China Jinmao Holdings (0817) Fair Value & Analysis
Real Estate · HK · Market cap HK$16.6B
Fair value as of: Aug 13, 2026
From 9 valuation models · updated 3 days ago
Fair value updated Aug 13, 2026, revised from HK$1.83 to HK$1.54 (−15.8%) since Aug 5, 2026. Share price +7.7% over the past month.
Below-average quality, currently priced close to our fair value.
What matters now
- The price sits close to our fair value, market and models broadly agree here, little valuation tension.
- As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.
How to read this chart
60‑month range HK$0.4543 – HK$2.59 · fair‑value band HK$1.38 – HK$2.29 · the HK$1.48 price screens below the HK$1.54 fair value. Dashed = 300-day average. As of Aug 13, 2026.
Analysis
China Jinmao Holdings (0817) currently trades at HK$1.48, while our model-based Fair Value estimate is HK$1.54, implying the stock looks roughly 4.4% fairly valued today. The Quality Score stands at 37/100 (below-average quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.
Over the trailing twelve months, China Jinmao Holdings generated revenue of HK$59.4B at a net margin of 2.1%. Revenue declined 7.6% year over year. It earns a return on equity of 1.9%. Net debt stands at HK$117B. Fundamentals as of Aug 13, 2026
Our scenario range runs from HK$1.38 (bear case) to HK$2.29 (bull case); at HK$1.48, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 28% below its 52-week high and 27% above its 52-week low, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at 15% fair-value upside, at 4%, 0817 screens richer than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 9 models by family
Widest divergence: Economic Profit (HK$2.00) versus Dividend Discount (HK$0.4300). Highest evidence: Residual Income (76).
Notify me when 0817 reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 32 · Market factors (momentum, volatility) 33
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
China Jinmao Holdings Group Limited engages in residential and integrated property development in Mainland China. It operates through five segments: Property Development, Property Investment, Hotel Operations, Jinmao Services, and Others. The Property Development segment develops residential and comprehensive properties.
Full company description
China Jinmao Holdings Group Limited engages in residential and integrated property development in Mainland China. It operates through five segments: Property Development, Property Investment, Hotel Operations, Jinmao Services, and Others. The Property Development segment develops residential and comprehensive properties. The Property Investment segment leases office and retail commercial premises. The Hotel Operations segment offers hotel accommodation services, and food and beverage. The Jinmao Services segment provides property management services and community value-added services, as well as value-added services to non-property owners. The Others segment offers design and decoration services. This segment is also involved in building technology and other services. The company was formerly known as Franshion Properties (China) Limited and changed its name to China Jinmao Holdings Group Limited in September 2015. China Jinmao Holdings Group Limited was incorporated in 2004 and is headquartered in Beijing, China.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
China Jinmao Holdings reported revenue of HK$59.4B in FY2025 versus HK$90.1B in FY2021, a compound −9.9%/yr. Reported net income was HK$1.3B in FY2025, compounding −28.1%/yr from FY2021.
Watch 0817: get an alert when its fair value changes →
Peer Group
Real Estate - Development · 593 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Real Estate - Development median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Real Estate - Development stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| DLF Limited DLF | ₹661.75 | ₹146.13 | -78% |
| Lodha Developers Limited LODHA | ₹1,209 | ₹583.43 | -52% |
| PT Pantai Indah Kapuk Dua Tbk, PANI | 6,150 IDR | 1,330 IDR | -78% |
| PT Jaya Real Property, Tbk., JRPT | 1,080 IDR | 1,674 IDR | +55% |
| PT Bumi Serpong Damai Tbk, BSDE | 595.00 IDR | 1,488 IDR | +150% |
| PT Sentul City Tbk, BKSL | 73.00 IDR | 84.16 IDR | +15% |
| PT Ciputra Development Tbk, CTRA | 610.00 IDR | 1,525 IDR | +150% |
| Khang Dien House Trading and Investment Joint Stock Company KDH | 18,150 VND | 20,338 VND | +12% |
| PT Duta Pertiwi Tbk DUTI | 4,300 IDR | 6,239 IDR | +45% |
| PT Puradelta Lestari Tbk DMAS | 147.00 IDR | 164.33 IDR | +12% |
Compare China Jinmao Holdings with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Real Estate stocks →
Frequently asked questions
Is China Jinmao Holdings (0817) overvalued or undervalued?
What is the fair value of 0817?
What is the quality score of 0817?
What is the revenue of China Jinmao Holdings (0817)?
What is the net profit margin of 0817?
Does China Jinmao Holdings pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track China Jinmao Holdings and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.