EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Ecopro Co. Ltd (086520) fair value: what the stock is really worth

We calculate from audited financials what Ecopro Co. Ltd is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? No
  3. Add to watchlist

Basic Materials · KR · ISIN KR7086520004

EC Thin data Sep 13, 2026

Ecopro Co. Ltd

086520 · KQ

Structural break: The valuation model sees a lasting decline in earnings power for this stock, the confidence band is broken. Treat the target with caution.

Weakest SetupStrongly overvalued and low quality.

!Fair value 18,230 KRW · Strongly overvalued (−78%)
!Quality 24/100
!Weak Growth (revenue 5y +29.2 %/yr)
!Loss-making · -4.1% net margin (TTM)
!Moderate debt · negative free cash flow
!Mixed vs. peers (4/9)
!Narrow moat 33/100
!Evidence only low, so the estimate is less certain
!Weak on dividend: 10 out of 100
Watch Ecopro Co. Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

253,529 KRW 6,992 KRW Fair Value 18,230 KRW Mar 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 13, 2026.

How to read this chart

60‑month range 6,992 KRW – 253,529 KRW · fair‑value band 14,818 KRW – 21,268 KRW · the 84,400 KRW price screens above the 18,230 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 13, 2026.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Ecopro Co., Ltd. focuses on the development of air pollution control materials and parts in South Korea.

Show more

Ecopro Co., Ltd. focuses on the development of air pollution control materials and parts in South Korea. The company offers environmental solutions; chemical adsorbents used in industrial facilities, purification filters, vehicles, gas masks, etc.; chemical air filters that remove various harmful gases; greenhouse gas reduction equipment; and air pollution prevention systems, such as combustion, concentration, MW, De-NOx, and complex bad odor and VOCs removal systems. It also provides cathode materials, precursors, and lithium-ion products and filter frames. The company was founded in 1998 and is headquartered in Cheongju, South Korea.

Stock analysis

Ecopro Co. Ltd (086520) currently trades at 84,400 KRW, while our model-based Fair Value estimate is 18,230 KRW, implying the stock looks roughly 363.0% overvalued today.

Show more

Valuation

Bull case: the Multiples group reads highest at a median of 20,059 KRW per share, and 0 of the 8 models we run sit above the 84,400 KRW price.

Bear case: the Earnings-Based group reads lowest at 9,030 KRW, and 8 of the 8 models stay below the price. Evidence for this calculation is low.

Scenario range: 14,818 KRW (bear) to 21,268 KRW (bull), the price of 84,400 KRW sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 24/100 (below-average quality), in the Basic Materials sector.

Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.

Ecopro Co. Ltd reported revenue of 3.4T KRW in FY2025 versus 1.5T KRW in FY2021, a compound +22.7%/yr. Reported net income was −150B KRW in FY2025.

Key figures

Market cap 11.3T KRW (≈ $7.9B) · P/S ratio 3.92 · Dividend yield 0.5% · Net margin −4.4% · Return on equity −1,088% · Return on assets (EBIT) 1.2% · Operating margin 10.5% · Revenue (TTM) 4.1T KRW.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (low confidence).

What moves the price

The share trades about 56% below its 52-week high and 106% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Basic Materials peers we cover trades at −44% fair-value upside, at −78%, 086520 screens richer than that median.

Fair Value models

Bear 14,818 KRW Fair Value 18,230 KRW Bull 21,268 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
EPV 7,344 KRW 9,030 KRW 10,529 KRW 74
ROIC Compounder 7,344 KRW 9,030 KRW 10,529 KRW 68
EV/EBITDA 17,944 KRW 24,663 KRW 31,381 KRW 67
All 8 models by family
Earnings-Based
EPV 7,344 KRW 9,030 KRW 10,529 KRW 74
Dividend Discount
Gordon GGM 5,548 KRW 12,113 KRW 20,380 KRW 61
DDM Multi-Stage 5,548 KRW 9,922 KRW 12,624 KRW 63
Multiples
EV/EBIT 14,491 KRW 20,059 KRW 25,626 KRW 66
EV/EBITDA 17,944 KRW 24,663 KRW 31,381 KRW 67
EV/Revenue 12,264 KRW 18,468 KRW 24,672 KRW 53
Asset-Based
NCAV (Graham) 7,313 KRW 9,800 KRW 14,627 KRW 54
Economic Profit
ROIC Compounder 7,344 KRW 9,030 KRW 10,529 KRW 68

Open the full fair value analysis →

Notify me when 086520 reaches fair value

Put 086520 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 24/100

Of which business quality 24 · Market factors (momentum, volatility) 46

Profitability 8
Margins and returns on capital today
Quality Growth 60
Are margins and returns improving?
Cashflow 14
Earnings quality: real cash, not paper profit
Fin. Strength 22
Balance sheet, leverage, solvency risk
Investment 9
Disciplined investing over empire-building
Low Volatility 42
Calm price path (market factor)
Momentum 42
Price trend over the last 3–12 months (market factor)
52W Momentum 60
Distance to the 52-week high (market factor)
Net Issuance 41
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 30/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+9.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−15.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+29.2%
Revenue growth 13 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+33.5%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
11.2% (2020) → 6.3% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

086520 screens 363% overvalued. Compare with BASF SE →

Earlier news

News mood ⓘNews mood, the average tone of recent news (11 articles), rated against how stocks are usually covered. 🚀 Hype = unusually upbeat · 🙂 Positive = above average · 😐 Neutral = typical · 🙁 Negative = below average · 😨 Very negative = unusually downbeat. It reflects the tone of coverage, not our valuation. Hype
Recent news coverage is unusually upbeat, far more positive than stocks are typically covered.

Compare Ecopro Co. Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Chemicals · 350 stocks

Beats the industry median on 4/8 measures
A mixed picture versus its industry peers.
Valuation
Quality Score 24 · Bottom 25%
Profitability
Return on assets 7% · Top 25%
Net margin (TTM) −4% · Bottom 25%
Operating margin (TTM) 10% · Above median
Growth and dividend
Revenue growth 300% · Top 25%
Dividend yield (TTM) 0.5% · Bottom 25%
Balance sheet
Debt / equity 0.76× · Highest 25%

Valuation Multiplesvs Chemicals median · lower = cheaper

EV/EBITDA 0.6× · Cheapest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)0 · sector 1
FUTURE (revenue growth)100 · sector 22
PAST (return on equity)0 · sector 19
HEALTH (low debt)62 · sector 94
DIVIDEND (yield)10 · sector 31

VALUE 0: the price sits above our fair-value range.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Chemicals stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
BASF SE BAS €51.83 €23.76 −54%
Saudi Basic Industries Corporation 2010 49.80 SAR 24.66 SAR −50%
A. Schulman, Inc SLMNP $847.00 $203.64 −76%
Ningxia Baofeng Energy Group 600989 ¥23.97 ¥36.45 +52%
Dow Inc DOW $29.03 $21.03 −28%
Zhejiang Juhua Co 600160 ¥35.26 ¥19.58 −44%
Rongsheng Petrochemical Co 002493 ¥13.60 ¥2.90 −79%
Zangge Mining Company 000408 ¥72.65 ¥79.92 +10%
PT Barito Pacific Tbk, BRPT 1,700 IDR 1,563 IDR −8%
Ganfeng Lithium Group 002460 ¥46.67 ¥16.17 −65%

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Ecopro Co. Ltd · Fair Value
18,230 KRW −363%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Ecopro Co. Ltd Fair Value". https://www.fairvalue-calculator.com/stock/086520

Frequently asked questions

Is Ecopro Co. Ltd (086520) overvalued or undervalued?
As of Sep 13, 2026, our model estimates a fair value of 18,230 KRW versus a price of 84,400 KRW, about −78% upside (overvalued).
What is the fair value of 086520?
Our model-based fair value for Ecopro Co. Ltd is 18,230 KRW (as of Sep 13, 2026), built from audited fundamentals. The current price: 84,400 KRW.
What is the quality score of 086520?
Ecopro Co. Ltd has a Quality Score of 24/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Ecopro Co. Ltd (086520)?
Our model-based price target is the fair value of 18,230 KRW (as of Sep 13, 2026) from 8 valuation models. Cautious scenario 14,818 KRW, optimistic scenario 21,268 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Ecopro Co. Ltd stock forecast for 2026?
Our models put fair value at 18,230 KRW, about −78% upside versus a price of 84,400 KRW (overvalued). Cautious scenario 14,818 KRW, optimistic scenario 21,268 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Ecopro Co. Ltd (086520)?
Ecopro Co. Ltd reported trailing-twelve-month revenue of about 4.1T KRW (latest available figure, as of Sep 13, 2026).
Does Ecopro Co. Ltd pay a dividend?
Ecopro Co. Ltd currently shows a dividend yield of about 0.49% relative to its recent price (as of Sep 13, 2026).
What is the intrinsic value of Ecopro Co. Ltd (086520)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Ecopro Co. Ltd it is 18,230 KRW per share (as of Sep 13, 2026), against a price of 84,400 KRW. It is the blended result of 8 valuation models (cash flow, earnings, asset, dividend).
Is Ecopro Co. Ltd stock overvalued or undervalued in 2026?
As of Sep 13, 2026, 086520 trades above its calculated fair value: price 84,400 KRW, fair value 18,230 KRW, a gap of about −78% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 086520?
No. The price is what the market pays today (84,400 KRW); the fair value is what the company's own numbers justify (18,230 KRW). For Ecopro Co. Ltd the two are 66,170 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Ecopro Co. Ltd worth?
The market values Ecopro Co. Ltd at about 11.3T KRW (market capitalisation, as of Sep 13, 2026). Per share that is 84,400 KRW; our models calculate a fair value of 18,230 KRW per share.
What do the bullish and bearish scenarios say about 086520?
Our models span a range for Ecopro Co. Ltd: cautious scenario 14,818 KRW, base 18,230 KRW, optimistic 21,268 KRW per share (as of Sep 13, 2026, price 84,400 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Ecopro Co. Ltd (086520)?
Balance-sheet figures for Ecopro Co. Ltd (as of Sep 13, 2026): debt of 0.76 per unit of equity. They feed the Quality Score of 24/100, which measures business quality independently of the share price.
How far is 086520 from its 52-week high?
Ecopro Co. Ltd trades at 84,400 KRW, about 56% below its 52-week high of 190,000 KRW and 106% above the low of 41,000 KRW (as of Sep 13, 2026). Distance from the high says nothing about value: that is what the fair value of 18,230 KRW is for.
Which stocks are comparable to Ecopro Co. Ltd?
From the same area (Basic Materials) we also value BASF SE, Saudi Basic Industries Corporation, A. Schulman, Inc, Ningxia Baofeng Energy Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Ecopro Co. Ltd stock attractive at the current price?
The data as of Sep 13, 2026: price 84,400 KRW, calculated fair value 18,230 KRW (−78%), Quality Score 24/100, from 8 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 086520 calculated?
We run Ecopro Co. Ltd through 8 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 18,230 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.8 % above its aggregate fair value. Ecopro Co. Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What should I pay attention to with Ecopro Co. Ltd right now?
The price sits above even our optimistic bull case (21,268 KRW). The favourable scenario is already priced in. Weak quality (24/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.

Key figures of Ecopro Co. Ltd

How large is the market capitalisation of Ecopro Co. Ltd (086520)?
The market capitalisation of Ecopro Co. Ltd is 11.3T KRW (≈ $7.9B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Ecopro Co. Ltd (086520)?
The price-to-sales ratio of Ecopro Co. Ltd is 3.92 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of Ecopro Co. Ltd (086520)?
The dividend yield of Ecopro Co. Ltd is 0.5%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Ecopro Co. Ltd (086520)?
The net margin of Ecopro Co. Ltd is −4.4% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Ecopro Co. Ltd (086520)?
The return on equity (ROE) of Ecopro Co. Ltd is −1,088% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Ecopro Co. Ltd (086520)?
On an EBIT basis the return on assets of Ecopro Co. Ltd is 1.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Ecopro Co. Ltd (086520)?
The operating margin of Ecopro Co. Ltd is 10.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Ecopro Co. Ltd (086520)?
Revenue at Ecopro Co. Ltd is growing +300% versus a year earlier (3y avg −15.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Ecopro Co. Ltd (086520)?
Earnings per share at Ecopro Co. Ltd are growing +244% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Ecopro Co. Ltd (086520) generate?
The free cash flow of Ecopro Co. Ltd is −473B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Ecopro Co. Ltd (086520) carry?
The net debt of Ecopro Co. Ltd is 2.6T KRW (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Ecopro Co. Ltd in the live analysis

One click puts Ecopro Co. Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.