EN DE

Dongyang S.Tec Co (060380) Fair Value & Analysis

Basic Materials · KR · Market cap 22.8B KRW

DS Dongyang S.Tec Co 060380 · KQ
Price1,206 KRW
Fair Value1,646 KRW
Upside+36.5%
Quality39/100
Watch Dongyang S.Tec Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 2.5% net margin
Low debt · negative free cash flow
3.22% dividend yield
Ranks above peers (6/8)
Narrow moat 43/100
Evidence: Medium Range 1,235 KRW – 2,058 KRW Share as image

Fair value as of: Jul 22, 2026

From 12 valuation models · updated 19 days ago

Fair value updated Jul 22, 2026, revised from 1,156 KRW to 1,646 KRW (+42.4%) since Jul 5, 2026. Share price −1.7% over the past month.

Below-average quality, screening 37% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (39/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case (1,235 KRW). The market is more pessimistic than our downside scenario.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

4,899 KRW 1,070 KRW Fair Value 1,646 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range 1,070 KRW – 4,899 KRW · fair‑value band 1,235 KRW – 2,058 KRW · the 1,206 KRW price screens below the 1,646 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Dongyang S.Tec Co (060380) currently trades at 1,206 KRW, while our model-based Fair Value estimate is 1,646 KRW, implying the stock looks roughly 36.5% undervalued today. The Quality Score stands at 39/100 (below-average quality), in the Basic Materials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Dongyang S.Tec Co generated revenue of 246B KRW at a net margin of 2.5%. Revenue declined 15.1% year over year. It earns a return on equity of 205.6%. Net debt stands at 43.7B KRW. Fundamentals as of Jul 22, 2026

Our scenario range runs from 1,235 KRW (bear case) to 2,058 KRW (bull case); at 1,206 KRW, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 48% below its 52-week high and 21% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -15% fair-value upside, at 37%, 060380 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 4,050 KRW 3,772 KRW 2,796 KRW 76
ROIC Compounder 559.20 KRW 633.76 KRW 698.99 KRW 72
Growth-Adj P/E 641.91 KRW 917.01 KRW 1,192 KRW 68
All 12 models by family
Earnings-Based
Graham-Dodd 480.56 KRW 587.35 KRW 660.76 KRW 54
EPV 559.20 KRW 633.76 KRW 698.99 KRW 59
Multiples
P/E Multiple 901.04 KRW 1,201 KRW 1,502 KRW 63
P/S Multiple 901.04 KRW 1,201 KRW 1,502 KRW 58
P/B Multiple 901.04 KRW 1,201 KRW 1,502 KRW 55
EV/EBIT 1,098 KRW 1,427 KRW 1,756 KRW 53
EV/EBITDA 2,387 KRW 3,145 KRW 3,904 KRW 54
EV/Revenue 966.72 KRW 1,333 KRW 1,699 KRW 43
Asset-Based
NCAV (Graham) 2,949 KRW 3,951 KRW 5,897 KRW 50
Economic Profit
Residual Income 4,050 KRW 3,772 KRW 2,796 KRW 76
ROIC Compounder 559.20 KRW 633.76 KRW 698.99 KRW 72
Growth Earnings
Growth-Adj P/E 641.91 KRW 917.01 KRW 1,192 KRW 68

Widest divergence: Asset-Based (3,951 KRW) versus Earnings-Based (587.35 KRW). Highest evidence: Residual Income (76).

Notify me when 060380 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 246B KRW
Revenue growth (YoY) -15.1%
Net margin 2.5%
Return on equity 206%
Free cash flow −20.8B KRW FY2025
Operating margin 3.0%
More key figures
Dividend yield 3.2%
EPS growth (YoY) +102%
Net debt 43.7B KRW FY2025

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 39/100

Of which business quality 37 · Market factors (momentum, volatility) 25

Profitability 29
Margins and returns on capital today
Quality Growth 34
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 44
Balance sheet, leverage, solvency risk
Investment 51
Disciplined investing over empire-building
Low Volatility 45
Calm price path (market factor)
Momentum 17
Price trend over the last 3–12 months (market factor)
52W Momentum 16
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Dongyang S.Tec Co.,Ltd engages in the production and sale of steel products in South Korea. The company is involved in the construction of steel structures, as well as construction of waste intermediate treatment and transportation businesses. It also offers sheets and plates for automobiles. The company was formerly known as Dongyang Steel Co., Ltd.

Full company description

Dongyang S.Tec Co.,Ltd engages in the production and sale of steel products in South Korea. The company is involved in the construction of steel structures, as well as construction of waste intermediate treatment and transportation businesses. It also offers sheets and plates for automobiles. The company was formerly known as Dongyang Steel Co., Ltd. and changed its name to Dongyang S.Tec Co.,Ltd. in 2001. Dongyang S.Tec Co.,Ltd. was founded in 1981 and is headquartered in Daejeon, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Dongyang S.Tec Co reported revenue of 198B KRW in FY2025 versus 242B KRW in FY2021, a compound −5.0%/yr. Reported net income was 1.4B KRW in FY2025, compounding −47.6%/yr from FY2021.

Growth Quality 33/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
198B KRW
Latest YoY
+3.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−5.2%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.2%
Avg. growth/yr (14Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−0.7%
Revenue −5.0%/yr
FY21 242B KRW
FY22 232B KRW
FY23 210B KRW
FY24 191B KRW
FY25 198B KRW
Net income −47.6%/yr
FY21 18.1B KRW
FY22 5.0B KRW
FY23 4.3B KRW
FY24 2.0B KRW
FY25 1.4B KRW

Watch 060380: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Dongyang S.Tec Co Fair Value". https://www.fairvalue-calculator.com/stock/060380

Peer Group

Metals & Mining · 24 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 39 · Bottom 25%
Fair Value upside +37% · Top 25%
Return on equity (TTM) 206% · Top 25%
Return on assets 3% · Top 25%
Net margin (TTM) 2% · Top 25%
Operating margin (TTM) 3% · Top 25%
Revenue growth -15% · Bottom 25%
Debt / equity 0.03× · Lower than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 82 · sector 22
FUTURE 0 · sector 0
PAST 100 · sector 0
HEALTH 99 · sector 99
DIVIDEND 64 · sector 0

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Metals & Mining stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
NIKL NIKL 3.60 PHP 6.68 PHP +86%
PX PX 7.08 PHP 4.38 PHP -38%
AT AT 8.30 PHP 26.74 PHP +222%
LCB LCB 0.1780 PHP 0.0300 PHP -83%
LC LC 0.1780 PHP 0.0300 PHP -83%
CPM CPM 2.27 PHP 0.6300 PHP -72%
FNI FNI 1.79 PHP 2.71 PHP +51%
MARC MARC 0.6100 PHP 0.4400 PHP -28%
Tplex Co 081150 2,630 KRW 2,240 KRW -15%
PHN PHN 15.86 PHP 38.04 PHP +140%

Compare Dongyang S.Tec Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Dongyang S.Tec Co (060380) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of 1,646 KRW versus a price of 1,206 KRW, about +37% (undervalued).
What is the fair value of 060380?
Our model-based fair value for Dongyang S.Tec Co is 1,646 KRW (as of Jul 22, 2026), built from audited fundamentals. The current price is 1,206 KRW.
What is the quality score of 060380?
Dongyang S.Tec Co has a Quality Score of 39/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Dongyang S.Tec Co (060380)?
Dongyang S.Tec Co reported trailing-twelve-month revenue of about 246B KRW (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 060380?
The net profit margin of Dongyang S.Tec Co is about 2.5%, meaning it keeps roughly 2.5% of revenue as net income. Based on the latest reported figures.
Does Dongyang S.Tec Co pay a dividend?
Dongyang S.Tec Co currently shows a dividend yield of about 3.22% relative to its recent price (as of Jul 22, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Dongyang S.Tec Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.