Fair Value Calculator Fair Value Calculator
EN DE

0456 (0456) Fair Value & Analysis

Real Estate · Market cap HK$129M

0 0456 0456 · HK
PriceHK$0.6000
Fair ValueHK$0.3000
Upside-50.0%
Quality42/100
Evidence: Low Range HK$0.3000 – HK$0.9300

Fair value as of: Jul 1, 2026

From 6 valuation models · updated today

Share price +20.0% over the past month.

Price vs Fair Value (12 months)

HK$0.7200 HK$0.3850 Fair Value HK$0.3000 Jun 2025 Jun 2026

12‑month range HK$0.3850 – HK$0.7200 · fair‑value band HK$0.3000 – HK$0.9300 · the HK$0.6000 price screens above the HK$0.3000 fair value. As of Jul 1, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

0456 (0456) currently trades at HK$0.6000, while our model-based Fair Value estimate is HK$0.3000 — implying the stock looks roughly 50.0% overvalued today. We read business quality at 42/100 (below-average quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: low).

Trailing-twelve-month revenue stands at HK$63.4M. Revenue declined 16.6% year over year. Net debt stands at HK$380M. Fundamentals as of Jul 1, 2026

Key figures & financial health

Revenue (TTM) HK$63.4M
Revenue growth (YoY) -16.6%
Return on equity -122%
Free cash flow HK$212M FY2025
Operating margin -204%
EPS (TTM) HK$-0.0400
More key figures
EPS growth (YoY) -63.6%
Net debt HK$380M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 1, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

0456 reported revenue of HK$63.5M in FY2025 versus HK$198M in FY2021, a compound −24.7%/yr. Reported net income was −HK$221M in FY2025.

Revenue −24.7%/yr
FY21 HK$198M
FY22 HK$180M
FY23 HK$173M
FY24 HK$98.6M
FY25 HK$63.5M
Net income
FY21 −HK$64.4M
FY22 −HK$76.2M
FY23 −HK$126M
FY24 −HK$128M
FY25 −HK$221M

Is 0456 fairly valued? → Check now

Similar stocks

6 more Real Estate - Development stocks, each showing price versus our Fair Value estimate (as of Jul 1, 2026).

Stock Price Fair Value vs Fair Value
Vinhomes Joint Stock Company VHM 146,800 VND 367,000 VND +150%
DLF Limited DLF ₹577.70 ₹263.02 -54%
PT Pantai Indah Kapuk Dua Tbk, PANI 6,325 IDR 1,330 IDR -79%
Lodha Developers Limited LODHA ₹894.45 ₹721.45 -19%
Oberoi Realty Limited OBEROIRLTY ₹1,704 ₹1,183 -31%
Godrej Properties Limited GODREJPROP ₹1,708 ₹2,070 +21%

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 0456 (0456) undervalued?
As of Jul 1, 2026, our model estimates a fair value of HK$0.3000 versus a price of HK$0.6000 — about −50% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 0456?
Our model-based fair value for 0456 is HK$0.3000 (as of Jul 1, 2026), built from audited fundamentals. The current price is HK$0.6000.
What is the quality score of 0456?
0456 has a Quality Score of 42/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 0456 (0456)?
0456 reported trailing-twelve-month revenue of about HK$63.4M (latest available figure, as of Jul 1, 2026).
What is the net profit margin of 0456?
The net profit margin of 0456 is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.