Pixelplus. Co. Ltd (087600) fair value: what the stock is really worth
As of Sep 23, 2026: fair value of Pixelplus. Co. Ltd KRW 4,349, price KRW 3,975, upside +9.4%, quality 44 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Pixelplus. Co. Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range 3,720 KRW – 14,470 KRW · fair‑value band 3,233 KRW – 6,015 KRW · the 3,975 KRW price screens below the 4,349 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow Pixelplus. Co. in your weekly email
Every Wednesday you see whether Pixelplus. Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Pixelplus. Co., Ltd., a fabless semiconductor company, researches, develops, manufactures, and sells image sensors and imaging solutions in South Korea and internationally. The company offers analog, digital, and medical sensors; companion chips; and system on a chips.
Show more
Pixelplus. Co., Ltd., a fabless semiconductor company, researches, develops, manufactures, and sells image sensors and imaging solutions in South Korea and internationally. The company offers analog, digital, and medical sensors; companion chips; and system on a chips. Its products are used in various applications, such as security, automotive, medical, biometrics, Internet of Things, drones, sports cams, home appliances, barcode scanners, satellites, etc. The company was founded in 2000 and is headquartered in Suwon-si, South Korea.
Stock analysis
Pixelplus. Co. Ltd (087600) currently trades at 3,975 KRW, while our model-based Fair Value estimate is 4,349 KRW, implying the stock looks roughly 8.6% fairly valued today.
Show more
Valuation
Bull case: the Asset-Based group reads highest at a median of 8,698 KRW per share, and 7 of the 7 models we run sit above the 3,975 KRW price.
Bear case: the Multiples group reads lowest at 4,396 KRW, and 0 of the 7 models stay below the price. Evidence for this calculation is low.
Scenario range: 3,233 KRW (bear) to 6,015 KRW (bull), the price of 3,975 KRW sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 44/100 (below-average quality), in the Technology sector.
Weak Growth: Revenue growth is weak: less than 2 % a year.
Pixelplus. Co. Ltd reported revenue of 42.7B KRW in FY2025 versus 50.6B KRW in FY2021, a compound −4.2%/yr. Reported net income was −3.3B KRW in FY2025.
Key figures
Market cap 25.9B KRW (≈ $19.1M) · P/S ratio 0.33 · Net margin −7.7% · Return on equity −4.0% · Return on assets (EBIT) −0.6% · Operating margin −8.5% · Revenue (TTM) 82.6B KRW · Revenue growth (YoY) −10.9%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (low confidence).
What moves the price
The share trades about 49% below its 52-week high and 7% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at −41% fair-value upside, at 9%, 087600 screens cheaper than that median.
Fair Value models
Bear 3,233 KRWFair Value 4,349 KRWBull 6,015 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.19/100
Revenue growth is weak: less than 2 % a year.
Revenue growth 1 year
−20.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−12.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.8%
Start year 2020 (pandemic). Over 10 years: −8.7% a year
Revenue growth 19 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.5%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−6.5% (2020) → −13.2% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
Price in line with expectations
The price assumes about as much growth as the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+4.6%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (South Korea: IMF forecast 2.1% a year to 2030, 2.1% from 2016 to 2025) that is about +2.5% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Semiconductors · 338 stocks
Beats the industry median on 2/8 measures
Overall it trails its industry peers.
Valuation
Quality Score44 · Below median
Fair Value upside+9% · Top 25%
Profitability
Return on assets−3% · Bottom 25%
Net margin (TTM)−5% · Bottom 25%
Operating margin (TTM)−8% · Bottom 25%
Growth and dividend
Revenue growth−11% · Bottom 25%
Balance sheet
Debt / equity0.11× · Above median
Valuation Multiplesvs Semiconductors median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Pixelplus. Co. Ltd (087600) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 4,349 KRW versus a price of 3,975 KRW, about +9% upside (fairly valued).
What is the fair value of 087600?
Our model-based fair value for Pixelplus. Co. Ltd is 4,349 KRW (as of Sep 24, 2026), built from audited fundamentals. The current price: 3,975 KRW.
What is the quality score of 087600?
Pixelplus. Co. Ltd has a Quality Score of 44/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Pixelplus. Co. Ltd (087600)?
Our model-based price target is the fair value of 4,349 KRW (as of Sep 24, 2026) from 7 valuation models. Cautious scenario 3,233 KRW, optimistic scenario 6,015 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Pixelplus. Co. Ltd stock forecast for 2026?
Our models put fair value at 4,349 KRW, about +9% upside versus a price of 3,975 KRW (fairly valued). Cautious scenario 3,233 KRW, optimistic scenario 6,015 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Pixelplus. Co. Ltd (087600)?
Pixelplus. Co. Ltd reported trailing-twelve-month revenue of about 82.6B KRW (latest available figure, as of Sep 24, 2026).
What growth is priced into Pixelplus. Co. Ltd (087600)?
For today's price to be fair in a discounted-cash-flow model, Pixelplus. Co. Ltd would have to grow free cash flow by +4.6 % per year for five years (discount rate 10.1 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +1.8 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of 087600 use?
Our models discount Pixelplus. Co. Ltd at 10.1 %: a base by market capitalisation (nano), country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Pixelplus. Co. Ltd that is +4.6 % per year a year over ten years, using the same discount rate (10.1 %) and the same formula as our fair value.
How much growth has Pixelplus. Co. Ltd (087600) delivered so far?
Over the past 5 years revenue at Pixelplus. Co. Ltd grew +1.8 % a year. The price currently implies +4.6 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Pixelplus. Co. Ltd (087600) growing?
The median revenue growth in the sector is +8.1 % a year. That is the yardstick for the growth priced into Pixelplus. Co. Ltd (+4.6 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Pixelplus. Co. Ltd (087600)?
The free-cash-flow yield on the price is 7.52 %: that much free cash flow Pixelplus. Co. Ltd produces per unit of market value. When it exceeds the discount rate of our models (10.1 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Pixelplus. Co. Ltd (087600)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Pixelplus. Co. Ltd it is 4,349 KRW per share (as of Sep 24, 2026), against a price of 3,975 KRW. It is the blended result of 7 valuation models (cash flow, earnings, asset, dividend).
Is Pixelplus. Co. Ltd stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 087600 trades below its calculated fair value: price 3,975 KRW, fair value 4,349 KRW, a gap of about +9% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 087600?
No. The price is what the market pays today (3,975 KRW); the fair value is what the company's own numbers justify (4,349 KRW). For Pixelplus. Co. Ltd the two are 374.46 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Pixelplus. Co. Ltd worth?
The market values Pixelplus. Co. Ltd at about 25.9B KRW (market capitalisation, as of Sep 24, 2026). Per share that is 3,975 KRW; our models calculate a fair value of 4,349 KRW per share.
What do the bullish and bearish scenarios say about 087600?
Our models span a range for Pixelplus. Co. Ltd: cautious scenario 3,233 KRW, base 4,349 KRW, optimistic 6,015 KRW per share (as of Sep 24, 2026, price 3,975 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Pixelplus. Co. Ltd (087600)?
Balance-sheet figures for Pixelplus. Co. Ltd (as of Sep 24, 2026): return on equity −4.0%, debt of 0.11 per unit of equity. They feed the Quality Score of 44/100, which measures business quality independently of the share price.
How far is 087600 from its 52-week high?
Pixelplus. Co. Ltd trades at 3,975 KRW, about 49% below its 52-week high of 7,800 KRW and 7% above the low of 3,720 KRW (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 4,349 KRW is for.
Which stocks are comparable to Pixelplus. Co. Ltd?
From the same area (Technology) we also value NVIDIA Corporation, Taiwan Semiconductor Manufacturing Company, Broadcom Inc, Micron Technology, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Pixelplus. Co. Ltd stock attractive at the current price?
The data as of Sep 24, 2026: price 3,975 KRW, calculated fair value 4,349 KRW (+9%), Quality Score 44/100, from 7 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 087600 calculated?
We run Pixelplus. Co. Ltd through 7 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 4,349 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. Pixelplus. Co. Ltd currently trades 9 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Pixelplus. Co. Ltd (087600)?
The closing price on Sep 23, 2026 was 3,975 KRW. Our model-based fair value is 4,349 KRW, about +9% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Pixelplus. Co. Ltd right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. A fairly wide model range (3,233 KRW to 6,015 KRW) leaves room in how you read the outcome. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of Pixelplus. Co. Ltd
How large is the market capitalisation of Pixelplus. Co. Ltd (087600)?
The market capitalisation of Pixelplus. Co. Ltd is 25.9B KRW (≈ $19.1M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Pixelplus. Co. Ltd (087600)?
The price-to-sales ratio of Pixelplus. Co. Ltd is 0.33 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the net margin of Pixelplus. Co. Ltd (087600)?
The net margin of Pixelplus. Co. Ltd is −7.7% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Pixelplus. Co. Ltd (087600)?
The return on equity (ROE) of Pixelplus. Co. Ltd is −4.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Pixelplus. Co. Ltd (087600)?
On an EBIT basis the return on assets of Pixelplus. Co. Ltd is −0.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Pixelplus. Co. Ltd (087600)?
The operating margin of Pixelplus. Co. Ltd is −8.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Pixelplus. Co. Ltd (087600)?
Revenue at Pixelplus. Co. Ltd is growing −10.9% versus a year earlier (3y avg −12.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much net debt does Pixelplus. Co. Ltd (087600) carry?
The net debt of Pixelplus. Co. Ltd is 3.8B KRW (fiscal year 2025, ≈ 2.0 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Pixelplus. Co. Ltd in the live analysis
One click puts Pixelplus. Co. Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
