Fair Value Calculator Fair Value Calculator
EN DE

0582 (0582) Fair Value & Analysis

Consumer Cyclical · Market cap HK$153M

0 0582 0582 · HK
PriceHK$0.0420
Fair ValueHK$0.0496
Upside+18.0%
Quality29/100
Evidence: Low Range HK$0.0370 – HK$0.0538

Fair value as of: Jul 2, 2026

From 3 valuation models · updated today

Share price −35.4% over the past month.

Price vs Fair Value (12 months)

HK$0.1530 HK$0.0370 Fair Value HK$0.0496 Jun 2025 Jun 2026

12‑month range HK$0.0370 – HK$0.1530 · fair‑value band HK$0.0370 – HK$0.0538 · the HK$0.0420 price screens below the HK$0.0496 fair value. As of Jul 2, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

0582 (0582) currently trades at HK$0.0420, while our model-based Fair Value estimate is HK$0.0496 — implying the stock looks roughly 18.0% undervalued today. We read business quality at 29/100 (below-average quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low) — always confirm before acting.

Over the trailing twelve months, 0582 generated revenue of HK$967M at a net margin of -35.4%. Revenue grew 1.3% year over year. It earns a return on equity of -5.4%. Net debt stands at HK$892M. Fundamentals as of Jul 2, 2026

Key figures & financial health

Revenue (TTM) HK$967M
Revenue growth (YoY) +1.3%
Net margin -35.4%
Return on equity -5.4%
Free cash flow −HK$211M FY2025
Operating margin -20.0%
More key figures
EPS (TTM) HK$-0.1600
Net debt HK$892M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 2, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

0582 reported revenue of HK$941M in FY2025 versus HK$1.3B in FY2021, a compound −8.5%/yr. Reported net income was −HK$343M in FY2025.

Revenue −8.5%/yr
FY21 HK$1.3B
FY22 HK$1.4B
FY23 HK$1.0B
FY24 HK$1.1B
FY25 HK$941M
Net income
FY21 −HK$1.1B
FY22 −HK$217M
FY23 −HK$522M
FY24 −HK$494M
FY25 −HK$343M

Is 0582 fairly valued? → Check now

Similar stocks

6 more Resorts & Casinos stocks, each showing price versus our Fair Value estimate (as of Jul 2, 2026).

Stock Price Fair Value vs Fair Value
Las Vegas Sands Corp LVS $47.80 $51.31 +7%
Galaxy Entertainment Group GXYEF $3.85 $6.82 +77%
0027 0027 HK$29.42 HK$41.44 +41%
Sands China Ltd SCHYF $1.70 $2.18 +28%
MGM Resorts International, through its subsidiaries, MGM $47.51 $19.19 -60%
Wynn Resorts, Limited WYNN $104.48 $5.26 -95%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 0582 (0582) undervalued?
As of Jul 2, 2026, our model estimates a fair value of HK$0.0496 versus a price of HK$0.0420 — about +18% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 0582?
Our model-based fair value for 0582 is HK$0.0496 (as of Jul 2, 2026), built from audited fundamentals. The current price is HK$0.0420.
What is the quality score of 0582?
0582 has a Quality Score of 29/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 0582 (0582)?
0582 reported trailing-twelve-month revenue of about HK$967M (latest available figure, as of Jul 2, 2026).
What is the net profit margin of 0582?
The net profit margin of 0582 is about -35.4%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.