EN DE

Bauhaus International (Holdings) Limited (0483) Fair Value & Analysis

Consumer Cyclical · HK · Market cap HK$64.7M

BI Bauhaus International (Holdings) Limited 0483 · HK
PriceHK$0.2000
Fair ValueHK$0.2100
Upside+5.0%
Quality61/100
Watch Bauhaus International (Holdings) Limited for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 4.0% net margin
Low debt · generates free cash flow
Mixed vs. peers (6/11)
Narrow moat 18/100
Evidence: Medium Range HK$0.1600 – HK$0.2800 Share as image

Fair value as of: Aug 13, 2026

From 14 valuation models · updated 2 days ago

Share price +17.6% over the past month.

A solid business, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • Our model range runs from HK$0.1600 (bear) to HK$0.2800 (bull), base HK$0.2100. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 61/100 (solid quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

HK$0.9930 HK$0.1600 Fair Value HK$0.2100 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range HK$0.1600 – HK$0.9930 · fair‑value band HK$0.1600 – HK$0.2800 · the HK$0.2000 price screens below the HK$0.2100 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Bauhaus International (Holdings) Limited (0483) currently trades at HK$0.2000, while our model-based Fair Value estimate is HK$0.2100, implying the stock looks roughly 5.0% fairly valued today. The Quality Score stands at 61/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Bauhaus International (Holdings) Limited generated revenue of HK$187M at a net margin of 4.0%. Revenue declined 9.6% year over year. It earns a return on equity of 4.5%. Net debt stands at HK$12.6M. Fundamentals as of Aug 13, 2026

Our scenario range runs from HK$0.1600 (bear case) to HK$0.2800 (bull case); at HK$0.2000, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 47% below its 52-week high and 33% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -44% fair-value upside, at 5%, 0483 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF HK$0.9900 HK$1.20 HK$1.52 80
Rev-Margin DCF HK$0.5600 HK$0.6600 HK$0.7900 74
ROIC Compounder HK$0.1700 HK$0.1900 HK$0.1900 72
All 14 models by family
DCF Models
FCF DCF HK$0.9600 HK$1.19 HK$1.56 38
Owner Earnings HK$0.6300 HK$0.7700 HK$0.9900 31
5Y Revenue Exit HK$0.5600 HK$0.6400 HK$0.7400 39
5Y EBITDA Exit HK$0.9900 HK$1.37 HK$1.88 41
10Y Revenue Exit HK$0.7500 HK$0.8100 HK$0.8700 36
10Y EBITDA Exit HK$0.9700 HK$1.20 HK$1.44 37
Earnings-Based
EPV HK$0.1700 HK$0.1900 HK$0.1900 59
Multiples
EV/EBIT HK$0.2700 HK$0.3300 HK$0.4000 53
EV/EBITDA HK$1.17 HK$1.53 HK$1.89 54
EV/Revenue HK$0.2100 HK$0.2600 HK$0.3200 43
Asset-Based
NCAV (Graham) HK$0.2400 HK$0.3200 HK$0.4700 50
Growth DCF
Growth DCF HK$0.9900 HK$1.20 HK$1.52 80
Rev-Margin DCF HK$0.5600 HK$0.6600 HK$0.7900 74
Economic Profit
ROIC Compounder HK$0.1700 HK$0.1900 HK$0.1900 72

Widest divergence: DCF Models (HK$0.8100) versus Earnings-Based (HK$0.1900). Highest evidence: Growth DCF (80).

Notify me when 0483 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) HK$187M
Revenue growth (YoY) -9.6%
Net margin 4.0%
Return on equity 4.5%
Free cash flow HK$44.7M FY2025
Operating margin -8.5%
More key figures
EPS (TTM) HK$0.0200
EPS growth (YoY) -40.4%
Net debt HK$12.6M FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 61/100

Of which business quality 64 · Market factors (momentum, volatility) 28

Profitability 37
Margins and returns on capital today
Quality Growth 22
Are margins and returns improving?
Cashflow 94
Earnings quality: real cash, not paper profit
Fin. Strength 68
Balance sheet, leverage, solvency risk
Investment 85
Disciplined investing over empire-building
Low Volatility 60
Calm price path (market factor)
Momentum 10
Price trend over the last 3–12 months (market factor)
52W Momentum 23
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Bauhaus International (Holdings) Limited, an investment holding company, designs and retails apparel, bags, and fashion accessories for men and women in Hong Kong and Macau. It operates through Offline and Online segments. The company offers leather and denim products.

Full company description

Bauhaus International (Holdings) Limited, an investment holding company, designs and retails apparel, bags, and fashion accessories for men and women in Hong Kong and Macau. It operates through Offline and Online segments. The company offers leather and denim products. It also provides bags, wallets, tops, bottoms, t-shirts, sweatshirt and hoodies, jackets, dresses, trousers, and jeans. In addition, the company engages in trading of garments and accessories, brand management and licensing, property holding, and provision of management services. It offers products under the BAUHAUS, SALAD, TOUGH, NIEEH, and MUET brand names. Bauhaus International (Holdings) Limited was founded in 1991 and is headquartered in Tsuen Wan, Hong Kong.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Bauhaus International (Holdings) Limited reported revenue of HK$177M in FY2026 versus HK$249M in FY2022, a compound −8.2%/yr. Reported net income was −HK$3.0M in FY2026.

Growth Quality 37/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2026)
HK$177M
Latest YoY
−8.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−3.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−13.8%
Avg. growth/yr (24Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−1.5%
Revenue −8.2%/yr
FY22 HK$249M
FY23 HK$197M
FY24 HK$193M
FY25 HK$195M
FY26 HK$177M
Net income
FY22 HK$143M
FY23 HK$46.0M
FY24 HK$1.2M
FY25 HK$11.7M
FY26 −HK$3.0M
Character of growth · EPS growth decomposed (2015-2026) −25.9 % p.a.
Revenue per share −21.2 pp

of which total revenue −21.2 pp · buybacks/dilution +0.0 pp

EBIT margin −0.5 pp
Tax rate +1.9 pp
Residual (interest, one-offs) −6.0 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch 0483: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Bauhaus International (Holdings) Limited Fair Value". https://www.fairvalue-calculator.com/stock/0483

Peer Group

Apparel Retail · 110 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 61 · Above median
Fair Value upside +5% · Above median
Return on equity (TTM) 4% · Below median
Return on assets 1% · Below median
Net margin (TTM) 4% · Above median
Operating margin (TTM) -8% · Bottom 25%
Revenue growth -10% · Bottom 25%
Debt / equity 0.01× · Higher than median

Valuation Multiples vs Apparel Retail median · lower = cheaper

P/B 0.05× · Cheaper than 75% of peers
P/S (TTM) 0.04× · Cheaper than 75% of peers
P/FCF 0.2× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 40 · sector 33
FUTURE 0 · sector 20
PAST 18 · sector 36
HEALTH 100 · sector 100
DIVIDEND 0 · sector 57

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Apparel Retail stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Industria de Diseño Textil, S.A ITX 246.10 PLN 189.40 PLN -23%
The TJX Companies, Inc TJX $152.61 $84.95 -44%
Fast Retailing Co 6288 HK$37.80 HK$15.21 -60%
Ross Stores, Inc ROST $248.25 $118.41 -52%
Burlington Stores, Inc BURL $353.63 $143.65 -59%
Trent Limited TRENT ₹2,990 ₹709.49 -76%
lululemon athletica inc., LULU $120.87 $299.63 +148%
Aritzia Inc ATZ C$140.07 C$70.30 -50%
The Gap, Inc GAP $20.96 $36.44 +74%
Urban Outfitters, Inc URBN $79.43 $92.88 +17%

Compare Bauhaus International (Holdings) Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Bauhaus International (Holdings) Limited (0483) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of HK$0.2100 versus a price of HK$0.2000, about +5% (fairly valued).
What is the fair value of 0483?
Our model-based fair value for Bauhaus International (Holdings) Limited is HK$0.2100 (as of Aug 13, 2026), built from audited fundamentals. The current price is HK$0.2000.
What is the quality score of 0483?
Bauhaus International (Holdings) Limited has a Quality Score of 61/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Bauhaus International (Holdings) Limited (0483)?
Bauhaus International (Holdings) Limited reported trailing-twelve-month revenue of about HK$187M (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 0483?
The net profit margin of Bauhaus International (Holdings) Limited is about 4.0%, meaning it keeps roughly 4.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Bauhaus International (Holdings) Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.