WI Co. Ltd. (073570) Fair Value & Analysis
Technology · KR · Market cap 19.7B KRW
Fair value as of: Aug 18, 2026
From 3 valuation models · updated 2 days ago
Share price +6.0% over the past month.
Below-average quality, and screening another 78% overvalued on our models.
What matters now
- The price sits above even our optimistic bull case (410.63 KRW). The favourable scenario is already priced in.
- The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
- Solid but not exceptional quality (46/100) and above fair value, neither a clear bargain nor a standout compounder.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 18, 2026.
How to read this chart
60‑month range 1,485 KRW – 166,750 KRW · fair‑value band 335.95 KRW – 410.63 KRW · the 1,695 KRW price screens above the 365.70 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 18, 2026.
Analysis
WI Co. Ltd. (073570) currently trades at 1,695 KRW, while our model-based Fair Value estimate is 365.70 KRW, implying the stock looks roughly 78.4% overvalued today. The Quality Score stands at 46/100 (below-average quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).
Over the trailing twelve months, WI Co. Ltd. generated revenue of 30.8B KRW at a net margin of -43.7%. Revenue grew 25.1% year over year. It earns a return on equity of -40.8%. Net debt stands at 16.8B KRW. Fundamentals as of Aug 18, 2026
Our scenario range runs from 335.95 KRW (bear case) to 410.63 KRW (bull case); at 1,695 KRW, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Technology peers we cover trades at -59% fair-value upside, at -78%, 073570 screens richer than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 3 models by family
Widest divergence: Asset-Based (3,110 KRW) versus Dividend Discount (389.11 KRW). Highest evidence: Gordon GGM (70).
Notify me when 073570 reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 18, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 45 · Market factors (momentum, volatility) 15
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Urban Lithium Inc engages in lithium business in South Korea. It is also involved in intellectual property business. The company was formerly known as WI Co., Ltd. Urban Lithium Inc was founded in 1995 and is headquartered in Seoul, South Korea.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
WI Co. Ltd. reported revenue of 10.7B KRW in FY2025 versus 17.9B KRW in FY2021, a compound −12.2%/yr. Reported net income was −13.4B KRW in FY2025.
073570 screens 78% overvalued. Compare with NVIDIA Corporation →
Peer Group
Semiconductors · 327 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
VALUE 0: the price sits above our fair-value range.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Semiconductors stocks, each showing price versus our Fair Value estimate (as of Aug 18, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| NVIDIA Corporation NVDA | $225.01 | $98.98 | -56% |
| Taiwan Semiconductor Manufacturing Company TSM | $429.15 | $291.42 | -32% |
| Broadcom Inc 1AVGO | €366.85 | €121.25 | -67% |
| Micron Technology, Inc 1MU | €802.10 | €185.67 | -77% |
| SK hynix Inc 000660 | 1,504,000 KRW | 1,481,291 KRW | -2% |
| Advanced Micro Devices, Inc 1AMD | €428.20 | €56.33 | -87% |
| Intel Corporation INTC | C$54.50 | C$16.95 | -69% |
| MediaTek Inc 2454 | 3,845 TWD | 1,559 TWD | -59% |
| SK Square Co 402340 | 1,024,000 KRW | 1,204,862 KRW | +18% |
| Semiconductor Manufacturing International Corporation 0981 | HK$73.00 | HK$13.18 | -82% |
Compare WI Co. Ltd. with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Technology stocks →
Frequently asked questions
Is WI Co. Ltd. (073570) overvalued or undervalued?
What is the fair value of 073570?
What is the quality score of 073570?
What is the revenue of WI Co. Ltd. (073570)?
What is the net profit margin of 073570?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track WI Co. Ltd. and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.