRW	+21%
Fuyao Glass Industry Group 600660	¥50.05	¥111.37	+123%
Magna International Inc MGAN	1,182 MXN	1,064 MXN	-10%
Ningbo Tuopu Group 601689	¥63.21	¥19.12	-70%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks Technology Financial Services Healthcare Consumer Cyclical Consumer Defensive Communication Services Industrials Energy Basic Materials Real Estate Utilities Deeply Undervalued Stocks Undervalued Blue-Chip Stocks Undervalued Small-Cap Stocks

Frequently asked questions

Is 0425 (0425) undervalued?

As of Jul 1, 2026, our model estimates a fair value of HK$45.84 versus a price of HK$26.42 — about +74% (undervalued). Model-based estimate, not financial advice.

What is the fair value of 0425?

Our model-based fair value for 0425 is HK$45.84 (as of Jul 1, 2026), built from audited fundamentals. The current price is HK$26.42.

What is the quality score of 0425?

0425 has a Quality Score of 53/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.

What is the revenue of 0425 (0425)?

0425 reported trailing-twelve-month revenue of about HK$25.7B (latest available figure, as of Jul 1, 2026).

What is the net profit margin of 0425?

The net profit margin of 0425 is about 10.5%, meaning it keeps roughly 10.5% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.